TORONTO MAPLE LEAFS

PROJECTED CAP HIT Tooltip : $95,178,332
PROJECTED LTIR USED Tooltip : $13,678,332
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $92,294
TODAYS CAP HIT Tooltip : $96,271,866
ROSTER SIZE: 23
CONTRACTS: 48/50
RESERVE LIST: 66/90
GENERAL MANAGER: Kyle Dubas
HEAD COACH: Sheldon Keefe
Active LTIR Summary
ACSL: $81,489,160
LTIRP.BONUS POOLSALARY POOL
Relief$0$14,875,000
Usage-$541,667$14,782,706
Remaining$541,667$92,294
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (12 - $53,289,366)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Matthews, Auston "A"5 UFACNHL22$11,634,000$11,634,000$15,900,000$15,200,000$11,634,000$11,634,000$15,900,000$15,200,000$11,634,000$11,634,000$10,470,000$9,720,000$11,634,000$11,634,000$7,950,000$7,200,000$11,634,000$11,634,000$7,950,000$7,200,000NMC
UFA
Tavares, John "C"6 UFANMCCNHL29$11,000,000$11,000,000$15,900,000$14,990,000NMC$11,000,000$11,000,000$12,000,000$11,090,000NMC$11,000,000$11,000,000$9,350,000$8,440,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC
UFA
Marner, Mitchell "A"6 UFARWNHL22$10,893,000$10,893,000$16,000,000$15,300,000$10,893,000$10,893,000$15,000,000$14,300,000$10,893,000$10,893,000$10,358,000$9,608,000$10,893,000$10,893,000$8,000,000$7,250,000$10,893,000$10,893,000$8,000,000$7,250,000NMC$10,893,000$10,893,000$8,000,000$7,250,000NMC
UFA
Nylander, William5 UFARW, LWNHL23$6,962,366$6,962,366$9,000,000$8,300,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000Modified NTC
UFA
Kerfoot, Alexander4 UFAC, LWNHL25$3,500,000$3,500,000$5,000,000$4,300,000$3,500,000$3,500,000$3,600,000$1,000,000$3,500,000$3,500,000$2,700,000$1,950,000$3,500,000$3,500,000$2,700,000$1,950,000Modified NTC
UFA
Kapanen, Kasperi3 RFARWNHL23$3,200,000$3,200,000$4,400,000$3,700,000$3,200,000$3,200,000$2,860,000$1,000,000$3,200,000$3,200,000$2,340,000$1,540,000
Arbitration EligibleRFA
Hyman, Zach2 UFAM-NTCLWNHL27$2,250,000$2,250,000$2,500,000Modified NTC$2,250,000$2,250,000$2,500,000Modified NTC
UFA
Clifford, Kyle1 UFARSLWNHL29$800,000$800,000$950,000
UFA
Engvall, Pierre1 - 2 RFAELC Waivers ExemptLW, RWNHL23$925,000$925,000$925,000$92,500$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000
Arbitration EligibleRFA
Malgin, Denis1 RFARW, CNHL23$750,000$750,000$750,000
Arbitration EligibleRFA
Spezza, Jason1 UFA35+NTCC, RWNHL36$700,000$700,000$700,000NTC
UFA
Gauthier, Frédérik1 RFACNHL24$675,000$675,000$700,000
Arbitration EligibleRFA
TOTAL25.5$53,289,366$53,289,366$72,875,000$61,882,5003$50,689,366$50,689,366$59,110,000$46,090,0002$48,439,366$48,439,366$42,468,000$34,758,0001$43,989,366$43,989,366$32,600,000$26,940,0002$40,489,366$40,489,366$29,900,000$24,990,0004$21,893,000$21,893,000$15,950,000$14,290,0002
DEFENSE (9 - $20,132,500)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Rielly, Morgan "A"3 UFALDNHL26$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000$2,000,000Modified NTC
UFA
Ceci, Cody1 UFARDNHL26$4,500,000$4,500,000$4,500,000
UFA
Muzzin, Jake1 - 4 UFALDNHL31$4,000,000$4,000,000$4,450,000$5,625,000$5,625,000$8,000,000$7,300,000NMC$5,625,000$5,625,000$6,500,000$5,500,000NTC$5,625,000$5,625,000$4,000,000$2,000,000NTC$5,625,000$5,625,000$4,000,000$2,000,000Modified NTC
UFA
Barrie, Tyson1 UFARSRDNHL28$2,750,000$2,750,000$3,000,000
UFA
Sandin, Rasmus3 RFAELC Waivers ExemptLDNHL20$894,167$894,167$925,000$92,500$894,167$894,167$925,000$92,500$894,167$894,167$832,500
RFA
Dermott, Travis1 RFAELCLDNHL23$863,333$863,333$832,500
RFA
Rosén, Calle2 UFA Waivers ExemptLDNHL26$750,000$750,000$750,000$750,000$750,000$750,000
UFA
Marincin, Martin1 - 1 UFALDNHL28$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Holl, Justin1 - 3 UFARDNHL28$675,000$675,000$700,000$2,000,000$2,000,000$2,000,000$1,000,000Modified NTC$2,000,000$2,000,000$2,000,000Modified NTC$2,000,000$2,000,000$2,000,000Modified NTC
UFA
TOTAL26.2$20,132,500$20,132,500$21,107,500$92,500$14,969,167$14,969,167$17,375,000$8,392,5003$13,519,167$13,519,167$14,332,500$7,500,0003$7,625,000$7,625,000$6,000,000$2,000,0002$5,625,000$5,625,000$4,000,000$2,000,0001
GOALIES (2 - $5,675,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Andersen, Frederik2 UFAM-NTCGNHL30$5,000,000$5,000,000$5,000,000$3,000,000Modified NTC$5,000,000$5,000,000$5,000,000$4,000,000Modified NTC
UFA
Campbell, Jack1 - 2 UFAGNHL28$675,000$675,000$700,000$1,650,000$1,650,000$1,500,000$1,650,000$1,650,000$1,800,000
UFA
TOTAL29.0$5,675,000$5,675,000$5,700,000$3,000,0001$6,650,000$6,650,000$6,500,000$4,000,0001$1,650,000$1,650,000$1,800,000
LONG-TERM INJURED RESERVE (4)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Horton, Nathan
Salary Relief: $5,300,000
P.Bonus Relief: $0
1 UFAM-NTCNMCRWLTIR 34$5,300,000$5,300,000$3,600,000Modified NTC, NMC
UFA
Clarkson, David
Salary Relief: $5,250,000
P.Bonus Relief: $0
1 UFAM-NTCNMCRWLTIR 36$5,250,000$5,250,000$3,250,000$2,250,000Modified NTC, NMC
UFA
Johnsson, Andreas
Salary Relief: $3,400,000
P.Bonus Relief: $0
4 UFALWLTIR 25$3,400,000$3,400,000$5,000,000$4,300,000$3,400,000$3,400,000$3,600,000$1,000,000$3,400,000$3,400,000$2,500,000$1,750,000$3,400,000$3,400,000$2,500,000$1,750,000Modified NTC
UFA
Mikheyev, Ilya
Salary Relief: $925,000
P.Bonus Relief: $0
1 RFAELC Waivers ExemptLW, RWLTIR 25$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
TOTAL30.0$14,875,000$14,875,000$12,775,000$6,642,5004$3,400,000$3,400,000$3,600,000$1,000,000$3,400,000$3,400,000$2,500,000$1,750,000$3,400,000$3,400,000$2,500,000$1,750,0001
RETAINED SALARY TRANSACTIONS (2)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Kessel, Phil$1,200,000$0$1,050,000$1,200,000$0$900,000$750,000$1,200,000$0$900,000$750,000
Lehner, Robin$1,100,000$0$1,100,000$220,000
TOTAL$2,300,000$2,150,000$1,200,000$900,000$1,200,000$900,000
BUYOUT HISTORY (1)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Grabovski, Mikhail UFA$0$0$1,791,667$0$0$1,791,667
TOTAL$1,791,667$1,791,667

Statistics

ROSTER SIZE 2316127520
STANDARD PLAYER CONTRACTS 48322110520
AVERAGE AGE 26.126.72728.729.430.5-
UPPER LIMIT $81,500,000$84,000,000$84,000,000$84,000,000$84,000,000$84,000,000$84,000,000
PROJECTED CAP HIT $95,178,332$76,908,533$68,208,533$55,014,366$46,114,366$21,893,000$0
PROJECTED CAP SPACE $0$7,091,467$15,791,467$28,985,634$37,885,634$62,107,000$84,000,000
CURRENT CAP SPACE $92,294------
ESTIMATED SALARY EXPENDITURE $113,849,167$88,376,667$61,100,500$41,100,000$33,900,000$15,950,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $0$0$0$0$0$0$0
RETAINED SALARY REMAINING 1223333
NON-ROSTER FORWARDS (14)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Veronneau, Max1 RFAELCPerformance Bonuses Waivers ExemptRWMinor24$925,000$1,350,000$925,000$850,000$92,500
Arbitration EligibleRFA
Korshkov, Yegor2 RFAELC Waivers ExemptRWMinor23$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Robertson, Nicholas3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLWJunior18$850,000$850,000$850,000$85,000$850,000$850,000$850,000$85,000$850,000$850,000$850,000$85,000
RFA
Bracco, Jeremy1 RFAELCPerformance Bonuses Waivers ExemptRWMinor23$842,500$925,000$842,500$82,500$92,500
RFA
Der-Arguchintsev, Semyon3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$783,333$783,333$800,000$80,000$783,333$783,333$800,000$80,000$783,333$783,333$750,000
RFA
Petan, Nicolas2 RFALW, RW, CMinor25$775,000$775,000$750,000$775,000$775,000$800,000
Arbitration EligibleRFA
Brooks, Adam1 RFAELCPerformance Bonuses Waivers ExemptCMinor23$759,167$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Salomäki, Miikka1 UFALW, RWMinor27$750,000$750,000$750,000
UFA
Agostino, Kenny2 UFALWMinor27$737,500$737,500$750,000$737,500$737,500$725,000
UFA
Wilson, Garrett1 UFARW, LWMinor29$725,000$725,000$725,000
UFA
Kossila, Kalle2 UFACMinor26$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Gaudet, Tyler1 UFACMinor26$700,000$700,000$700,000
UFA
Åberg, Pontus1 RFARW, LWMinor26$700,000$700,000$700,000
Arbitration EligibleRFA
Lorito, Matt1 UFALW, RWMinor29$675,000$675,000$700,000
UFA
Abramov, Mikhail4 RFARetained Salary Transaction Waivers ExemptCJunior19$810,000$810,000$775,000$75,000$810,000$810,000$825,000$75,000$810,000$810,000$830,000$80,000
RFA
TOTAL24.6$10,847,500$11,520,833$10,910,000$1,065,000$535,000$5,580,833$5,580,833$5,575,000$332,500$2,443,333$2,443,333$2,425,000$160,000$810,000$810,000$830,000$80,000
NON-ROSTER DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Liljegren, Timothy3 RFAELCPerformance Bonuses Waivers ExemptRDMinor20$863,333$1,263,333$925,000$400,000$92,500$863,333$1,263,333$832,500$400,000$863,333$1,263,333$832,500$400,000
RFA
Duszak, Joseph2 RFAELC Waivers ExemptRDMinor22$800,000$800,000$800,000$80,000$800,000$800,000$800,000$80,000
RFA
Hollowell, Mac3 RFAELC Waivers ExemptDMinor21$799,766$799,766$783,000$78,000$799,766$799,766$783,000$78,000$799,766$799,766$833,300$83,300
RFA
Kivihalme, Teemu1 RFAELCPerformance Bonuses Waivers ExemptLDMinor24$792,500$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Lindgren, Jesper2 RFAELCPerformance Bonuses Waivers ExemptDMinor22$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Gravel, Kevin1 UFALDMinor28$700,000$700,000$700,000
UFA
Rubins, Kristians3 RFA Waivers ExemptLDMinor22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Král, Filip4 RFA Waivers ExemptLDMinor20$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
TOTAL22.8$4,731,432$5,413,099$4,793,000$665,000$435,500$5,088,932$5,638,099$5,058,000$532,500$435,500$3,513,099$3,913,099$3,515,800$400,000$268,300$925,000$925,000$925,000$92,500
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Scott, Ian3 RFAELCPerformance Bonuses Waivers ExemptGMinor21$805,833$910,833$792,500$182,500$92,500$805,833$910,833$792,500$132,500$92,500$805,833$910,833$832,500
RFA
Woll, Joseph2 RFAELC Waivers ExemptGMinor21$800,000$800,000$800,000$80,000$800,000$800,000$800,000$80,000
10.2(c)
Kaskisuo, Kasimir1 UFAGMinor26$675,000$675,000$700,000
UFA G6
TOTAL22.7$2,280,833$2,385,833$2,292,500$182,500$172,500$1,605,833$1,710,833$1,592,500$132,500$172,500$805,833$910,833$832,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction