TORONTO MAPLE LEAFS

PROJECTED CAP HIT Tooltip : $83,292,033
PROJECTED LTIR USED Tooltip : $1,821,288
PROJECTED CAP SPACE Tooltip : $29,256
CURRENT CAP SPACE Tooltip : $45,861
DEADLINE CAP SPACE Tooltip : $130,527
TODAYS CAP HIT Tooltip : $83,574,741
ROSTER SIZE: 24/23
CONTRACTS: 46/50
RESERVE LIST: 72/90
GENERAL MANAGER: Kyle Dubas
HEAD COACH: Sheldon Keefe

LTIR Summary

ACSL: $81,490,675
LTIRP.BONUS POOLSALARY POOL
Relief$0$3,150,000
Usage$0$2,778,333
Remaining$0$371,667
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2021
Toronto Maple Leafs
Toronto Maple Leafs
Los Angeles Kings
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Boston Bruins
2022
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
2023
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
FORWARDS (14 - $53,075,616)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Matthews, Auston "A"4 UFACNHL2314.3$11,640,250$11,640,250$15,900,000$15,200,000$11,640,250$11,640,250$10,470,000$9,720,000$11,640,250$11,640,250$7,950,000$7,200,000$11,640,250$11,640,250$7,975,000$7,200,000NMC
UFA
Tavares, John "C"5 UFANMCCNHL3013.5$11,000,000$11,000,000$12,000,000$11,090,000NMC$11,000,000$11,000,000$9,350,000$8,440,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC
UFA
Marner, Mitchell "A"5 UFARWNHL2313.4$10,903,000$10,903,000$15,000,000$14,300,000$10,903,000$10,903,000$10,358,000$9,608,000$10,903,000$10,903,000$8,000,000$7,250,000$10,903,000$10,903,000$8,025,000$7,250,000NMC$10,903,000$10,903,000$8,025,000$7,250,000NMC
UFA
Nylander, William4 UFARW, LWNHL248.5$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000M-NTC
UFA
Kerfoot, Alexander3 UFAC, LWNHL264.3$3,500,000$3,500,000$3,600,000$1,000,000$3,500,000$3,500,000$2,700,000$1,950,000$3,500,000$3,500,000$2,700,000$1,950,000M-NTC
UFA
Hyman, Zach1 UFAM-NTCLW, RWNHL282.8$2,250,000$2,250,000$2,500,000M-NTC
UFA
Mikheyev, Ilya2 UFALW, RWNHL262.0$1,645,000$1,645,000$1,100,000$1,645,000$1,645,000$2,190,000
UFA
Engvall, Pierre2 RFALW, CNHL241.5$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000
Arbitration EligibleRFA
Barabanov, Alexander1 UFAELC Waivers ExemptRW, LWEmerg. Loan261.1$925,000$925,000$925,000$92,500
UFA
Vesey, Jimmy1 UFALW, RWNHL271.1$900,000$900,000$900,000
UFA
Petan, Nicolas1 RFALW, RW, CEmerg. Exception250.0$0$775,000$800,000
Arbitration EligibleRFA
Spezza, Jason1 UFA35+C, RWNHL370.9$700,000$700,000$700,000
UFA
Thornton, Joe1 UFA35+NMCC, LWNHL410.9$700,000$700,000$700,000NMC
UFA
Boyd, Travis1 UFAC, RWNHL270.9$700,000$700,000$700,000
UFA
TOTAL27.665.1$53,075,616$53,850,616$62,075,000$45,182,5003$46,900,616$46,900,616$42,318,000$33,218,0001$44,005,616$44,005,616$32,600,000$26,940,0002$40,505,616$40,505,616$29,950,000$24,990,0004$21,903,000$21,903,000$15,975,000$14,290,0002
DEFENSE (7 - $20,424,125)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Muzzin, Jake4 UFANMCLDNHL326.9$5,625,000$5,625,000$8,000,000$7,300,000NMC$5,625,000$5,625,000$6,500,000$5,500,000NTC$5,625,000$5,625,000$4,000,000$2,000,000NTC$5,625,000$5,625,000$4,000,000$2,000,000M-NTC
UFA
Rielly, Morgan "A"2 UFAM-NTCLDNHL266.1$5,000,000$5,000,000$5,000,000M-NTC$5,000,000$5,000,000$5,000,000$2,000,000M-NTC
UFA
Brodie, TJ4 UFANMCRDNHL306.1$5,000,000$5,000,000$2,500,000NMC$5,000,000$5,000,000$5,000,000NTC$5,000,000$5,000,000$5,000,000NTC$5,000,000$5,000,000$7,500,000M-NTC
UFA
Holl, Justin3 UFAM-NTCRDNHL292.5$2,000,000$2,000,000$2,000,000$1,000,000M-NTC$2,000,000$2,000,000$2,000,000M-NTC$2,000,000$2,000,000$2,000,000M-NTC
UFA
Bogosian, Zach1 UFANTCRDNHL301.2$1,000,000$1,000,000$1,000,000NTC
UFA
Lehtonen, Mikko1 UFAELC Waivers ExemptLDNHL271.1$925,000$925,000$925,000$92,500
UFA
Dermott, Travis1 RFALDNHL241.1$874,125$874,125$874,125
Arbitration EligibleRFA
TOTAL28.325.1$20,424,125$20,424,125$20,299,125$8,392,5005$17,625,000$17,625,000$18,500,000$7,500,0004$12,625,000$12,625,000$11,000,000$2,000,0003$10,625,000$10,625,000$11,500,000$2,000,0002
GOALIES (3 - $5,725,000)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Andersen, Frederik1 UFAM-NTCGNHL316.1$5,000,000$5,000,000$5,000,000$4,000,000M-NTC
UFA
Woll, Joseph1 RFAELC Waivers ExemptGEmerg. Exception220.0$0$800,000$800,000$80,000
10.2(c)
Hutchinson, Michael2 UFAGEmerg. Loan300.9$725,000$725,000$700,000$725,000$725,000$750,000
UFA
TOTAL27.77.0$5,725,000$6,525,000$6,500,000$4,080,0001$725,000$725,000$750,000
LONG-TERM INJURED RESERVE (2 - $3,150,000)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Campbell, Jack
Salary Relief: $1,650,000
P.Bonus Relief: $0
2 UFAGLTIR Injury292.0$1,650,000$1,650,000$1,500,000$1,650,000$1,650,000$1,800,000
UFA
Simmonds, Wayne
Salary Relief: $1,500,000
P.Bonus Relief: $0
1 UFANTCRW, LWLTIR Injury321.8$1,500,000$1,500,000$1,500,000NTC
UFA
TOTAL30.5$3,150,000$3,150,000$3,000,0001$1,650,000$1,650,000$1,800,000
TAXI SQUAD (3)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Galchenyuk, Alex1 UFALW, C, RWTaxi Squad271.3$0$1,050,000$1,050,000
UFA
Sabourin, Scott1 UFARWTaxi Squad280.9$0$700,000$700,000
UFA
Marincin, Martin1 UFALDTaxi Squad290.9$0$700,000$700,000
UFA
TOTAL$2,450,000$2,450,000
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Kessel, Phil$1,200,000$0$900,000$750,000$1,200,000$0$900,000$750,000
TOTAL$1,200,000$900,000$1,200,000$900,000
BUYOUT HISTORY (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Grabovski, Mikhail UFA$0$0$1,791,667
TOTAL$1,791,667

Statistics

ROSTER SIZE 221286200
STANDARD PLAYER CONTRACTS 4626146200
AVERAGE AGE 28.227.929.13030.5--
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $83,292,033$68,100,616$56,630,616$51,130,616$21,903,000$0$0
PROJECTED CAP SPACE $29,256$13,399,384$24,869,384$30,369,384$59,597,000$81,500,000$81,500,000
CURRENT CAP SPACE $45,861------
DEADLINE CAP SPACE $130,527------
ESTIMATED SALARY EXPENDITURE $92,065,792$63,368,000$43,600,000$41,450,000$15,975,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $0$0$0$0$0$0$0
RETAINED SALARY REMAINING 2233333
NON-ROSTER FORWARDS (9)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Robertson, Nicholas3 RFAELCSlide Candidate Waivers ExemptLWMinor191.0$821,667$821,667$850,000$85,000$821,667$821,667$850,000$85,000$821,667$821,667$765,000
RFA
Abramov, Mikhail3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJunior191.0$810,000$810,000$775,000$75,000$810,000$810,000$825,000$75,000$810,000$810,000$830,000$80,000
RFA
Der-Arguchintsev, Semyon3 RFAELC Waivers ExemptCLoan200.9$766,667$766,667$800,000$80,000$766,667$766,667$750,000$766,667$766,667$750,000
RFA
Hållander, Filip3 RFAELCPerformance Bonus Waivers ExemptCLoan200.9$764,167$913,333$792,500$182,500$92,500$764,167$913,333$750,000$132,500$764,167$913,333$750,000$132,500
RFA
Anderson, Joey3 RFA Waivers ExemptRWMinor220.9$750,000$750,000$700,000$750,000$750,000$750,000$750,000$750,000$800,000
RFA
Agostino, Kenny1 UFALWMinor280.9$737,500$737,500$725,000
UFA
Brooks, Adam2 RFACMinor240.9$725,000$725,000$700,000$725,000$725,000$750,000
Arbitration EligibleRFA
Kossila, Kalle1 UFACMinor270.9$700,000$700,000$700,000
UFA
Malgin, Denis1 RFARW, CLoan240.9$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL22.6$6,775,001$6,924,167$6,742,500$182,500$332,500$4,637,501$4,786,667$4,675,000$132,500$160,000$3,912,501$4,061,667$3,895,000$132,500$80,000
NON-ROSTER DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Sandin, Rasmus2 RFAELC Waivers ExemptLDMinor201.1$894,167$894,167$925,000$92,500$894,167$894,167$832,500
RFA
Liljegren, Timothy2 RFAELCPerformance Bonus Waivers ExemptRDMinor211.1$863,333$1,263,333$832,500$400,000$863,333$1,263,333$832,500$400,000
RFA
Král, Filip3 RFAELC Waivers ExemptLDLoan211.0$810,000$810,000$775,000$75,000$810,000$810,000$825,000$75,000$810,000$810,000$830,000$80,000
RFA
Duszak, Joseph1 RFAELC Waivers ExemptRDMinor231.0$800,000$800,000$800,000$80,000
RFA
Hollowell, Mac2 RFAELC Waivers ExemptRDMinor221.0$799,766$799,766$783,000$78,000$799,766$799,766$833,300$83,300
RFA
Rubins, Kristians2 RFAELC Waivers ExemptLDMinor231.0$785,000$785,000$760,000$60,000$785,000$785,000$810,000$60,000
RFA
Rosén, Calle1 UFALDMinor270.9$750,000$750,000$750,000
UFA
Kivihalme, Teemu2 UFA Waivers ExemptLDMinor250.9$725,000$725,000$700,000$725,000$725,000$750,000
UFA
TOTAL22.8$6,427,266$6,827,266$6,325,500$400,000$385,500$4,877,266$5,277,266$4,883,300$400,000$218,300$810,000$810,000$830,000$80,000
NON-ROSTER GOALIES (1)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Scott, Ian2 RFAELCPerformance Bonus Waivers ExemptGMinor221.0$805,833$910,833$792,500$132,500$92,500$805,833$910,833$832,500
RFA
TOTAL22.0$805,833$910,833$792,500$132,500$92,500$805,833$910,833$832,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction