TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $95,162,586

PROJECTED LTIR USED : $13,662,586

PROJECTED CAP SPACE : $0

CURRENT CAP SPACE

: $5,809,517

DEADLINE CAP SPACE

: $5,809,517

TODAYS CAP HIT

: $95,988,810

ROSTER SIZE: 22/23

CONTRACTS: 47/50

RESERVE LIST: 69/90

GENERAL MANAGER: Kyle Dubas

HEAD COACH: Sheldon Keefe

Active LTIR Summary

ACSL: $81,489,160

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$20,475,000
Usage	$165,833	$14,499,650
Remaining	-$165,833	$5,809,517

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2020
2021
2022

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (13 - $56,592,977)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Matthews, Auston "A"	5 UFA		C	NHL	22	$11,634,000$11,634,000$15,900,000$15,200,000	$11,634,000$11,634,000$15,900,000$15,200,000	$11,634,000$11,634,000$10,470,000$9,720,000	$11,634,000$11,634,000$7,950,000$7,200,000	$11,634,000$11,634,000$7,950,000$7,200,000NMC	UFA
Tavares, John "C"	6 UFA	NMC	C	NHL	29	$11,000,000$11,000,000$15,900,000$14,990,000NMC	$11,000,000$11,000,000$12,000,000$11,090,000NMC	$11,000,000$11,000,000$9,350,000$8,440,000NMC	$11,000,000$11,000,000$7,950,000$7,040,000NMC	$11,000,000$11,000,000$7,950,000$7,040,000NMC	$11,000,000$11,000,000$7,950,000$7,040,000NMC	UFA
Marner, Mitchell "A"	6 UFA		RW	NHL	22	$10,893,000$10,893,000$16,000,000$15,300,000	$10,893,000$10,893,000$15,000,000$14,300,000	$10,893,000$10,893,000$10,358,000$9,608,000	$10,893,000$10,893,000$8,000,000$7,250,000	$10,893,000$10,893,000$8,000,000$7,250,000NMC	$10,893,000$10,893,000$8,000,000$7,250,000NMC	UFA
Nylander, William	5 UFA		RW, C	NHL	23	$6,962,366$6,962,366$9,000,000$8,300,000	$6,962,366$6,962,366$6,000,000$3,500,000	$6,962,366$6,962,366$6,000,000$3,500,000	$6,962,366$6,962,366$6,000,000$3,500,000	$6,962,366$6,962,366$6,000,000$3,500,000Modified NTC	UFA
Kerfoot, Alexander	4 UFA		C, LW	NHL	25	$3,500,000$3,500,000$5,000,000$4,300,000	$3,500,000$3,500,000$3,600,000$1,000,000	$3,500,000$3,500,000$2,700,000$1,950,000	$3,500,000$3,500,000$2,700,000$1,950,000Modified NTC	UFA
Johnsson, Andreas	4 UFA		LW	NHL	25	$3,400,000$3,400,000$5,000,000$4,300,000	$3,400,000$3,400,000$3,600,000$1,000,000	$3,400,000$3,400,000$2,500,000$1,750,000	$3,400,000$3,400,000$2,500,000$1,750,000Modified NTC	UFA
Kapanen, Kasperi	3 RFA		RW	NHL	23	$3,200,000$3,200,000$4,400,000$3,700,000	$3,200,000$3,200,000$2,860,000$1,000,000	$3,200,000$3,200,000$2,340,000$1,540,000	RFA
Hyman, Zach	2 UFA	M-NTC	LW	NHL	27	$2,250,000$2,250,000$2,500,000Modified NTC	$2,250,000$2,250,000$2,500,000Modified NTC	UFA
Engvall, Pierre	1 RFA	ELC	LW, RW	NHL	23	$925,000$925,000$925,000$92,500	RFA
Brooks, Adam	1 RFA	ELC	C	NHL	23	$759,167$925,000$792,500$132,500$92,500	RFA
Spezza, Jason	1 UFA	35+NTC	C, RW	NHL	36	$700,000$700,000$700,000NTC	UFA
Timashov, Dmytro	1 RFA	ELC	LW	NHL	23	$694,444$836,111$700,000$70,000	RFA
Gauthier, Frédérik	1 RFA		C	NHL	24	$675,000$675,000$700,000	RFA
TOTAL					25.0	$56,592,977$56,900,477$77,517,500$202,500$66,275,0003	$52,839,366$52,839,366$61,460,000$47,090,0002	$50,589,366$50,589,366$43,718,000$36,508,0001	$47,389,366$47,389,366$35,100,000$28,690,0003	$40,489,366$40,489,366$29,900,000$24,990,0004	$21,893,000$21,893,000$15,950,000$14,290,0002

DEFENSE (7 - $11,245,833)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Ceci, Cody	1 UFA		RD	NHL	26	$4,500,000$4,500,000$4,500,000	UFA
Barrie, Tyson	1 UFA	RS	RD	NHL	28	$2,750,000$2,750,000$3,000,000	UFA
Sandin, Rasmus	3 RFA	ELC	LD	NHL	19	$894,167$894,167$925,000$92,500	$894,167$894,167$925,000$92,500	$894,167$894,167$832,500	RFA
Dermott, Travis	1 RFA	ELC	LD	NHL	23	$863,333$863,333$832,500	RFA
Liljegren, Timothy	3 RFA	ELC	RD	NHL	20	$863,333$1,263,333$925,000$400,000$92,500	$863,333$1,263,333$832,500$400,000	$863,333$1,263,333$832,500$400,000	RFA
Marincin, Martin	1 - 1 UFA		LD	NHL	27	$700,000$700,000$700,000	$700,000$700,000$700,000	UFA
Holl, Justin	1 - 3 UFA		RD	NHL	27	$675,000$675,000$700,000	$2,000,000$2,000,000$2,000,000$1,000,000Modified NTC	$2,000,000$2,000,000$2,000,000Modified NTC	$2,000,000$2,000,000$2,000,000Modified NTC	UFA
TOTAL					24.3	$11,245,833$11,645,833$11,832,500$400,000$185,000	$4,457,500$4,857,500$4,457,500$400,000$1,092,5001	$3,757,500$4,157,500$3,665,000$400,0001	$2,000,000$2,000,000$2,000,0001

GOALIES (2 - $5,700,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Andersen, Frederik	2 UFA	M-NTC	G	NHL	30	$5,000,000$5,000,000$5,000,000$3,000,000Modified NTC	$5,000,000$5,000,000$5,000,000$4,000,000Modified NTC	UFA
Hutchinson, Michael	1 UFA		G	NHL	29	$700,000$700,000$700,000	UFA
TOTAL					29.5	$5,700,000$5,700,000$5,700,000$3,000,0001	$5,000,000$5,000,000$5,000,000$4,000,0001

LONG-TERM INJURED RESERVE (6)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Horton, Nathan Salary Relief: $5,300,000 P.Bonus Relief: $0	1 UFA	M-NTCNMC	RW	LTIR	34	$5,300,000$5,300,000$3,600,000Modified NTC, NMC	UFA
Clarkson, David Salary Relief: $5,250,000 P.Bonus Relief: $0	1 UFA	M-NTCNMC	RW	LTIR	35	$5,250,000$5,250,000$3,250,000$2,250,000Modified NTC, NMC	UFA
Rielly, Morgan "A" Salary Relief: $5,000,000 P.Bonus Relief: $0	3 UFA		LD	LTIR	25	$5,000,000$5,000,000$5,000,000	$5,000,000$5,000,000$5,000,000Modified NTC	$5,000,000$5,000,000$5,000,000$2,000,000Modified NTC	UFA
Muzzin, Jake Salary Relief: $4,000,000 P.Bonus Relief: $0	1 UFA		LD	LTIR	30	$4,000,000$4,000,000$4,450,000	UFA
Mikheyev, Ilya Salary Relief: $925,000 P.Bonus Relief: $0	1 RFA	ELC	LW, RW	LTIR	25	$925,000$925,000$925,000$92,500	RFA
Moore, Trevor	2 RFA		RW, LW	LTI Conditioning	24	$775,000$775,000$750,000	$775,000$775,000$800,000	RFA
TOTAL					28.8	$21,250,000$21,250,000$17,975,000$2,342,5004	$5,775,000$5,775,000$5,800,0001	$5,000,000$5,000,000$5,000,000$2,000,0001

RETAINED SALARY TRANSACTIONS (1)	YEARS REMAINING					2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Kessel, Phil						$1,200,000$0$1,050,000	$1,200,000$0$900,000	$1,200,000$0$900,000
TOTAL						$1,200,000$1,050,000	$1,200,000$900,000	$1,200,000$900,000

BUYOUT HISTORY (1)	YEARS REMAINING					2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Grabovski, Mikhail	UFA					$0$0$1,791,667	$0$0$1,791,667
TOTAL						$1,791,667	$1,791,667

Statistics	ROSTER SIZE					22	13	10	7	4	2	0
	STANDARD PLAYER CONTRACTS					47	26	15	7	4	2	0
	AVERAGE AGE					25.2	25.5	25.5	27.7	28	30.5	-
	UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
	PROJECTED CAP HIT					$95,162,586	$69,271,866	$60,546,866	$49,389,366	$40,489,366	$21,893,000	$0
	PROJECTED CAP SPACE					$0	$12,228,134	$20,953,134	$32,110,634	$41,010,634	$59,607,000	$81,500,000
	CURRENT CAP SPACE					$5,809,517	-	-	-	-	-	-
	DEADLINE CAP SPACE					$5,809,517	-	-	-	-	-	-
	ESTIMATED SALARY EXPENDITURE					$114,566,667	$78,509,167	$52,383,000	$37,100,000	$29,900,000	$15,950,000	$0
	CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
	POTENTIAL PERFORMANCE BONUSES					$602,500	$400,000	$400,000	$0	$0	$0	$0
	RETAINED SALARY REMAINING					2	2	2	3	3	3	3
NON-ROSTER FORWARDS (12)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Korshkov, Yegor	2 RFA	ELC	RW	Minor	23	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Robertson, Nicholas	3 RFA	ELC	LW	Junior	18	$850,000$850,000$850,000$85,000	$850,000$850,000$850,000$85,000	$850,000$850,000$850,000$85,000	RFA
Bracco, Jeremy	1 RFA	ELC	RW	Minor	22	$842,500$925,000$842,500$82,500$92,500	RFA
Der-Arguchintsev, Semyon	3 RFA	ELC	C	Junior	19	$783,333$783,333$800,000$80,000	$783,333$783,333$800,000$80,000	$783,333$783,333$750,000	RFA
Petan, Nicolas	2 RFA		LW, RW, C	Minor	24	$775,000$775,000$750,000	$775,000$775,000$800,000	RFA
Marchment, Mason	1 RFA	ELC	LW	Minor	24	$767,500$925,000$792,500$132,500$92,500	RFA
Luchuk, Aaron	1 RFA	ELC	C	Minor	22	$759,166$925,000$792,500$132,500$92,500	RFA
Agostino, Kenny	2 UFA		LW	Minor	27	$737,500$737,500$750,000	$737,500$737,500$725,000	UFA
Wilson, Garrett	1 UFA		RW, LW	Minor	28	$725,000$725,000$725,000	UFA
Kossila, Kalle	2 UFA		C	Minor	26	$700,000$700,000$700,000	$700,000$700,000$700,000	UFA
Gaudet, Tyler	1 UFA		C	Minor	26	$700,000$700,000$700,000	UFA
Åberg, Pontus	1 RFA		RW, LW	Minor	26	$700,000$700,000$700,000	RFA
TOTAL					23.8	$9,264,999$9,670,833$9,327,500$347,500$535,000	$4,770,833$4,770,833$4,800,000$257,500	$1,633,333$1,633,333$1,600,000$85,000

NON-ROSTER DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Duszak, Joseph	2 RFA	ELC	RD	Minor	22	$800,000$800,000$800,000$80,000	$800,000$800,000$800,000$80,000	RFA
Hollowell, Mac	3 RFA	ELC	D	Minor	21	$799,766$799,766$783,000$78,000	$799,766$799,766$783,000$78,000	$799,766$799,766$833,300$83,300	RFA
Kivihalme, Teemu	1 RFA	ELC	LD	Minor	24	$792,500$925,000$792,500$132,500$92,500	RFA
Lindgren, Jesper	2 RFA	ELC	D	Minor	22	$775,833$925,000$792,500$132,500$92,500	$775,833$925,000$792,500$132,500$92,500	RFA
Harpur, Ben	1 RFA		LD	Minor	25	$725,000$725,000$800,000	RFA
Schmaltz, Jordan	1 RFA		RD	Minor	26	$700,000$700,000$700,000	RFA
Gravel, Kevin	1 UFA		LD	Minor	27	$700,000$700,000$700,000	UFA
TOTAL					23.9	$5,293,099$5,574,766$5,368,000$265,000$343,000	$2,375,599$2,524,766$2,375,500$132,500$250,500	$799,766$799,766$833,300$83,300

NON-ROSTER GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Scott, Ian	3 RFA	ELC	G	Minor	21	$805,833$910,833$792,500$182,500$92,500	$805,833$910,833$792,500$132,500$92,500	$805,833$910,833$832,500	RFA
Woll, Joseph	2 RFA	ELC	G	Minor	21	$800,000$800,000$800,000$80,000	$800,000$800,000$800,000$80,000	10.2(c)
Kaskisuo, Kasimir	1 RFA		G	Minor	26	$675,000$675,000$700,000	RFA
TOTAL					22.7	$2,280,833$2,385,833$2,292,500$182,500$172,500	$1,605,833$1,710,833$1,592,500$132,500$172,500	$805,833$910,833$832,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE