TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $77,479,167
PROJECTED CAP SPACE : $0 (-$2,479,167 )
PROJECTED LTIR USED : $2,479,167
CURRENT CAP SPACE : $0
DEADLINE CAP SPACE : $0
TODAYS CAP HIT : $77,479,167
ROSTER SIZE: 22/23
CONTRACTS: 47/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (16 - $44,425,834)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Marleau, Patrick35+NMCLW, CNHL37$6,250,000$6,250,000$8,500,000$7,000,000NMC$6,250,000$6,250,000$6,000,000$4,500,000NMC$6,250,000$6,250,000$4,250,000$3,000,000NMC
UFA
Horton, NathanM-NTCNMCRWIR 32$5,300,000$5,300,000$6,000,000Modified NTC, NMC$5,300,000$5,300,000$4,500,000Modified NTC, NMC$5,300,000$5,300,000$3,600,000Modified NTC, NMC
UFA
Lupul, JoffreyM-NTCLW, RWIR 33$5,250,000$5,250,000$3,750,000Modified NTC
UFA
Kadri, NazemCNHL26$4,500,000$4,500,000$5,000,000$2,000,000$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,000,000$2,000,000Modified NTC$4,500,000$4,500,000$4,000,000$2,000,000Modified NTC
UFA
Van Riemsdyk, JamesM-NTCLWNHL28$4,250,000$4,250,000$5,000,000Modified NTC
UFA
Bozak, Tyler "A"M-NTCCNHL31$4,200,000$4,200,000$4,000,000$2,000,000Modified NTC
UFA
Komarov, Leo "A"LWNHL30$2,950,000$2,950,000$2,950,000
UFA
Martin, MattLW, RWNHL28$2,500,000$2,500,000$2,500,000$1,500,000$2,500,000$2,500,000$2,250,000$1,500,000$2,500,000$2,500,000$1,750,000$1,000,000
UFA
Hyman, ZachLWNHL25$2,250,000$2,250,000$2,000,000$2,250,000$2,250,000$2,000,000$2,250,000$2,250,000$2,500,000Modified NTC$2,250,000$2,250,000$2,500,000Modified NTC
UFA
Fehr, EricC, RWNHL31$2,000,000$2,000,000$2,000,000
UFA
Moore, Dominic35+C, LWNHL37$1,000,000$1,000,000$1,000,000
UFA
Matthews, AustonELC CNHL19$925,000$3,775,000$925,000$2,850,000$92,500$925,000$3,775,000$925,000$2,850,000$92,500
RFA
Nylander, WilliamELC RW, CNHL21$894,167$1,744,167$832,500$850,000
RFA
Marner, MitchellELC RWNHL20$894,167$1,744,167$925,000$850,000$92,500$894,167$1,744,167$832,500$850,000
RFA
Smith, BenRW, CNHL29$650,000$650,000$650,000
UFA
Leivo, JoshLWNHL24$612,500$612,500$650,000
RFA
Brown, ConnorRWNHL23
RFA
DEFENSE (6 - $18,550,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Rielly, Morgan "A"LDNHL23$5,000,000$5,000,000$5,000,000$2,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000$2,000,000Modified NTC
UFA
Zaitsev, NikitaRDNHL25$4,500,000$4,500,000$4,500,000$3,000,000$4,500,000$4,500,000$4,500,000$3,000,000$4,500,000$4,500,000$4,500,000$3,000,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC
Gardiner, JakeLDNHL27$4,050,000$4,050,000$4,050,000$4,050,000$4,050,000$4,050,000$400,000
UFA
Hainsey, Ron35+M-NTCLDNHL36$3,000,000$3,000,000$3,600,000$2,000,000Modified NTC$3,000,000$3,000,000$2,400,000Modified NTC
UFA
Marincin, MartinLDNHL25$1,250,000$1,250,000$1,300,000
RFA
Carrick, ConnorRDNHL23$750,000$750,000$850,000
RFA
GOALTENDERS (2 - $5,850,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Andersen, FrederikM-NTCGNHL27$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000$3,000,000Modified NTC$5,000,000$5,000,000$5,000,000$4,000,000Modified NTC
UFA
McElhinney, CurtisGNHL34$850,000$850,000$850,000$850,000$850,000$850,000
UFA
RETAINED SALARY TRANSACTIONS (1)2017-182018-192019-202020-212021-222022-232023-24
Kessel, Phil$1,200,000$0$1,350,000$1,200,000$0$1,050,000$1,200,000$0$1,050,000$1,200,000$0$900,000$1,200,000$0$900,000
BUYOUT HISTORY (3)2017-182018-192019-202020-212021-222022-232023-24
Gleason, Tim$1,333,333$0$1,333,333
Grabovski, Mikhail$0$0$1,791,667$0$0$1,791,667$0$0$1,791,667$0$0$1,791,667
Cowen, Jared$750,000$0$750,000

Statistics

ROSTER SIZE 241385311
STANDARD PLAYER CONTRACTS 4727155311
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $77,479,167$45,019,167$35,300,000$21,250,000$14,000,000$4,500,000$4,500,000
PROJECTED CAP SPACE $0$29,980,833$39,700,000$53,750,000$61,000,000$70,500,000$70,500,000
CURRENT CAP SPACE $0------
DEADLINE CAP SPACE $0------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $75,707,500$44,599,167$32,891,667$22,791,667$13,500,000$4,500,000$4,500,000
CARRYOVER BONUS OVERAGES $5,370,000------
POTENTIAL PERFORMANCE BONUSES $4,550,000$3,700,000$0$0$0$0$0
RETAINED SALARY REMAINING 2222233
NON-ROSTER PLAYERS (24)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Moore, TrevorELC LW, CMinor22$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Kaskisuo, KasimirELC GMinor23$925,000$1,775,000$70,000$850,000$92,500
RFA
Aaltonen, MiroELC C, LW, RWMinor24$925,000$1,775,000$70,000$850,000$92,500
RFA
Grundström, CarlELC LWLoan19$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Rosén, CalleELC LDMinor23$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Borgman, AndreasELC LDMinor22$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Liljegren, TimothyELC DMinor18$925,000$1,325,000$70,000$400,000$92,500$925,000$1,325,000$70,000$400,000$92,500$925,000$1,325,000$70,000$400,000$92,500
RFA
Dermott, TravisELC LDMinor20$863,333$863,333$70,000$92,500$863,333$863,333$70,000$863,333$863,333$70,000
RFA
Gauthier, FrederikELC CMinor22$863,333$863,333$70,000
RFA
Kapanen, KasperiELC RWMinor21$863,333$863,333$70,000$863,333$863,333$70,000
RFA
Rychel, KerbyELCLWMinor22$863,333$1,213,333$70,000$350,000
RFA
Bracco, JeremyELC RWMinor20$842,500$925,000$70,000$82,500$92,500$842,500$925,000$70,000$82,500$92,500$842,500$925,000$70,000$82,500$92,500
RFA
Valiev, RinatELC LDMinor22$778,333$894,167$70,000$82,500
RFA
Brooks, AdamELC CMinor21$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Johnsson, AndreasELC LWMinor22$750,833$925,000$70,000$82,500$92,500
RFA
Greening, ColinLWMinor31$750,000$750,000$750,000
UFA
Soshnikov, NikitaELC RWMinor23$736,667$925,000$70,000$125,000$92,500
RFA
LoVerde, VincentRDMinor28$725,000$725,000$700,000$725,000$725,000$750,000
UFA
Nielsen, AndrewELC LDMinor20$697,500$921,666$70,000$257,500$92,500$697,500$921,666$70,000$232,500$697,500$921,666$70,000$182,500
RFA
Lindberg, TobiasELC LWMinor22$693,333$850,000$70,000$115,000$85,000
RFA
Timashov, DmytroELC LWMinor20$693,333$835,000$70,000$190,000$80,000$693,333$835,000$70,000$165,000$693,333$835,000$70,000$70,000
RFA
Sparks, GarretGMinor24$675,000$675,000$200,000$675,000$675,000$700,000
RFA
Holl, Justin RDMinor25$650,000$650,000$175,000
RFA
Mueller, ChrisCMinor31$650,000$650,000$400,000$650,000$650,000$650,000
UFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction