COLORADO AVALANCHE

PROJECTED CAP HIT Tooltip : $83,119,913
PROJECTED LTIR USED Tooltip : $1,644,222
PROJECTED CAP SPACE Tooltip : $24,309
CURRENT CAP SPACE Tooltip : $416,667
DEADLINE CAP SPACE Tooltip : $416,667
TODAYS CAP HIT Tooltip : $83,374,796
ROSTER SIZE: 23/23
CONTRACTS: 45/50
RESERVE LIST: 59/90
INJURIES: 4
GENERAL MANAGER: Joe Sakic
HEAD COACH: Jared Bednar

LTIR Summary

ACSL: $81,486,547
LTIRP.BONUS POOLSALARY POOL
Relief$0$2,750,000
Usage$469,167$1,864,166
Remaining-$469,167$416,667
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
2023
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
2024
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
Colorado Avalanche
FORWARDS (12 - $40,908,333)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Rantanen, Mikko4 UFARW, CNHLDraft2511.3$9,250,000$9,250,000$10,000,000$10,000,000$0$0$9,250,000$9,250,000$6,000,000$6,000,000$0$0$9,250,000$9,250,000$9,500,000$9,500,000$0$0M-NTC$9,250,000$9,250,000$6,000,000$6,000,000$0$0M-NTC
UFA
Landeskog, Gabriel "C"8 UFANMCLW, CNHLDraft298.6$7,000,000$7,000,000$6,000,000$6,000,000$0$0NMC$7,000,000$7,000,000$7,500,000$7,500,000$0$0NMC$7,000,000$7,000,000$9,000,000$9,000,000$0$0NMC$7,000,000$7,000,000$9,000,000$9,000,000$0$0NMC$7,000,000$7,000,000$7,500,000$7,500,000$0$0M-NTC, NMC$7,000,000
Future Year Expiry
$7,000,000$6,000,000$5,000,000$0$1,000,000M-NTC, NMC
MacKinnon, Nathan "A"2 UFAM-NTCC, RWNHLDraft267.7$6,300,000$6,300,000$6,850,000$6,850,000$0$0M-NTC$6,300,000$6,300,000$6,850,000$6,850,000$0$0M-NTC
UFA
Burakovsky, André1 UFALW, RWNHLTrade266.0$4,900,000$4,900,000$5,400,000$5,400,000$0$0
UFA
Kadri, Nazem1 UFAM-NTCCNHLTrade315.5$4,500,000$4,500,000$4,000,000$2,000,000$0$2,000,000M-NTC
UFA
Nichushkin, Valeri1 UFALW, RWNHLSigned263.1$2,500,000$2,500,000$2,800,000$2,800,000$0$0
UFA
Jost, Tyson2 RFAC, LW, RWNHLDraft232.5$2,000,000$2,000,000$1,750,000$1,750,000$0$0$2,000,000$2,000,000$2,250,000$2,250,000$0$0
Arbitration EligibleRFA
Aubé-Kubel, Nicolas1 RFARWNHLWaivers251.3$1,075,000$1,075,000$1,225,000$1,225,000$0$0
Arbitration EligibleRFA
Helm, Darren1 UFAC, LW, RWNHLSigned341.2$1,000,000$1,000,000$1,000,000$1,000,000$0$0
UFA
Newhook, Alex2 RFAELCPerformance Bonus Waivers ExemptCNHLDraft201.1$908,333$1,491,667$925,000$832,500$850,000$92,500$908,333$1,491,667$925,000$832,500$850,000$92,500
RFA
Megna, Jayson2 UFARWNHLSigned310.9$750,000$750,000$750,000$750,000$0$0$750,000$750,000$750,000$750,000$0$0
UFA
O'Connor, Logan4 UFARWNHLSigned250.9$725,000$725,000$750,000$750,000$0$0
Extension
$1,050,000
$1,050,000$900,000$900,000$0$0
$1,050,000$1,050,000$1,000,000$1,000,000$0$0$1,050,000$1,050,000$1,250,000$1,250,000$0$0
UFA
TOTAL26.850.2$40,908,333$41,491,667$41,450,000$39,357,500$850,000$2,092,500$27,258,333$27,841,667$25,175,000$25,082,500$850,000$92,500$17,300,000$17,300,000$19,500,000$19,500,000$0$0$17,300,000$17,300,000$16,250,000$16,250,000$0$0$7,000,000$7,000,000$7,500,000$7,500,000$0$0$7,000,000$7,000,000$6,000,000$5,000,000$0$1,000,000
DEFENSE (8 - $27,344,167)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Makar, Cale6 UFARDNHLDraft2311.0$9,000,000$9,000,000$8,000,000$8,000,000$0$0$9,000,000$9,000,000$9,000,000$9,000,000$0$0$9,000,000$9,000,000$11,000,000$11,000,000$0$0$9,000,000$9,000,000$10,600,000$10,600,000$0$0$9,000,000$9,000,000$8,700,000$8,700,000$0$0$9,000,000
Future Year Expiry
$9,000,000$6,700,000$5,700,000$0$1,000,000
Johnson, Erik "A"2 UFAM-NTC, NMCRDNHLTrade337.4$6,000,000$6,000,000$6,000,000$6,000,000$0$0M-NTC, NMC$6,000,000$6,000,000$6,000,000$6,000,000$0$0M-NTC, NMC
UFA
Girard, Samuel6 UFALD/RDNHLTrade236.1$5,000,000$5,000,000$5,000,000$5,000,000$0$0$5,000,000$5,000,000$5,000,000$5,000,000$0$0$5,000,000$5,000,000$5,000,000$5,000,000$0$0$5,000,000$5,000,000$5,000,000$5,000,000$0$0M-NTC$5,000,000$5,000,000$5,000,000$5,000,000$0$0M-NTC$5,000,000
Future Year Expiry
$5,000,000$5,000,000$5,000,000$0$0M-NTC
Toews, Devon3 UFALDNHLTrade275.0$4,100,000$4,100,000$3,550,000$3,550,000$0$0$4,100,000$4,100,000$4,600,000$4,600,000$0$0$4,100,000$4,100,000$5,900,000$5,900,000$0$0
UFA
Byram, Bowen2 RFAELCPerformance Bonus Waivers ExemptLDNHLDraft201.1$894,167$3,394,167$925,000$832,500$2,500,000$92,500$894,167$3,394,167$832,500$832,500$2,500,000$0
RFA
MacDermid, Kurtis1 UFALD/RDNHLTrade271.1$875,000$875,000$900,000$900,000$0$0
UFA
Johnson, Jack1 UFALDNHLSigned340.9$750,000$750,000$750,000$750,000$0$0
UFA
MacDonald, Jacob1 UFALDNHLTrade280.9$725,000$725,000$750,000$750,000$0$0
UFA
TOTAL26.933.6$27,344,167$29,844,167$25,875,000$25,782,500$2,500,000$92,500$24,994,167$27,494,167$25,432,500$25,432,500$2,500,000$0$18,100,000$18,100,000$21,900,000$21,900,000$0$0$14,000,000$14,000,000$15,600,000$15,600,000$0$0$14,000,000$14,000,000$13,700,000$13,700,000$0$0$14,000,000$14,000,000$11,700,000$10,700,000$0$1,000,000
GOALIES (3 - $5,130,833)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kuemper, Darcy1 UFARSGNHLTrade314.3$3,500,000$4,500,000$4,277,778$4,277,778$0$0
UFA
Annunen, Justus2 RFAELCPerformance Bonus Waivers ExemptGEmerg. LoanDraft211.1$880,833$1,050,000$925,000$832,500$125,000$92,500$880,833$1,050,000$925,000$832,500$125,000$92,500
RFA
Johansson, Jonas1 RFAGNHLTrade260.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL26.06.3$5,130,833$6,300,000$5,952,778$5,860,278$125,000$92,500$880,833$1,050,000$925,000$832,500$125,000$92,500
INJURED RESERVE (2 - $5,500,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Compher, J.T.2 UFARW, CIR InjuryTrade264.3$3,500,000$3,500,000$4,500,000$4,500,000$0$0$3,500,000$3,500,000$3,500,000$3,500,000$0$0
UFA
Murray, Ryan1 UFALDIR InjurySigned282.5$2,000,000$2,000,000$2,000,000$2,000,000$0$0
UFA
TOTAL27.06.7$5,500,000$5,500,000$6,500,000$6,500,000$0$0$3,500,000$3,500,000$3,500,000$3,500,000$0$0
LONG-TERM INJURED RESERVE (2 - $2,750,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Francouz, Pavel
Salary Relief: $2,000,000
P.Bonus Relief: $0
1 UFAGLTI ConditioningSigned312.5$2,000,000$2,000,000$1,700,000$1,700,000$0$0
UFA
Matteau, Stefan
Salary Relief: $750,000
P.Bonus Relief: $0
1 UFALWLTIR InjurySigned270.9$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL29.03.4$2,750,000$2,750,000$2,450,000$2,450,000$0$0

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 23136533
STANDARD PLAYER CONTRACTS 452111533
AVERAGE AGE 26.726.127.3282930
ROSTER SIGNING BONUSES $2,277,500$185,000$0$0$0$2,000,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $81,633,333$56,633,333$35,400,000$31,300,000$21,000,000$21,000,000
DEAD CAP HIT ------
CARRYOVER BONUS OVERAGES $1,741,463-----
PROJECTED CAP HIT $83,119,913$56,633,333$35,400,000$31,300,000$21,000,000$21,000,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $24,309$24,866,667$46,100,000$50,200,000$60,500,000$60,500,000
CURRENT CAP SPACE $416,667-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $3,475,000$3,475,000$0$0$0$0
ESTIMATED SALARY EXPENDITURE $84,642,778$55,622,500$41,780,000$31,850,000$21,200,000$17,700,000
DEAD CAP SALARY EXPENDITURE ------
NON-ROSTER SIGNING BONUSES $1,017,500$625,000$440,000---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (11)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Bowers, Shane1 RFAELCPerformance Bonus Waivers ExemptCMinorTrade22-$925,000$1,075,000$70,000$70,000$200,000$92,500
RFA
Ranta, Sampo2 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft21-$925,000$1,208,333$70,000$70,000$425,000$92,500$925,000$1,208,333$70,000$70,000$425,000$92,500
RFA
Olausson, Oskar3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitRWJuniorDraft19-$925,000$925,000$80,000$80,000$0$92,500$925,000$925,000$80,000$80,000$0$92,500$925,000$925,000$80,000$80,000$0$92,500
RFA
Beaucage, Alex3 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft20-$878,333$925,000$70,000$70,000$82,500$92,500$878,333$925,000$70,000$70,000$57,500$92,500$878,333$925,000$70,000$70,000$0$92,500
RFA
Foudy, Jean-Luc3 RFAELCPerformance BonusSlide Candidate Waivers ExemptCMinorDraft19-$878,333$925,000$80,000$80,000$82,500$92,500$878,333$925,000$80,000$80,000$57,500$92,500$878,333$925,000$80,000$80,000$0$92,500
RFA
Kaut, Martin2 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft22-$863,333$1,288,333$70,000$70,000$425,000$0$863,333$1,288,333$70,000$70,000$425,000$0
RFA
Wingerli, Andreas1 RFAELCPerformance Bonus Waivers ExemptCMinorSigned24-$842,500$925,000$80,000$80,000$82,500$92,500
Arbitration EligibleRFA
Maltsev, Mikhail1 RFAELCPerformance Bonus Waivers ExemptLWMinorTrade23-$809,167$925,000$70,000$70,000$82,500$92,500
Arbitration EligibleRFA
Sikura, Dylan1 UFALW, RW, CMinorSigned26-$800,000$800,000$450,000$450,000$0$0
UFA
Henry, Nicholas1 RFAELC Waivers ExemptRWMinorDraft22-$798,333$826,666$70,000$70,000$0$80,000
RFA
Sherwood, Kiefer1 UFARW, CMinorSigned26-$750,000$750,000$335,000$335,000$0$0
UFA
TOTAL22.2-$9,394,999$10,573,332$1,445,000$1,445,000$1,380,000$727,500$4,469,999$5,271,666$370,000$370,000$965,000$370,000$2,681,666$2,775,000$230,000$230,000$0$277,500
DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Barron, Justin3 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft20-$925,000$1,158,333$80,000$80,000$212,500$92,500$925,000$1,158,333$80,000$80,000$212,500$92,500$925,000$1,158,333$80,000$80,000$275,000$92,500
RFA
Clurman, Nathan2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft23-$842,500$925,000$70,000$70,000$82,500$92,500$842,500$925,000$70,000$70,000$82,500$92,500
RFA
McKeown, Roland1 RFARDMinorSigned25-$750,000$750,000$200,000$200,000$0$0
Arbitration EligibleRFA
Gilbert, Dennis1 RFALDMinorTrade25-$750,000$750,000$160,000$160,000$0$0
Arbitration EligibleRFA
Gross, Jordan1 UFARDMinorSigned26-$750,000$750,000$200,000$200,000$0$0
UFA
Middleton, Keaton1 RFAELC Waivers ExemptLDMinorDraft23-$742,500$742,500$70,000$70,000$0$35,000
Arbitration EligibleRFA
TOTAL23.7-$4,760,000$5,075,833$780,000$780,000$295,000$220,000$1,767,500$2,083,333$150,000$150,000$295,000$185,000$925,000$1,158,333$80,000$80,000$275,000$92,500
GOALIES (2)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Miner, Trent3 RFAELC Waivers ExemptGMinorDraft20-$828,333$828,333$70,000$70,000$0$70,000$828,333$828,333$70,000$70,000$0$70,000$828,333$828,333$70,000$70,000$0$70,000
RFA
Miska, Hunter1 RFAGMinorSigned26-$725,000$725,000$120,000$120,000$0$0
Arbitration EligibleRFA
TOTAL23.0-$1,553,333$1,553,333$190,000$190,000$0$70,000$828,333$828,333$70,000$70,000$0$70,000$828,333$828,333$70,000$70,000$0$70,000

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction