TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $71,798,075
PROJECTED CAP SPACE : $1,201,925
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $2,738,563
DEADLINE CAP SPACE : $5,408,663
TODAYS CAP HIT : $71,657,834
ROSTER SIZE: 22/23
CONTRACTS: 48/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (16 - $36,137,501)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Horton, NathanNMCRWIR 31$5,300,000$6,000,000NMC$5,300,000$6,000,000Modified NTC, NMC$5,300,000$4,500,000Modified NTC, NMC$5,300,000$3,600,000Modified NTC, NMC
UFA
Lupul, JoffreyM-NTCLW, RWIR 33$5,250,000$5,250,000Modified NTC$5,250,000$3,750,000Modified NTC
UFA
Kadri, NazemCNHL26$4,500,000$5,000,000$2,000,000$4,500,000$5,000,000$2,000,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,000,000$2,000,000Modified NTC$4,500,000$4,000,000$2,000,000Modified NTC
UFA
Van Riemsdyk, JamesM-NTCLWNHL27$4,250,000$5,000,000Modified NTC$4,250,000$5,000,000Modified NTC
UFA
Bozak, Tyler "A"M-NTCCNHL30$4,200,000$4,500,000$2,000,000Modified NTC$4,200,000$4,000,000$2,000,000Modified NTC
UFA
Komarov, Leo "A"C, LWNHL29$2,950,000$2,950,000$2,950,000$2,950,000
UFA
Martin, MattLW, RWNHL27$2,500,000$3,500,000$2,500,000$2,500,000$2,500,000$1,500,000$2,500,000$2,250,000$1,500,000$2,500,000$1,750,000$1,000,000
UFA
Matthews, AustonEL CNHL19$925,000$925,000$2,850,000$92,500$925,000$925,000$2,850,000$92,500$925,000$925,000$2,850,000$92,500
RFA
Hyman, ZachEL CNHL24$900,000$900,000$90,000
RFA
Nylander, WilliamEL C, RWNHL20$894,167$925,000$850,000$92,500$894,167$832,500$850,000
RFA
Marner, MitchellEL C, RWNHL19$894,167$925,000$850,000$92,500$894,167$925,000$850,000$92,500$894,167$832,500$850,000
RFA
Gauthier, FrederikEL CNHL21$863,333$832,500$863,333$832,500
RFA
Soshnikov, NikitaEL RWNHL23$736,667$742,500$182,500$92,500$736,667$800,000$125,000$92,500
RFA
Brown, ConnorEL RWNHL23$686,667$650,000$182,500
RFA
Smith, BenRW, CIR 28$675,000$675,000
UFA
Leivo, JoshLWNHL23$612,500$575,000$612,500$650,000
RFA
DEFENSE (9 - $19,025,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Rielly, Morgan "A"DNHL22$5,000,000$5,000,000$2,000,000$5,000,000$5,000,000$2,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$2,000,000Modified NTC
UFA
Gardiner, JakeDNHL26$4,050,000$4,050,000$4,050,000$4,050,000$4,050,000$4,050,000$400,000
UFA
Robidas, Stephane35+M-NTCDIR 39$3,000,000$2,000,000$1,000,000Modified NTC
UFA
Polak, RomanDNHL30$2,250,000$2,250,000
UFA
Marincin, MartinDIR 24$1,250,000$1,200,000$1,250,000$1,300,000
RFA
Hunwick, Matt "A"DNHL31$1,200,000$1,200,000
UFA
Zaitsev, NikitaEL DNHL25$925,000$925,000$850,000$92,500
RFA
Carrick, ConnorDNHL22$750,000$650,000$750,000$850,000
RFA
Corrado, FrankDNHL23$600,000$600,000
RFA
GOALTENDERS (2 - $5,800,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Andersen, FrederikGNHL27$5,000,000$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,000,000Modified NTC$5,000,000$5,000,000$4,000,000Modified NTC
UFA
McElhinney, CurtisGNHL33$800,000$800,000
UFA
BURIED (3 - $8,300,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Laich, BrooksC, LWMinor33$3,550,000$4,000,000
UFA
Michalek, MilanM-NTCLW, RWMinor32$3,050,000$4,000,000Modified NTC
UFA
Greening, ColinM-NTCLWMinor30$1,700,000$3,200,000Modified NTC
UFA
RETAINED SALARY TRANSACTIONS (1)2016-172017-182018-192019-202020-212021-222022-23
Kessel, Phil$1,200,000$1,350,000$1,200,000$1,350,000$1,200,000$1,050,000$1,200,000$1,050,000$1,200,000$900,000$1,200,000$900,000
BUYOUT HISTORY (3)2016-172017-182018-192019-202020-212021-222022-23
Gleason, Tim$1,333,333$1,333,333$1,333,333$1,333,333
Grabovski, Mikhail$0$1,791,667$0$1,791,667$0$1,791,667$0$1,791,667$0$1,791,667
Cowen, Jared$-650,000$750,000$750,000$750,000

Statistics

ROSTER SIZE 271885320
STANDARD PLAYER CONTRACTS 4828135320
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $71,798,075$53,209,167$29,369,167$23,500,000$15,700,000$10,700,000$0
PROJECTED CAP SPACE $1,201,925$19,790,833$43,630,833$49,500,000$57,300,000$62,300,000$73,000,000
CURRENT CAP SPACE $2,738,563------
DEADLINE CAP SPACE $5,408,663------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $78,100,000$54,240,000$28,849,167$21,641,667$15,791,667$9,000,000$0
CARRYOVER BONUS OVERAGES $512,000------
POTENTIAL PERFORMANCE BONUSES $5$4$3$0$0$0$0
RETAINED SALARY REMAINING 2222223
NON-ROSTER PLAYERS (21)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Laich, BrooksC, LWMinor33$4,500,000$4,000,000
UFA
Michalek, MilanM-NTCLW, RWMinor32$4,000,000$4,000,000Modified NTC
UFA
Greening, ColinM-NTCLWMinor30$2,650,000$3,200,000Modified NTC
UFA
Moore, TrevorEL LW, CMinor21$925,000$70,000$850,000$92,500$925,000$70,000$850,000$92,500$925,000$70,000$850,000$92,500
RFA
Kaskisuo, KasimirEL GMinor23$925,000$70,000$850,000$92,500$925,000$70,000$850,000$92,500
RFA
Dermott, TravisEL DMinor20$894,167$70,000$92,500$894,167$70,000$92,500$894,167$70,000
RFA
Kapanen, KasperiEL RWMinor20$863,333$70,000$92,500$863,333$70,000$863,333$70,000
RFA
Rychel, KerbyEL LWMinor22$863,333$70,000$350,000$863,333$70,000$350,000
RFA
Valiev, RinatEL DMinor21$778,333$70,000$82,500$92,500$778,333$70,000$82,500
RFA
Johnson, AndreasEL LWMinor22$750,833$70,000$182,500$92,500$750,833$70,000$82,500$92,500
RFA
Holl, JustinEL DMinor24$742,500$70,000$182,500$92,500
RFA
Lindberg, TobiasEL LWMinor21$693,333$70,000$165,000$85,000$693,333$70,000$115,000$85,000
RFA
Loov, ViktorEL DMinor24$692,500$70,000$182,500$92,500
RFA
Nielsen, AndrewEL DMinor20$686,667$70,000$257,500$92,500$686,667$70,000$232,500$92,500$686,667$70,000$182,500
RFA
Timashov, DmytroEL LWMinor20$680,000$70,000$190,000$85,000$680,000$70,000$165,000$80,000$680,000$70,000$70,000
RFA
Bibeau, AntoineEL GMinor22$655,000$70,000$120,000$80,000
RFA
Leipsic, BrendanEL LWMinor22$653,333$70,000$207,500
RFA
Griffith, SethRW, CMinor24$625,000$150,000
RFA
Campbell, AndrewDMinor28$575,000$400,000
UFA
Froese, ByronCMinor25$575,000$100,000
RFA
Sparks, Garret GMinor23$575,000$100,000
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
EL
Entry-Level Contract
RS
Retained Salary Transaction