TORONTO MAPLE LEAFS

PROJECTED CAP HIT Tooltip : $82,549,325
PROJECTED LTIR USED Tooltip : $1,049,325
PROJECTED CAP SPACE Tooltip : $0 ($0 Tooltip)
CURRENT CAP SPACE Tooltip : $0
DEADLINE CAP SPACE Tooltip : $0
TODAYS CAP HIT Tooltip : $82,549,325
ROSTER SIZE: 23/23
CONTRACTS: 44/50
RESERVE LIST: 71/90
GENERAL MANAGER: Kyle Dubas
HEAD COACH: Sheldon Keefe
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2021
Toronto Maple Leafs
Toronto Maple Leafs
Los Angeles Kings
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Boston Bruins
2022
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
2023
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
FORWARDS (13 - $53,206,033)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Matthews, Auston "A"4 UFACNHL23$11,634,000$11,634,000$15,900,000$15,200,000$11,634,000$11,634,000$10,470,000$9,720,000$11,634,000$11,634,000$7,950,000$7,200,000$11,634,000$11,634,000$7,950,000$7,200,000NMC
UFA
Tavares, John "C"5 UFANMCCNHL30$11,000,000$11,000,000$12,000,000$11,090,000NMC$11,000,000$11,000,000$9,350,000$8,440,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC
UFA
Marner, Mitchell "A"5 UFARWNHL23$10,893,000$10,893,000$15,000,000$14,300,000$10,893,000$10,893,000$10,358,000$9,608,000$10,893,000$10,893,000$8,000,000$7,250,000$10,893,000$10,893,000$8,000,000$7,250,000NMC$10,893,000$10,893,000$8,000,000$7,250,000NMC
UFA
Nylander, William4 UFARW, LWNHL24$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000M-NTC
UFA
Kerfoot, Alexander3 UFAC, LWNHL26$3,500,000$3,500,000$3,600,000$1,000,000$3,500,000$3,500,000$2,700,000$1,950,000$3,500,000$3,500,000$2,700,000$1,950,000M-NTC
UFA
Hyman, Zach1 UFAM-NTCLW, RWNHL28$2,250,000$2,250,000$2,500,000M-NTC
UFA
Mikheyev, Ilya2 UFALW, RWNHL26$1,645,000$1,645,000$1,100,000$1,645,000$1,645,000$2,190,000
UFA
Simmonds, Wayne1 UFANTCRW, LWNHL32$1,500,000$1,500,000$1,500,000NTC
UFA
Vesey, Jimmy1 UFAUnconfirmed Contract DetailsLW, RWNHL27$900,000$900,000$900,000
UFA
Robertson, Nicholas3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLWNHL19$821,667$821,667$850,000$85,000$821,667$821,667$850,000$85,000$821,667$821,667$765,000
RFA
Spezza, Jason1 UFA35+C, RWNHL37$700,000$700,000$700,000
UFA
Thornton, Joe1 UFA35+NMCCNHL41$700,000$700,000$700,000NMC
UFA
Boyd, Travis1 UFAC, RWNHL27$700,000$700,000$700,000
UFA
TOTAL27.9$53,206,033$53,206,033$61,450,000$45,175,0004$46,456,033$46,456,033$41,918,000$33,303,0001$44,811,033$44,811,033$33,365,000$26,940,0002$40,489,366$40,489,366$29,900,000$24,990,0004$21,893,000$21,893,000$15,950,000$14,290,0002
DEFENSE (8 - $21,318,292)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Muzzin, Jake4 UFANMCLDNHL31$5,625,000$5,625,000$8,000,000$7,300,000NMC$5,625,000$5,625,000$6,500,000$5,500,000NTC$5,625,000$5,625,000$4,000,000$2,000,000NTC$5,625,000$5,625,000$4,000,000$2,000,000M-NTC
UFA
Rielly, Morgan "A"2 UFAM-NTCLDNHL26$5,000,000$5,000,000$5,000,000M-NTC$5,000,000$5,000,000$5,000,000$2,000,000M-NTC
UFA
Brodie, TJ4 UFANMCRDNHL30$5,000,000$5,000,000$2,500,000NMC$5,000,000$5,000,000$5,000,000NTC$5,000,000$5,000,000$5,000,000NTC$5,000,000$5,000,000$7,500,000M-NTC
UFA
Holl, Justin3 UFAM-NTCRDNHL28$2,000,000$2,000,000$2,000,000$1,000,000M-NTC$2,000,000$2,000,000$2,000,000M-NTC$2,000,000$2,000,000$2,000,000M-NTC
UFA
Bogosian, Zach1 UFANTCRDNHL30$1,000,000$1,000,000$1,000,000NTC
UFA
Lehtonen, Mikko1 UFAELC Waivers ExemptLDCOVID Loan26$925,000$925,000$925,000$92,500
UFA
Sandin, Rasmus2 RFAELC Waivers ExemptLDNHL20$894,167$894,167$925,000$92,500$894,167$894,167$832,500
RFA
Dermott, Travis1 RFALDNHL23$874,125$874,125$874,125
RFA
TOTAL26.8$21,318,292$21,318,292$21,224,125$8,485,0005$18,519,167$18,519,167$19,332,500$7,500,0004$12,625,000$12,625,000$11,000,000$2,000,0003$10,625,000$10,625,000$11,500,000$2,000,0002
GOALIES (2 - $6,650,000)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Andersen, Frederik1 UFAM-NTCGNHL31$5,000,000$5,000,000$5,000,000$4,000,000M-NTC
UFA
Campbell, Jack2 UFAGNHL28$1,650,000$1,650,000$1,500,000$1,650,000$1,650,000$1,800,000
UFA
TOTAL29.5$6,650,000$6,650,000$6,500,000$4,000,0001$1,650,000$1,650,000$1,800,000
BURIED (1 - $175,000)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Engvall, Pierre2 RFA Waivers ExemptLW, CMinor24$175,000$1,250,000$1,250,000$125,000$1,250,000$1,250,000
Arbitration EligibleRFA
TOTAL$175,000$1,250,000$1,250,000$125,000$1,250,000$1,250,000
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Kessel, Phil$1,200,000$0$900,000$750,000$1,200,000$0$900,000$750,000
TOTAL$1,200,000$900,000$1,200,000$900,000
BUYOUT HISTORY (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Grabovski, Mikhail UFA$0$0$1,791,667
TOTAL$1,791,667

Statistics

ROSTER SIZE 231396200
STANDARD PLAYER CONTRACTS 4424136200
AVERAGE AGE 27.726.72829.830.5--
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $82,549,325$67,950,200$57,436,033$51,114,366$21,893,000$0$0
PROJECTED CAP SPACE $0$13,549,800$24,063,967$30,385,634$59,607,000$81,500,000$81,500,000
CURRENT CAP SPACE $0------
DEADLINE CAP SPACE $0------
ESTIMATED SALARY EXPENDITURE $92,215,792$64,300,500$44,365,000$41,400,000$15,950,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $0$0$0$0$0$0$0
RETAINED SALARY REMAINING 2233333
NON-ROSTER FORWARDS (11)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Engvall, Pierre2 RFA Waivers ExemptLW, CMinor24$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000
Arbitration EligibleRFA
Barabanov, Alexander1 UFAELC Waivers ExemptRW, LWMinor26$925,000$925,000$925,000$92,500
UFA
Korshkov, Yegor1 RFAELC Waivers ExemptRWLoan24$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Abramov, Mikhail3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$810,000$810,000$775,000$75,000$810,000$810,000$825,000$75,000$810,000$810,000$830,000$80,000
RFA
Petan, Nicolas1 RFALW, RW, CMinor25$775,000$775,000$800,000
Arbitration EligibleRFA
Der-Arguchintsev, Semyon3 RFAELC Waivers ExemptCLoan20$766,667$766,667$800,000$80,000$766,667$766,667$750,000$766,667$766,667$750,000
RFA
Hållander, Filip3 RFAELCPerformance Bonuses Waivers ExemptCLoan20$764,167$913,333$792,500$182,500$92,500$764,167$913,333$750,000$132,500$764,167$913,333$750,000$132,500
RFA
Agostino, Kenny1 UFALWMinor28$737,500$737,500$725,000
UFA
Brooks, Adam2 RFACMinor24$725,000$725,000$700,000$725,000$725,000$750,000
Arbitration EligibleRFA
Kossila, Kalle1 UFACMinor27$700,000$700,000$700,000
UFA
Malgin, Denis1 RFARW, CLoan23$700,000$700,000$700,000
Arbitration EligibleRFA
Anderson, Joey RFA Waivers ExemptRWMinor22
10.2(c)
TOTAL23.6$9,078,334$9,227,500$9,092,500$182,500$432,500$4,315,834$4,465,000$4,325,000$132,500$75,000$2,340,834$2,490,000$2,330,000$132,500$80,000
NON-ROSTER DEFENSE (9)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Liljegren, Timothy2 RFAELCPerformance Bonuses Waivers ExemptRDMinor21$863,333$1,263,333$832,500$400,000$863,333$1,263,333$832,500$400,000
RFA
Král, Filip3 RFAELC Waivers ExemptLDLoan21$810,000$810,000$775,000$75,000$810,000$810,000$825,000$75,000$810,000$810,000$830,000$80,000
RFA
Duszak, Joseph1 RFAELC Waivers ExemptRDMinor23$800,000$800,000$800,000$80,000
RFA
Hollowell, Mac2 RFAELC Waivers ExemptRDLoan22$799,766$799,766$783,000$78,000$799,766$799,766$833,300$83,300
RFA
Rubins, Kristians2 RFAELC Waivers ExemptLDLoan22$785,000$785,000$760,000$60,000$785,000$785,000$810,000$60,000
RFA
Rosén, Calle1 UFALDMinor26$750,000$750,000$750,000
UFA
Kivihalme, Teemu2 UFA Waivers ExemptLDMinor25$725,000$725,000$700,000$725,000$725,000$750,000
UFA
Marincin, Martin1 UFALDMinor28$700,000$700,000$700,000
UFA
Warsofsky, David1 UFALDMinor30$700,000$700,000$700,000
UFA
TOTAL24.2$6,933,099$7,333,099$6,800,500$400,000$293,000$3,983,099$4,383,099$4,050,800$400,000$218,300$810,000$810,000$830,000$80,000
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Scott, Ian2 RFAELCPerformance Bonuses Waivers ExemptGMinor21$805,833$910,833$792,500$132,500$92,500$805,833$910,833$832,500
RFA
Woll, Joseph1 RFAELC Waivers ExemptGMinor22$800,000$800,000$800,000$80,000
10.2(c)
Dell, Aaron1 UFAGMinor31$800,000$800,000$800,000
UFA
TOTAL24.7$2,405,833$2,510,833$2,392,500$132,500$172,500$805,833$910,833$832,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction