LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $7,171,667 |
Usage | $0 | $5,274,167 |
Remaining | $0 | $1,897,500 |
RECALLS & REASSIGNMENTS | |
---|---|
NHL | |
Minors | |
Minors | |
Emerg. Loan | |
Minors | |
NHL | |
Minors | |
NHL | |
Minors | |
Set to Roster - Jan. 12 | |
All |
INJURIES | |
---|---|
Cleared - Jan. 29 | |
Ankle (Unk) - Jan. 28 | |
Knee (3wk) - Jan. 27 | |
Cleared - Jan. 21 | |
Upper Body (Unk) - Jan. 20 | |
Knee (3mo) - Jan. 16 | |
Shoulder (6mo) - Jan. 16 | |
Cleared - Jan. 14 | |
Lower Body (Indef) - Jan. 14 | |
Undisclosed (GTD) - Jan. 12 | |
All |
FORWARDS (12 - $42,483,496) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Tavares, John "C" | NMC | C | NHL | Signed | 32 | 13.3 | $11,000,000 | $11,000,000 | $11,000,000 | UFA | |||
Marner, Mitchell "A" | RW | NHL | Draft | 25 | 13.2 | $10,903,000 | $10,903,000 | $10,903,000 | UFA | ||||
Nylander, William | RW, LW | NHL | Draft | 26 | 8.4 | $6,962,366 | $6,962,366 | UFA | |||||
Kerfoot, Alexander | M-NTC | LW, RW | NHL | Trade | 28 | 4.2 | $3,500,000 | UFA | |||||
Engvall, Pierre | RW, LW | NHL | Draft | 26 | 2.7 | $2,250,000 | UFA | ||||||
Järnkrok, Calle | M-NTC | LW, RW | NHL | Signed | 31 | 2.5 | $2,100,000 | $2,100,000 | $2,100,000 | $2,100,000 | UFA | ||
Kämpf, David | C | NHL | Signed | 28 | 1.8 | $1,500,000 | UFA | ||||||
Bunting, Michael | LW | NHL | Signed | 27 | 1.2 | $950,000 | UFA | ||||||
Simmonds, Wayne | M-NTC | RW, LW | NHL | Signed | 34 | 1.1 | $900,000 | UFA | |||||
Aston-Reese, Zach | LW, RW | NHL | Signed | 28 | 1.0 | $840,630 | UFA | ||||||
Holmberg, Pontus | ELC | C | NHL | Draft | 23 | 1.0 | $827,500 | ||||||
Anderson, Joey | RW | NHL | Trade | 24 | 0.9 | $750,000 | |||||||
TOTAL | 27.7 | 51.5 | $42,483,496 | $30,965,366 | $24,003,000 | $2,100,000 | |||||||
DEFENSE (8 - $19,700,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Rielly, Morgan "A" | NMC | LD | NHL | Draft | 28 | 9.1 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | |
Brodie, TJ | NTC | LD/RD | NHL | Signed | 32 | 6.1 | $5,000,000 | $5,000,000 | UFA | ||||
Holl, Justin | M-NTC | RD | NHL | Signed | 31 | 2.4 | $2,000,000 | UFA | |||||
Liljegren, Timothy | RD | NHL | Draft | 23 | 1.7 | $1,400,000 | $1,400,000 | ||||||
Sandin, Rasmus | LD | NHL | Draft | 22 | 1.7 | $1,400,000 | $1,400,000 | ||||||
Timmins, Conor | RD | NHL | Trade | 24 | 1.0 | $850,000 | RFA | ||||||
Giordano, Mark | 35+ | LD | NHL | Trade | 39 | 1.0 | $800,000 | $800,000 | UFA | ||||
Benn, Jordie | LD/RD | NHL | Signed | 35 | 0.9 | $750,000 | UFA | ||||||
TOTAL | 29.3 | 23.9 | $19,700,000 | $16,100,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | |||||
GOALIES (2 - $6,487,500) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Murray, Matt | RSM-NTC | G | NHL | Trade | 28 | 5.7 | $4,687,500 | $4,687,500 | UFA | ||||
Samsonov, Ilya | G | NHL | Signed | 25 | 2.2 | $1,800,000 | |||||||
TOTAL | 26.5 | 7.9 | $6,487,500 | $4,687,500 | |||||||||
INJURED RESERVE (1 - $11,640,250) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Matthews, Auston "A" | C | IR | Draft | 25 | 14.1 | $11,640,250 | $11,640,250 | UFA | |||||
TOTAL | 25.0 | 14.1 | $11,640,250 | $11,640,250 | |||||||||
LONG-TERM INJURED RESERVE (3 - $7,171,667) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Muzzin, Jake "A" Salary Relief: $5,625,000 P.Bonus Relief: $0 | NTC | LD | LTIR | Trade | 33 | 6.8 | $5,625,000 | $5,625,000 | UFA | ||||
Robertson, Nicholas Salary Relief: $796,667 P.Bonus Relief: $0 | ELC | LW | LTIR | Draft | 21 | 1.0 | $796,667 | $796,667 | RFA | ||||
Mete, Victor Salary Relief: $750,000 P.Bonus Relief: $0 | LD/RD | LTIR | Signed | 24 | 0.9 | $750,000 | |||||||
TOTAL | 26.0 | 8.7 | $7,171,667 | $6,421,667 | |||||||||
SEASON OPENING INJURED RESERVE (2 - $78,750) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Amirov, Rodion | ELC | LW | SOIR | Draft | 21 | $0 | $925,000 | RFA | |||||
Dahlström, Carl | LD | SOIR | Signed | 28 | 0.1 | $78,750 | UFA | ||||||
TOTAL | 24.5 | 0.1 | $78,750 | $925,000 | |||||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 22 | 10 | 4 | 2 | 1 | 1 | |||||||
STANDARD PLAYER CONTRACTS | 49 | 30 | 13 | 2 | 1 | 1 | |||||||
AVERAGE AGE | 28.1 | 29.6 | 31 | 32.5 | 32 | 33 | |||||||
ROSTER SIGNING BONUSES | $35,003,130 | $33,407,500 | $15,615,000 | $1,325,000 | $0 | $0 | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $87,561,663 | $70,739,783 | $31,503,000 | $9,600,000 | $7,500,000 | $7,500,000 | |||||||
DEAD CAP HIT | - | - | - | - | - | - | |||||||
CARRYOVER BONUS OVERAGES | $212,500 | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $88,145,136 | $70,739,783 | $31,503,000 | $9,600,000 | $7,500,000 | $7,500,000 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||||
PROJECTED CAP SPACE | $0 | $12,760,217 | $55,997,000 | $82,400,000 | $84,500,000 | $84,500,000 | |||||||
CURRENT CAP SPACE | $1,897,500 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
ESTIMATED SALARY EXPENDITURE | $83,640,630 | $69,550,000 | $30,257,500 | $10,100,000 | $6,000,000 | $6,000,000 | |||||||
DEAD CAP SALARY EXPENDITURE | - | - | - | - | - | - | |||||||
NON-ROSTER SIGNING BONUSES | $1,212,500 | $1,045,000 | $417,500 | - | - | - | |||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (15) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Minten, Fraser | ELC | C | Junior | Draft | 18 | - | $875,000 | $875,000 | $875,000 | RFA | |||
Hirvonen, Roni | ELC | LW | Minor | Draft | 21 | - | $856,667 | $856,667 | $856,667 | RFA | |||
Abruzzese, Nick | ELC | LW, C | Minor | Draft | 23 | - | $850,000 | 10.2(c) | |||||
Ellis, Max | ELC | RW | Minor | Signed | 23 | - | $838,750 | $838,750 | RFA | ||||
Ovchinnikov, Dmitri | ELC | C, LW, RW | Loan | Draft | 20 | - | $835,000 | $835,000 | 10.2(c) | ||||
Gogolev, Pavel | ELC | RW | Minor | Signed | 22 | - | $834,167 | $834,167 | RFA | ||||
Steeves, Alex | ELC | LW, RW | Minor | Signed | 23 | - | $834,167 | $834,167 | RFA | ||||
Kressler, Braeden | ELC | C | Junior | Signed | 20 | - | $821,111 | $821,111 | $821,111 | RFA | |||
Voit, Ty | ELC | LW | Junior | Draft | 19 | - | $817,778 | $817,778 | $817,778 | RFA | |||
Abramov, Mikhail | ELC | C | Minor | Draft | 21 | - | $809,444 | $809,444 | RFA | ||||
Der-Arguchintsev, Semyon | ELC | C | Minor | Draft | 22 | - | $766,667 | RFA | |||||
Hunt, Dryden | LW, RW | Minor | Trade | 27 | - | $762,500 | UFA | ||||||
McMann, Bobby | | LW, RW | Minor | Signed | 26 | - | $762,500 | $762,500 | UFA | ||||
Clifford, Kyle | LW | Minor | Trade | 32 | - | $762,500 | $762,500 | UFA | |||||
Gaudette, Adam | C, RW | Minor | Signed | 26 | - | $750,000 | |||||||
TOTAL | 22.9 | - | $12,176,251 | $9,047,084 | $3,370,556 | ||||||||
DEFENSE (5) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Niemelä, Topi | ELC | RD | Minor | Draft | 20 | - | $856,667 | $856,667 | $856,667 | RFA | |||
Kokkonen, Mikko | ELC | LD | Minor | Draft | 22 | - | $846,667 | $846,667 | $846,667 | RFA | |||
Villeneuve, William | ELC | RD | Minor | Draft | 20 | - | $817,778 | $817,778 | $817,778 | RFA | |||
Král, Filip | ELC | LD | Minor | Draft | 23 | - | $810,000 | RFA | |||||
Hollowell, Mac | RD | Minor | Draft | 24 | - | $750,000 | |||||||
TOTAL | 21.8 | - | $4,081,112 | $2,521,112 | $2,521,112 | ||||||||
GOALIES (4) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Hildeby, Dennis | ELC | G | Loan | Draft | 21 | - | $843,333 | $843,333 | $843,333 | RFA | |||
Petruzzelli, Keith | ELC | G | Minor | Signed | 23 | - | $817,500 | $817,500 | RFA | ||||
Woll, Joseph | | G | Minor | Draft | 24 | - | $766,667 | $766,667 | $766,667 | ||||
Källgren, Erik | | G | Minor | Signed | 26 | - | $750,000 | ||||||
TOTAL | 23.5 | - | $3,177,500 | $2,427,500 | $1,610,000 | ||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |