TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $72,744,668
PROJECTED CAP SPACE : $255,332
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $2,703,515 ($16,091,349 with LTIR relief)
TODAYS CAP HIT : $75,644,501
ROSTER SIZE: 25
CONTRACTS: 50/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (15 - $28,724,168)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Kadri, NazemCNHL26$4,500,000$5,000,000$2,000,000$4,500,000$5,000,000$2,000,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,000,000$2,000,000Modified NTC$4,500,000$4,000,000$2,000,000Modified NTC
UFA
Van Riemsdyk, JamesM-NTCLWNHL27$4,250,000$5,000,000Modified NTC$4,250,000$5,000,000Modified NTC
UFA
Bozak, Tyler "A"M-NTCCNHL31$4,200,000$4,500,000$2,000,000Modified NTC$4,200,000$4,000,000$2,000,000Modified NTC
UFA
Komarov, Leo "A"C, LWNHL30$2,950,000$2,950,000$2,950,000$2,950,000
UFA
Martin, MattLW, RWNHL27$2,500,000$3,500,000$2,500,000$2,500,000$2,500,000$1,500,000$2,500,000$2,250,000$1,500,000$2,500,000$1,750,000$1,000,000
UFA
Fehr, EricC, RWNHL31$2,000,000$2,000,000$2,000,000$2,000,000
UFA
Boyle, BrianC, LWNHL32$2,000,000$2,000,000
UFA
Matthews, AustonELC CNHL19$925,000$925,000$2,850,000$92,500$925,000$925,000$2,850,000$92,500$925,000$925,000$2,850,000$92,500
RFA
Hyman, ZachELCCNHL24$900,000$900,000$90,000
RFA
Nylander, WilliamELC C, RWNHL20$894,167$925,000$850,000$92,500$894,167$832,500$850,000
RFA
Marner, MitchellELC C, RWNHL19$894,167$925,000$850,000$92,500$894,167$925,000$850,000$92,500$894,167$832,500$850,000
RFA
Soshnikov, NikitaELC RWNHL23$736,667$742,500$182,500$92,500$736,667$800,000$125,000$92,500
RFA
Brown, ConnorELC RWNHL23$686,667$650,000$182,500
RFA
Smith, BenRW, CNHL28$675,000$675,000
UFA
Leivo, JoshLWNHL23$612,500$575,000$612,500$650,000
RFA
DEFENSE (8 - $16,875,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Rielly, Morgan "A"DNHL23$5,000,000$5,000,000$2,000,000$5,000,000$5,000,000$2,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$2,000,000Modified NTC
UFA
Gardiner, JakeDNHL26$4,050,000$4,050,000$4,050,000$4,050,000$4,050,000$4,050,000$400,000
UFA
Polak, RomanDSuspended30$2,250,000$2,250,000
UFA
Marchenko, AlexeyDNHL25$1,450,000$1,300,000$200,000$1,450,000$1,600,000$100,000
RFA
Marincin, MartinDNHL25$1,250,000$1,200,000$1,250,000$1,300,000
RFA
Hunwick, Matt "A"DNHL31$1,200,000$1,200,000
UFA
Zaitsev, NikitaELC DNHL25$925,000$925,000$850,000$92,500
RFA
Carrick, ConnorDNHL22$750,000$650,000$750,000$850,000
RFA
GOALTENDERS (2 - $5,800,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Andersen, FrederikGNHL27$5,000,000$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,000,000Modified NTC$5,000,000$5,000,000$4,000,000Modified NTC
UFA
McElhinney, CurtisGNHL33$800,000$800,000
UFA
LONG-TERM INJURED RESERVE (3 - $13,550,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Horton, Nathan
LTIR Relief: $5,137,834
NMCRWLTIR 31$5,300,000$6,000,000NMC$5,300,000$6,000,000Modified NTC, NMC$5,300,000$4,500,000Modified NTC, NMC$5,300,000$3,600,000Modified NTC, NMC
UFA
Lupul, Joffrey
LTIR Relief: $5,250,000
M-NTCLW, RWLTIR 33$5,250,000$5,250,000Modified NTC$5,250,000$3,750,000Modified NTC
UFA
Robidas, Stephane
LTIR Relief: $3,000,000
35+M-NTCDLTIR 40$3,000,000$2,000,000$1,000,000Modified NTC
UFA
BURIED (3 - $8,300,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Laich, BrooksC, LWMinor33$3,550,000$4,000,000
UFA
Michalek, MilanM-NTCLW, RWMinor32$3,050,000$4,000,000Modified NTC
UFA
Greening, ColinM-NTCLWMinor31$1,700,000$3,200,000Modified NTC
UFA
RETAINED SALARY TRANSACTIONS (1)2016-172017-182018-192019-202020-212021-222022-23
Kessel, Phil$1,200,000$1,350,000$1,200,000$1,350,000$1,200,000$1,050,000$1,200,000$1,050,000$1,200,000$900,000$1,200,000$900,000
BUYOUT HISTORY (3)2016-172017-182018-192019-202020-212021-222022-23
Gleason, Tim$1,333,333$1,333,333$1,333,333$1,333,333
Grabovski, Mikhail$0$1,791,667$0$1,791,667$0$1,791,667$0$1,791,667$0$1,791,667
Cowen, Jared-$650,000$750,000$750,000$750,000

Statistics

ROSTER SIZE 251774320
STANDARD PLAYER CONTRACTS 5032146320
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $72,744,668$55,795,834$29,369,167$23,500,000$15,700,000$10,700,000$0
PROJECTED CAP SPACE $255,332$17,204,166$43,630,833$49,500,000$57,300,000$62,300,000$73,000,000
CURRENT CAP SPACE $2,703,515------
CURRENT LTIR RELIEF $13,387,834------
ESTIMATED SALARY EXPENDITURE $81,967,500$57,007,500$28,849,167$21,641,667$15,791,667$9,000,000$0
CARRYOVER BONUS OVERAGES $512,000------
POTENTIAL PERFORMANCE BONUSES $5,765,000$4,675,000$3,700,000$0$0$0$0
RETAINED SALARY REMAINING 2222223
NON-ROSTER PLAYERS (22)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Laich, BrooksC, LWMinor33$4,500,000$4,000,000
UFA
Michalek, MilanM-NTCLW, RWMinor32$4,000,000$4,000,000Modified NTC
UFA
Greening, ColinM-NTCLWMinor31$2,650,000$3,200,000Modified NTC
UFA
Moore, TrevorELC LW, CMinor21$925,000$70,000$850,000$92,500$925,000$70,000$850,000$92,500$925,000$70,000$850,000$92,500
RFA
Kaskisuo, KasimirELC GMinor23$925,000$70,000$850,000$92,500$925,000$70,000$850,000$92,500
RFA
Dermott, TravisELC DMinor20$894,167$70,000$92,500$894,167$70,000$92,500$894,167$70,000
RFA
Gauthier, FrederikELC CMinor21$863,333$70,000$863,333$70,000
RFA
Kapanen, KasperiELC RWMinor20$863,333$70,000$92,500$863,333$70,000$863,333$70,000
RFA
Rychel, KerbyELC LWMinor22$863,333$70,000$350,000$863,333$70,000$350,000
RFA
Kalinin, SergeiRWMinor26$800,000$800,000
RFA
Valiev, RinatELC DMinor21$778,333$70,000$82,500$92,500$778,333$70,000$82,500
RFA
Johnson, AndreasELC LWMinor22$750,833$70,000$182,500$92,500$750,833$70,000$82,500$92,500
RFA
Holl, JustinELC DMinor25$742,500$70,000$182,500$92,500
RFA
Lindberg, TobiasELC LWMinor21$693,333$70,000$165,000$85,000$693,333$70,000$115,000$85,000
RFA
Nielsen, AndrewELC DMinor20$686,667$70,000$257,500$92,500$686,667$70,000$232,500$92,500$686,667$70,000$182,500
RFA
Timashov, DmytroELC LWMinor20$680,000$70,000$190,000$85,000$680,000$70,000$165,000$80,000$680,000$70,000$70,000
RFA
Bibeau, AntoineELC GMinor22$655,000$70,000$120,000$80,000
RFA
Leipsic, BrendanELC LWMinor22$653,333$70,000$207,500
RFA
Griffith, SethRW, CMinor24$625,000$150,000
RFA
Campbell, AndrewDMinor29$575,000$400,000
UFA
Oleksy, SteveDMinor31$575,000$300,000
UFA
Sparks, Garret GMinor23$575,000$100,000
RFA
Bracco, Jeremy RWMinor20$842,500$70,000$82,500$92,500$842,500$70,000$82,500$92,500$842,500$70,000$82,500$92,500
RFA
Aaltonen, Miro C, LW, RWMinor23$925,000$70,000$92,500
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction