TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $80,221,792
PROJECTED LTIR USED : $5,221,792
PROJECTED CAP SPACE : $0
CURRENT CAP SPACE : $0 ($4,686,668 including LTIR salary relief pool)
DEADLINE CAP SPACE : $0 ($4,686,668 including LTIR salary relief pool)
TODAYS CAP HIT : $80,504,166
ROSTER SIZE: 23/23
CONTRACTS: 50/50
RESERVE LIST: 69/90
Active LTIR Summary
ACSL: $74,781,917
LTIRP.BONUS POOLSALARY POOL
Relief$0$10,550,000
Usage$188,333$5,674,999
Remaining-$188,333$4,686,668
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (15 - $34,925,833)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Marleau, Patrick35+NMCLW, CNHL38$6,250,000$6,250,000$8,500,000$7,000,000NMC$6,250,000$6,250,000$6,000,000$4,500,000NMC$6,250,000$6,250,000$4,250,000$3,000,000NMC
UFA
Kadri, NazemCNHL27$4,500,000$4,500,000$5,000,000$2,000,000$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,000,000$2,000,000Modified NTC$4,500,000$4,500,000$4,000,000$2,000,000Modified NTC
UFA
van Riemsdyk, JamesM-NTCLWNHL28$4,250,000$4,250,000$5,000,000Modified NTC
UFA
Bozak, Tyler "A"M-NTCCNHL31$4,200,000$4,200,000$4,000,000$2,000,000Modified NTC
UFA
Komarov, Leo "A"LWNHL30$2,950,000$2,950,000$2,950,000
UFA
Martin, MattLW, RWNHL28$2,500,000$2,500,000$2,500,000$1,500,000$2,500,000$2,500,000$2,250,000$1,500,000$2,500,000$2,500,000$1,750,000$1,000,000
UFA
Hyman, ZachLWNHL25$2,250,000$2,250,000$2,000,000$2,250,000$2,250,000$2,000,000$2,250,000$2,250,000$2,500,000Modified NTC$2,250,000$2,250,000$2,500,000Modified NTC
UFA
Brown, ConnorRWNHL23$2,100,000$2,100,000$2,100,000$500,000$2,100,000$2,100,000$2,100,000$500,000$2,100,000$2,100,000$2,100,000$500,000
RFA
Moore, Dominic35+C, LWNHL37$1,000,000$1,000,000$1,000,000
UFA
Matthews, AustonELC CNHL20$925,000$3,775,000$925,000$2,850,000$92,500$925,000$3,775,000$925,000$2,850,000$92,500
RFA
Nylander, WilliamELC RW, CNHL21$894,167$1,744,167$832,500$850,000
RFA
Marner, MitchellELC RWNHL20$894,167$1,744,167$925,000$850,000$92,500$894,167$1,744,167$832,500$850,000
RFA
Kapanen, KasperiELC RWNHL21$863,333$863,333$832,500$863,333$863,333$832,500
RFA
Soshnikov, NikitaELCRWIR 24$736,666$925,000$800,000$125,000$92,500
RFA
Leivo, JoshLWNHL24$612,500$612,500$650,000$925,000$925,000$925,000
RFA
DEFENSE (7 - $19,325,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Rielly, Morgan "A"LDNHL23$5,000,000$5,000,000$5,000,000$2,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000$2,000,000Modified NTC
UFA
Zaitsev, NikitaRDNHL26$4,500,000$4,500,000$4,500,000$3,000,000$4,500,000$4,500,000$4,500,000$3,000,000$4,500,000$4,500,000$4,500,000$3,000,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC
Gardiner, JakeLDNHL27$4,050,000$4,050,000$4,050,000$4,050,000$4,050,000$4,050,000$400,000
UFA
Hainsey, Ron35+M-NTCLDNHL36$3,000,000$3,000,000$3,600,000$2,000,000Modified NTC$3,000,000$3,000,000$2,400,000Modified NTC
UFA
Polák, RomanRDNHL31$1,100,000$1,100,000$1,100,000
UFA
Borgman, AndreasELC LDNHL22$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Carrick, ConnorRDNHL23$750,000$750,000$850,000
RFA
GOALTENDERS (2 - $5,850,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Andersen, FrederikM-NTCGNHL28$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000$3,000,000Modified NTC$5,000,000$5,000,000$5,000,000$4,000,000Modified NTC
UFA
McElhinney, CurtisGNHL34$850,000$850,000$850,000$850,000$850,000$850,000
UFA
LONG-TERM INJURED RESERVE (2)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Horton, Nathan
Salary Relief: $5,300,000
P.Bonus Relief: $0
M-NTCNMCRWLTIR 32$5,300,000$5,300,000$6,000,000Modified NTC, NMC$5,300,000$5,300,000$4,500,000Modified NTC, NMC$5,300,000$5,300,000$3,600,000Modified NTC, NMC
UFA
Lupul, Joffrey
Salary Relief: $5,250,000
P.Bonus Relief: $0
M-NTCLW, RWLTIR 34$5,250,000$5,250,000$3,750,000Modified NTC
UFA
BURIED (2 - $1,200,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Fehr, EricC, RWMinors32$975,000$2,000,000$2,000,000
UFA
Marincin, MartinLDMinors25$225,000$1,250,000$1,300,000
RFA
RETAINED SALARY TRANSACTIONS (1)2017-182018-192019-202020-212021-222022-232023-24
Kessel, Phil$1,200,000$0$1,350,000$1,200,000$0$1,050,000$1,200,000$0$1,050,000$1,200,000$0$900,000$1,200,000$0$900,000
BUYOUT HISTORY (3)2017-182018-192019-202020-212021-222022-232023-24
Gleason, Tim$1,333,333$0$1,333,333
Grabovski, Mikhail$0$0$1,791,667$0$0$1,791,667$0$0$1,791,667$0$0$1,791,667
Cowen, Jared$750,000$0$750,000

Statistics

ROSTER SIZE 241685311
STANDARD PLAYER CONTRACTS 5029165311
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $75,000,000$49,832,500$37,400,000$21,250,000$14,000,000$4,500,000$4,500,000
PROJECTED CAP SPACE $0$25,167,500$37,600,000$53,750,000$61,000,000$70,500,000$70,500,000
CURRENT CAP SPACE $0------
DEADLINE CAP SPACE $0------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $80,815,000$49,381,667$34,991,667$22,791,667$13,500,000$4,500,000$4,500,000
CARRYOVER BONUS OVERAGES $5,370,000------
POTENTIAL PERFORMANCE BONUSES $5,525,000$4,550,000$0$0$0$0$0
RETAINED SALARY REMAINING 2222233
NON-ROSTER PLAYERS (24)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Fehr, EricC, RWMinors32$2,000,000$2,000,000$2,000,000
UFA
Marincin, MartinLDMinors25$1,250,000$1,250,000$1,300,000
RFA
Pickard, CalvinGMinors25$1,000,000$1,000,000$1,075,000
RFA
Moore, TrevorELC LW, CMinors22$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Kaskisuo, KasimirELC GMinors24$925,000$1,775,000$70,000$850,000$92,500
RFA
Aaltonen, MiroELC C, LW, RWMinors24$925,000$1,775,000$70,000$850,000$92,500
RFA
Grundström, CarlELC LWLoan20$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Rosén, CalleELC LDMinors23$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Liljegren, TimothyELC DMinors18$925,000$1,325,000$70,000$400,000$92,500$925,000$1,325,000$70,000$400,000$92,500$925,000$1,325,000$70,000$400,000$92,500
RFA
Dermott, TravisELC LDMinors20$863,333$863,333$70,000$92,500$863,333$863,333$70,000$863,333$863,333$70,000
RFA
Gauthier, FrédérikELC CMinors22$863,333$863,333$70,000
RFA
Rychel, KerbyELCLWMinors23$863,333$1,213,333$70,000$350,000
RFA
Bracco, JeremyELC RWMinors20$842,500$925,000$70,000$82,500$92,500$842,500$925,000$70,000$82,500$92,500$842,500$925,000$70,000$82,500$92,500
RFA
Valiev, RinatELC LDMinors22$778,333$894,167$70,000$82,500
RFA
Brooks, AdamELC CMinors21$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Johnsson, AndreasELC LWMinors23$750,833$925,000$70,000$82,500$92,500
RFA
Greening, ColinLWMinors31$750,000$750,000$750,000
UFA
LoVerde, VincentRDMinors28$725,000$725,000$700,000$725,000$725,000$750,000
UFA
Nielsen, AndrewELC LDMinors21$697,500$921,666$70,000$257,500$92,500$697,500$921,666$70,000$232,500$697,500$921,666$70,000$182,500
RFA
Timashov, DmytroELC LWMinors21$693,333$835,000$70,000$190,000$80,000$693,333$835,000$70,000$165,000$693,333$835,000$70,000$70,000
RFA
Sparks, GarretGMinors24$675,000$675,000$200,000$675,000$675,000$700,000
RFA
Smith, BenRW, CMinors29$650,000$650,000$650,000
UFA
Holl, Justin RDMinors25$650,000$650,000$175,000
RFA
Mueller, ChrisCMinors31$650,000$650,000$400,000$650,000$650,000$650,000
UFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction