TORONTO MAPLE LEAFS

FINAL CAP HIT Tooltip : $84,162,850
FINAL CAP SPACE Tooltip : $120,658
LTIR USED Tooltip : $2,783,507
ROSTER SIZE: 27
CONTRACTS: 49/50
RESERVE LIST: 72/90
GENERAL MANAGER: Kyle Dubas
HEAD COACH: Sheldon Keefe

LTIR Summary

ACSL: $81,473,029
LTIRP.BONUS POOLSALARY POOL
Relief$0$9,450,000
Usage$0$7,244,167
Remaining$0$2,205,833
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2021
Columbus Blue Jackets
Toronto Maple Leafs
Los Angeles Kings
San Jose Sharks
Toronto Maple Leafs
Toronto Maple Leafs
Boston Bruins
2022
Toronto Maple Leafs
Toronto Maple Leafs
Calgary Flames
Columbus Blue Jackets
Anaheim Ducks
Columbus Blue Jackets
Toronto Maple Leafs
2023
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
FORWARDS (15 - $57,950,616)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Matthews, Auston "A"4 UFACNHL2314.3$11,640,250$11,640,250$15,900,000$15,200,000$11,640,250$11,640,250$10,470,000$9,720,000$11,640,250$11,640,250$7,950,000$7,200,000$11,640,250$11,640,250$7,975,000$7,200,000NMC
UFA
Tavares, John "C"5 UFANMCCNHL3013.5$11,000,000$11,000,000$12,000,000$11,090,000NMC$11,000,000$11,000,000$9,350,000$8,440,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC
UFA
Marner, Mitchell "A"5 UFARWNHL2413.4$10,903,000$10,903,000$15,000,000$14,300,000$10,903,000$10,903,000$10,358,000$9,608,000$10,903,000$10,903,000$8,000,000$7,250,000$10,903,000$10,903,000$8,025,000$7,250,000NMC$10,903,000$10,903,000$8,025,000$7,250,000NMC
UFA
Nylander, William4 UFARW, LWNHL258.5$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000M-NTC
UFA
Kerfoot, Alexander3 UFAC, LWNHL264.3$3,500,000$3,500,000$3,600,000$1,000,000$3,500,000$3,500,000$2,700,000$1,950,000$3,500,000$3,500,000$2,700,000$1,950,000M-NTC
UFA
Nash, Riley1 UFAC, RWNHL323.4$2,750,000$2,750,000$2,750,000
UFA
Hyman, Zach1 UFAM-NTCLW, RWNHL292.8$2,250,000$2,250,000$2,500,000M-NTC
UFA
Mikheyev, Ilya2 UFALW, RWNHL262.0$1,645,000$1,645,000$1,100,000$1,645,000$1,645,000$2,190,000
UFA
Simmonds, Wayne1 UFANTCRW, LWNHL321.8$1,500,000$1,500,000$1,500,000NTC
UFA
Foligno, Nick1 UFARSM-NTC, NMCLW, C, RWNHL331.7$1,375,000$1,375,000$1,375,000M-NTC, NMC
UFA
Engvall, Pierre2 RFALW, CNHL251.5$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000
Arbitration EligibleRFA
Galchenyuk, Alex1 UFALW, C, RWNHL271.3$1,050,000$1,050,000$1,050,000
UFA
Brooks, Adam2 RFACNHL250.9$725,000$725,000$700,000$725,000$725,000$750,000
Arbitration EligibleRFA
Spezza, Jason1 UFA35+C, RWNHL380.9$700,000$700,000$700,000
UFA
Thornton, Joe1 UFA35+NMCC, LWNHL410.9$700,000$700,000$700,000NMC
UFA
TOTAL29.171.1$57,950,616$57,950,616$66,125,000$45,090,0006$47,625,616$47,625,616$43,068,000$33,218,0001$44,005,616$44,005,616$32,600,000$26,940,0002$40,505,616$40,505,616$29,950,000$24,990,0004$21,903,000$21,903,000$15,975,000$14,290,0002
DEFENSE (9 - $22,043,292)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Muzzin, Jake4 UFANMCLDNHL326.9$5,625,000$5,625,000$8,000,000$7,300,000NMC$5,625,000$5,625,000$6,500,000$5,500,000NTC$5,625,000$5,625,000$4,000,000$2,000,000NTC$5,625,000$5,625,000$4,000,000$2,000,000M-NTC
UFA
Rielly, Morgan "A"2 UFAM-NTCLDNHL276.1$5,000,000$5,000,000$5,000,000M-NTC$5,000,000$5,000,000$5,000,000$2,000,000M-NTC
UFA
Brodie, TJ4 UFANMCRDNHL316.1$5,000,000$5,000,000$2,500,000NMC$5,000,000$5,000,000$5,000,000NTC$5,000,000$5,000,000$5,000,000NTC$5,000,000$5,000,000$7,500,000M-NTC
UFA
Holl, Justin3 UFAM-NTCRDNHL292.5$2,000,000$2,000,000$2,000,000$1,000,000M-NTC$2,000,000$2,000,000$2,000,000M-NTC$2,000,000$2,000,000$2,000,000M-NTC
UFA
Bogosian, Zach1 UFANTCRDNHL301.2$1,000,000$1,000,000$1,000,000NTC
UFA
Hutton, Ben1 UFALDNHL281.2$950,000$950,000$950,000
UFA
Sandin, Rasmus2 RFAELC Waivers ExemptLDNHL211.1$894,167$894,167$925,000$92,500$894,167$894,167$832,500
RFA
Dermott, Travis1 RFALDNHL241.1$874,125$874,125$874,125
Arbitration EligibleRFA
Marincin, Martin1 UFALDNHL290.9$700,000$700,000$700,000
UFA
TOTAL27.927.0$22,043,292$22,043,292$21,949,125$8,392,5005$18,519,167$18,519,167$19,332,500$7,500,0004$12,625,000$12,625,000$11,000,000$2,000,0003$10,625,000$10,625,000$11,500,000$2,000,0002
GOALIES (3 - $8,025,000)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Andersen, Frederik1 UFAM-NTCGNHL316.1$5,000,000$5,000,000$5,000,000$4,000,000M-NTC
UFA
Campbell, Jack2 UFAGNHL292.0$1,650,000$1,650,000$1,500,000$1,650,000$1,650,000$1,800,000
UFA
Rittich, David1 UFARSGNHL281.7$1,375,000$1,375,000$1,375,000
UFA
TOTAL29.39.8$8,025,000$8,025,000$7,875,000$4,000,0001$1,650,000$1,650,000$1,800,000

DEAD CAP

RETAINED SALARY (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Phil Kessel$1,200,000$900,000$1,200,000$900,000
TOTAL$1,200,000$900,000$1,200,000$900,000
BUYOUT HISTORY (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Mikhail Grabovski$0$1,791,667
TOTAL$0$1,791,667

STATISTICS

ROSTER SIZE 271486200
STANDARD PLAYER CONTRACTS 4931188200
AVERAGE AGE 28.727.629.530.531--
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $84,162,850$68,994,783$56,630,616$51,130,616$21,903,000$0$0
PROJECTED CAP SPACE $120,658$12,505,217$24,869,384$30,369,384$59,597,000$81,500,000$81,500,000
FINAL CAP SPACE$120,658------
ESTIMATED SALARY EXPENDITURE $98,640,792$65,100,500$43,600,000$41,450,000$15,975,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $0$0$0$0$0$0$0
RETAINED SALARY REMAINING 2233333

NON-ROSTER

FORWARDS (12)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Noesen, Stefan1 UFARW, LWMinor281.1$925,000$925,000$925,000
UFA
Robertson, Nicholas3 RFAELCSlide Candidate Waivers ExemptLWMinor191.0$821,667$821,667$850,000$85,000$821,667$821,667$850,000$85,000$821,667$821,667$765,000
RFA
Abramov, Mikhail3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJunior201.0$810,000$810,000$775,000$75,000$810,000$810,000$825,000$75,000$810,000$810,000$830,000$80,000
RFA
Petan, Nicolas1 RFALW, RW, CMinor261.0$775,000$775,000$800,000
Arbitration EligibleRFA
Der-Arguchintsev, Semyon3 RFAELC Waivers ExemptCMinor200.9$766,667$766,667$800,000$80,000$766,667$766,667$750,000$766,667$766,667$750,000
RFA
Hållander, Filip3 RFAELCPerformance Bonus Waivers ExemptCLoan200.9$764,167$913,333$792,500$182,500$92,500$764,167$913,333$750,000$132,500$764,167$913,333$750,000$132,500
RFA
Anderson, Joey3 RFA Waivers ExemptRWMinor220.9$750,000$750,000$700,000$750,000$750,000$750,000$750,000$750,000$800,000
RFA
Agostino, Kenny1 UFALWMinor290.9$737,500$737,500$725,000
UFA
Kossila, Kalle1 UFACMinor280.9$700,000$700,000$700,000
UFA
Sabourin, Scott1 UFARWMinor280.9$700,000$700,000$700,000
UFA
Malgin, Denis1 RFARW, CMinor240.9$700,000$700,000$700,000
Arbitration EligibleRFA
Suomela, Antti1 UFACMinor270.9$700,000$700,000$700,000
UFA
Amirov, Rodion4 RFA Waivers ExemptLWMinor190.0$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Steeves, Alex4 RFA Waivers ExemptCMinor210.0$834,167$834,167$825,000$75,000$834,167$834,167$825,000$75,000$834,167$834,167$852,500$77,500
RFA
Holmberg, Pontus3 RFA Waivers ExemptRW, LWMinor220.0$827,500$827,500$825,000$75,000$827,500$827,500$830,000$80,000
RFA
Semyonov, Kirill2 UFA Waivers ExemptCMinor260.0$825,000$825,000$825,000$75,000
UFA
TOTAL24.3$9,150,001$9,299,167$9,167,500$182,500$332,500$7,324,168$7,473,334$7,325,000$132,500$477,500$6,499,168$6,648,334$6,475,000$132,500$327,500$1,759,167$1,759,167$1,777,500$170,000
DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Liljegren, Timothy2 RFAELCPerformance Bonus Waivers ExemptRDMinor221.1$863,333$1,263,333$832,500$400,000$863,333$1,263,333$832,500$400,000
RFA
Král, Filip3 RFAELC Waivers ExemptLDMinor211.0$810,000$810,000$775,000$75,000$810,000$810,000$825,000$75,000$810,000$810,000$830,000$80,000
RFA
Duszak, Joseph1 RFAELC Waivers ExemptRDMinor231.0$800,000$800,000$800,000$80,000
Arbitration EligibleRFA
Hollowell, Mac2 RFAELC Waivers ExemptRDMinor221.0$799,766$799,766$783,000$78,000$799,766$799,766$833,300$83,300
RFA
Rubins, Kristians2 RFAELC Waivers ExemptLDMinor231.0$785,000$785,000$760,000$60,000$785,000$785,000$810,000$60,000
RFA
Rosén, Calle1 UFALDMinor270.9$750,000$750,000$750,000
UFA
Kivihalme, Teemu2 UFA Waivers ExemptLDMinor260.9$725,000$725,000$700,000$725,000$725,000$750,000
UFA
TOTAL23.4$5,533,099$5,933,099$5,400,500$400,000$293,000$3,983,099$4,383,099$4,050,800$400,000$218,300$810,000$810,000$830,000$80,000
GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Vehvilainen, Veini1 RFAELC Waivers ExemptGMinor241.1$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Scott, Ian2 RFAELCPerformance Bonus Waivers ExemptGMinor221.0$805,833$910,833$792,500$132,500$92,500$805,833$910,833$832,500
RFA
Woll, Joseph1 RFAELC Waivers ExemptGMinor221.0$800,000$800,000$800,000$80,000
10.2(c)
Hutchinson, Michael2 UFAGMinor310.9$725,000$725,000$700,000$725,000$725,000$750,000
UFA
Källgren, Erik3 RFA Waivers ExemptGMinor240.0$750,000$750,000$750,000$750,000$750,000$750,000
RFA
TOTAL24.8$3,255,833$4,285,833$3,217,500$132,500$265,000$2,280,833$2,385,833$2,332,500$750,000$750,000$750,000

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction