TORONTO MAPLE LEAFS

PROJECTED CAP HIT Tooltip : $95,162,586
PROJECTED LTIR USED Tooltip : $13,662,586
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $5,809,517
DEADLINE CAP SPACE Tooltip : $5,809,517
TODAYS CAP HIT Tooltip : $95,988,810
ROSTER SIZE: 22/23
CONTRACTS: 47/50
RESERVE LIST: 69/90
GENERAL MANAGER: Kyle Dubas
HEAD COACH: Sheldon Keefe
Active LTIR Summary
ACSL: $81,489,160
LTIRP.BONUS POOLSALARY POOL
Relief$0$20,475,000
Usage$165,833$14,499,650
Remaining-$165,833$5,809,517
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (13 - $56,592,977)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Matthews, Auston "A"5 UFACNHL22$11,634,000$11,634,000$15,900,000$15,200,000$11,634,000$11,634,000$15,900,000$15,200,000$11,634,000$11,634,000$10,470,000$9,720,000$11,634,000$11,634,000$7,950,000$7,200,000$11,634,000$11,634,000$7,950,000$7,200,000NMC
UFA
Tavares, John "C"6 UFANMCCNHL29$11,000,000$11,000,000$15,900,000$14,990,000NMC$11,000,000$11,000,000$12,000,000$11,090,000NMC$11,000,000$11,000,000$9,350,000$8,440,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC
UFA
Marner, Mitchell "A"6 UFARWNHL22$10,893,000$10,893,000$16,000,000$15,300,000$10,893,000$10,893,000$15,000,000$14,300,000$10,893,000$10,893,000$10,358,000$9,608,000$10,893,000$10,893,000$8,000,000$7,250,000$10,893,000$10,893,000$8,000,000$7,250,000NMC$10,893,000$10,893,000$8,000,000$7,250,000NMC
UFA
Nylander, William5 UFARW, CNHL23$6,962,366$6,962,366$9,000,000$8,300,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000Modified NTC
UFA
Kerfoot, Alexander4 UFAC, LWNHL25$3,500,000$3,500,000$5,000,000$4,300,000$3,500,000$3,500,000$3,600,000$1,000,000$3,500,000$3,500,000$2,700,000$1,950,000$3,500,000$3,500,000$2,700,000$1,950,000Modified NTC
UFA
Johnsson, Andreas4 UFALWNHL25$3,400,000$3,400,000$5,000,000$4,300,000$3,400,000$3,400,000$3,600,000$1,000,000$3,400,000$3,400,000$2,500,000$1,750,000$3,400,000$3,400,000$2,500,000$1,750,000Modified NTC
UFA
Kapanen, Kasperi3 RFARWNHL23$3,200,000$3,200,000$4,400,000$3,700,000$3,200,000$3,200,000$2,860,000$1,000,000$3,200,000$3,200,000$2,340,000$1,540,000
Arbitration EligibleRFA
Hyman, Zach2 UFAM-NTCLWNHL27$2,250,000$2,250,000$2,500,000Modified NTC$2,250,000$2,250,000$2,500,000Modified NTC
UFA
Engvall, Pierre1 RFAELC Waivers ExemptLW, RWNHL23$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Brooks, Adam1 RFAELCPerformance Bonuses Waivers ExemptCNHL23$759,167$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Spezza, Jason1 UFA35+NTCC, RWNHL36$700,000$700,000$700,000NTC
UFA
Timashov, Dmytro1 RFAELCPerformance BonusesLWNHL23$694,444$836,111$700,000$70,000
RFA
Gauthier, Frédérik1 RFACNHL24$675,000$675,000$700,000
Arbitration EligibleRFA
TOTAL25.0$56,592,977$56,900,477$77,517,500$202,500$66,275,0003$52,839,366$52,839,366$61,460,000$47,090,0002$50,589,366$50,589,366$43,718,000$36,508,0001$47,389,366$47,389,366$35,100,000$28,690,0003$40,489,366$40,489,366$29,900,000$24,990,0004$21,893,000$21,893,000$15,950,000$14,290,0002
DEFENSE (7 - $11,245,833)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Ceci, Cody1 UFARDNHL26$4,500,000$4,500,000$4,500,000
UFA
Barrie, Tyson1 UFARSRDNHL28$2,750,000$2,750,000$3,000,000
UFA
Sandin, Rasmus3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDNHL19$894,167$894,167$925,000$92,500$894,167$894,167$925,000$92,500$894,167$894,167$832,500
RFA
Dermott, Travis1 RFAELCLDNHL23$863,333$863,333$832,500
RFA
Liljegren, Timothy3 RFAELCPerformance Bonuses Waivers ExemptRDNHL20$863,333$1,263,333$925,000$400,000$92,500$863,333$1,263,333$832,500$400,000$863,333$1,263,333$832,500$400,000
RFA
Marincin, Martin1 - 1 UFALDNHL27$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Holl, Justin1 - 3 UFARDNHL27$675,000$675,000$700,000$2,000,000$2,000,000$2,000,000$1,000,000Modified NTC$2,000,000$2,000,000$2,000,000Modified NTC$2,000,000$2,000,000$2,000,000Modified NTC
UFA
TOTAL24.3$11,245,833$11,645,833$11,832,500$400,000$185,000$4,457,500$4,857,500$4,457,500$400,000$1,092,5001$3,757,500$4,157,500$3,665,000$400,0001$2,000,000$2,000,000$2,000,0001
GOALIES (2 - $5,700,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Andersen, Frederik2 UFAM-NTCGNHL30$5,000,000$5,000,000$5,000,000$3,000,000Modified NTC$5,000,000$5,000,000$5,000,000$4,000,000Modified NTC
UFA
Hutchinson, Michael1 UFAGNHL29$700,000$700,000$700,000
UFA
TOTAL29.5$5,700,000$5,700,000$5,700,000$3,000,0001$5,000,000$5,000,000$5,000,000$4,000,0001
LONG-TERM INJURED RESERVE (6)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Horton, Nathan
Salary Relief: $5,300,000
P.Bonus Relief: $0
1 UFAM-NTCNMCRWLTIR 34$5,300,000$5,300,000$3,600,000Modified NTC, NMC
UFA
Clarkson, David
Salary Relief: $5,250,000
P.Bonus Relief: $0
1 UFAM-NTCNMCRWLTIR 35$5,250,000$5,250,000$3,250,000$2,250,000Modified NTC, NMC
UFA
Rielly, Morgan "A"
Salary Relief: $5,000,000
P.Bonus Relief: $0
3 UFALDLTIR 25$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000$2,000,000Modified NTC
UFA
Muzzin, Jake
Salary Relief: $4,000,000
P.Bonus Relief: $0
1 UFALDLTIR 30$4,000,000$4,000,000$4,450,000
UFA
Mikheyev, Ilya
Salary Relief: $925,000
P.Bonus Relief: $0
1 RFAELC Waivers ExemptLW, RWLTIR 25$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Moore, Trevor2 RFARW, LWLTI Conditioning24$775,000$775,000$750,000$775,000$775,000$800,000
Arbitration EligibleRFA
TOTAL28.8$21,250,000$21,250,000$17,975,000$2,342,5004$5,775,000$5,775,000$5,800,0001$5,000,000$5,000,000$5,000,000$2,000,0001
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Kessel, Phil$1,200,000$0$1,050,000$1,200,000$0$900,000$1,200,000$0$900,000
TOTAL$1,200,000$1,050,000$1,200,000$900,000$1,200,000$900,000
BUYOUT HISTORY (1)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Grabovski, Mikhail UFA$0$0$1,791,667$0$0$1,791,667
TOTAL$1,791,667$1,791,667

Statistics

ROSTER SIZE 2213107420
STANDARD PLAYER CONTRACTS 4726157420
AVERAGE AGE 25.225.525.527.72830.5-
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $95,162,586$69,271,866$60,546,866$49,389,366$40,489,366$21,893,000$0
PROJECTED CAP SPACE $0$12,228,134$20,953,134$32,110,634$41,010,634$59,607,000$81,500,000
CURRENT CAP SPACE $5,809,517------
DEADLINE CAP SPACE $5,809,517------
ESTIMATED SALARY EXPENDITURE $114,566,667$78,509,167$52,383,000$37,100,000$29,900,000$15,950,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $602,500$400,000$400,000$0$0$0$0
RETAINED SALARY REMAINING 2223333
NON-ROSTER FORWARDS (12)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Korshkov, Yegor2 RFAELC Waivers ExemptRWMinor23$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Robertson, Nicholas3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLWJunior18$850,000$850,000$850,000$85,000$850,000$850,000$850,000$85,000$850,000$850,000$850,000$85,000
RFA
Bracco, Jeremy1 RFAELCPerformance Bonuses Waivers ExemptRWMinor22$842,500$925,000$842,500$82,500$92,500
RFA
Der-Arguchintsev, Semyon3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$783,333$783,333$800,000$80,000$783,333$783,333$800,000$80,000$783,333$783,333$750,000
RFA
Petan, Nicolas2 RFALW, RW, CMinor24$775,000$775,000$750,000$775,000$775,000$800,000
Arbitration EligibleRFA
Marchment, Mason1 RFAELCPerformance Bonuses Waivers ExemptLWMinor24$767,500$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Luchuk, Aaron1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$759,166$925,000$792,500$132,500$92,500
RFA
Agostino, Kenny2 UFALWMinor27$737,500$737,500$750,000$737,500$737,500$725,000
UFA
Wilson, Garrett1 UFARW, LWMinor28$725,000$725,000$725,000
UFA
Kossila, Kalle2 UFACMinor26$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Gaudet, Tyler1 UFACMinor26$700,000$700,000$700,000
UFA
Åberg, Pontus1 RFARW, LWMinor26$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL23.8$9,264,999$9,670,833$9,327,500$347,500$535,000$4,770,833$4,770,833$4,800,000$257,500$1,633,333$1,633,333$1,600,000$85,000
NON-ROSTER DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Duszak, Joseph2 RFAELC Waivers ExemptRDMinor22$800,000$800,000$800,000$80,000$800,000$800,000$800,000$80,000
RFA
Hollowell, Mac3 RFAELC Waivers ExemptDMinor21$799,766$799,766$783,000$78,000$799,766$799,766$783,000$78,000$799,766$799,766$833,300$83,300
RFA
Kivihalme, Teemu1 RFAELCPerformance Bonuses Waivers ExemptLDMinor24$792,500$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Lindgren, Jesper2 RFAELCPerformance Bonuses Waivers ExemptDMinor22$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Harpur, Ben1 RFALDMinor25$725,000$725,000$800,000
Arbitration EligibleRFA
Schmaltz, Jordan1 RFARDMinor26$700,000$700,000$700,000
Arbitration EligibleRFA
Gravel, Kevin1 UFALDMinor27$700,000$700,000$700,000
UFA
TOTAL23.9$5,293,099$5,574,766$5,368,000$265,000$343,000$2,375,599$2,524,766$2,375,500$132,500$250,500$799,766$799,766$833,300$83,300
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Scott, Ian3 RFAELCPerformance Bonuses Waivers ExemptGMinor21$805,833$910,833$792,500$182,500$92,500$805,833$910,833$792,500$132,500$92,500$805,833$910,833$832,500
RFA
Woll, Joseph2 RFAELC Waivers ExemptGMinor21$800,000$800,000$800,000$80,000$800,000$800,000$800,000$80,000
10.2(c)
Kaskisuo, Kasimir1 RFAGMinor26$675,000$675,000$700,000
Arbitration EligibleRFA
TOTAL22.7$2,280,833$2,385,833$2,292,500$182,500$172,500$1,605,833$1,710,833$1,592,500$132,500$172,500$805,833$910,833$832,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction