TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $79,755,242
PROJECTED CAP SPACE : $0
PROJECTED LTIR USED : $4,755,242
CURRENT CAP SPACE : $0($4,775,000 including LTIR salary relief pool)
DEADLINE CAP SPACE : $0 ($4,775,000 including LTIR salary relief pool)
TODAYS CAP HIT : $79,754,167
ROSTER SIZE: 23/23
CONTRACTS: 48/50
Active LTIR Summary
ACSL: $74,781,917
LTIRP.BONUS POOLSALARY POOL
Relief$0$10,550,000
Usage$850,000$4,925,000
Remaining-$850,000$4,775,000
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (14 - $35,325,834)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Marleau, Patrick35+NMCLW, CNHL38$6,250,000$6,250,000$8,500,000$7,000,000NMC$6,250,000$6,250,000$6,000,000$4,500,000NMC$6,250,000$6,250,000$4,250,000$3,000,000NMC
UFA
Kadri, NazemCNHL27$4,500,000$4,500,000$5,000,000$2,000,000$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,000,000$2,000,000Modified NTC$4,500,000$4,500,000$4,000,000$2,000,000Modified NTC
UFA
van Riemsdyk, JamesM-NTCLWNHL28$4,250,000$4,250,000$5,000,000Modified NTC
UFA
Bozak, Tyler "A"M-NTCCNHL31$4,200,000$4,200,000$4,000,000$2,000,000Modified NTC
UFA
Komarov, Leo "A"LWNHL30$2,950,000$2,950,000$2,950,000
UFA
Martin, MattLW, RWNHL28$2,500,000$2,500,000$2,500,000$1,500,000$2,500,000$2,500,000$2,250,000$1,500,000$2,500,000$2,500,000$1,750,000$1,000,000
UFA
Hyman, ZachLWNHL25$2,250,000$2,250,000$2,000,000$2,250,000$2,250,000$2,000,000$2,250,000$2,250,000$2,500,000Modified NTC$2,250,000$2,250,000$2,500,000Modified NTC
UFA
Brown, ConnorRWNHL23$2,100,000$2,100,000$2,100,000$500,000$2,100,000$2,100,000$2,100,000$500,000$2,100,000$2,100,000$2,100,000$500,000
RFA
Fehr, EricC, RWNHL32$2,000,000$2,000,000$2,000,000
UFA
Moore, Dominic35+C, LWNHL37$1,000,000$1,000,000$1,000,000
UFA
Matthews, AustonELC CNHL20$925,000$3,775,000$925,000$2,850,000$92,500$925,000$3,775,000$925,000$2,850,000$92,500
RFA
Nylander, WilliamELC RW, CNHL21$894,167$1,744,167$832,500$850,000
RFA
Marner, MitchellELC RWNHL20$894,167$1,744,167$925,000$850,000$92,500$894,167$1,744,167$832,500$850,000
RFA
Leivo, JoshLWNHL24$612,500$612,500$650,000
RFA
DEFENSE (7 - $19,150,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Rielly, Morgan "A"LDNHL23$5,000,000$5,000,000$5,000,000$2,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000$2,000,000Modified NTC
UFA
Zaitsev, NikitaRDNHL25$4,500,000$4,500,000$4,500,000$3,000,000$4,500,000$4,500,000$4,500,000$3,000,000$4,500,000$4,500,000$4,500,000$3,000,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC
Gardiner, JakeLDNHL27$4,050,000$4,050,000$4,050,000$4,050,000$4,050,000$4,050,000$400,000
UFA
Hainsey, Ron35+M-NTCLDNHL36$3,000,000$3,000,000$3,600,000$2,000,000Modified NTC$3,000,000$3,000,000$2,400,000Modified NTC
UFA
Rosen, CalleELC LDNHL23$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Borgman, AndreasELC LDNHL22$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Carrick, ConnorRDNHL23$750,000$750,000$850,000
RFA
GOALTENDERS (2 - $5,850,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Andersen, FrederikM-NTCGNHL28$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000$3,000,000Modified NTC$5,000,000$5,000,000$5,000,000$4,000,000Modified NTC
UFA
McElhinney, CurtisGNHL34$850,000$850,000$850,000$850,000$850,000$850,000
UFA
LONG-TERM INJURED RESERVE (2)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Horton, Nathan
Salary Relief: $5,300,000
P.Bonus Relief: $0
M-NTCNMCRWLTIR 32$5,300,000$5,300,000$6,000,000Modified NTC, NMC$5,300,000$5,300,000$4,500,000Modified NTC, NMC$5,300,000$5,300,000$3,600,000Modified NTC, NMC
UFA
Lupul, Joffrey
Salary Relief: $5,250,000
P.Bonus Relief: $0
M-NTCLW, RWLTIR 34$5,250,000$5,250,000$3,750,000Modified NTC
UFA
BURIED (1 - $225,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Marincin, MartinLDMinor25$225,000$1,250,000$1,300,000
RFA
RETAINED SALARY TRANSACTIONS (1)2017-182018-192019-202020-212021-222022-232023-24
Kessel, Phil$1,200,000$0$1,350,000$1,200,000$0$1,050,000$1,200,000$0$1,050,000$1,200,000$0$900,000$1,200,000$0$900,000
BUYOUT HISTORY (3)2017-182018-192019-202020-212021-222022-232023-24
Gleason, Tim$1,333,333$0$1,333,333
Grabovski, Mikhail$0$0$1,791,667$0$0$1,791,667$0$0$1,791,667$0$0$1,791,667
Cowen, Jared$750,000$0$750,000

Statistics

ROSTER SIZE 231585311
STANDARD PLAYER CONTRACTS 4828165311
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $75,000,000$48,969,167$37,400,000$21,250,000$14,000,000$4,500,000$4,500,000
PROJECTED CAP SPACE $0$26,030,833$37,600,000$53,750,000$61,000,000$70,500,000$70,500,000
CURRENT CAP SPACE $0------
DEADLINE CAP SPACE $0------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $79,007,500$48,549,167$34,991,667$22,791,667$13,500,000$4,500,000$4,500,000
CARRYOVER BONUS OVERAGES $5,370,000------
POTENTIAL PERFORMANCE BONUSES $6,250,000$5,400,000$0$0$0$0$0
RETAINED SALARY REMAINING 2222233
NON-ROSTER PLAYERS (24)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Marincin, MartinLDMinor25$1,250,000$1,250,000$1,300,000
RFA
Pickard, CalvinGMinor25$1,000,000$1,000,000$1,075,000
RFA
Moore, TrevorELC LW, CMinor22$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Kaskisuo, KasimirELC GMinor24$925,000$1,775,000$70,000$850,000$92,500
RFA
Aaltonen, MiroELC C, LW, RWMinor24$925,000$1,775,000$70,000$850,000$92,500
RFA
Grundström, CarlELC LWLoan19$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Liljegren, TimothyELC DMinor18$925,000$1,325,000$70,000$400,000$92,500$925,000$1,325,000$70,000$400,000$92,500$925,000$1,325,000$70,000$400,000$92,500
RFA
Dermott, TravisELC LDMinor20$863,333$863,333$70,000$92,500$863,333$863,333$70,000$863,333$863,333$70,000
RFA
Gauthier, FrederikELC CMinor22$863,333$863,333$70,000
RFA
Kapanen, KasperiELC RWMinor21$863,333$863,333$70,000$863,333$863,333$70,000
RFA
Rychel, KerbyELCLWMinor23$863,333$1,213,333$70,000$350,000
RFA
Bracco, JeremyELC RWMinor20$842,500$925,000$70,000$82,500$92,500$842,500$925,000$70,000$82,500$92,500$842,500$925,000$70,000$82,500$92,500
RFA
Valiev, RinatELC LDMinor22$778,333$894,167$70,000$82,500
RFA
Brooks, AdamELC CMinor21$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Johnsson, AndreasELC LWMinor22$750,833$925,000$70,000$82,500$92,500
RFA
Greening, ColinLWMinor31$750,000$750,000$750,000
UFA
Soshnikov, NikitaELC RWMinor24$736,667$925,000$70,000$125,000$92,500
RFA
LoVerde, VincentRDMinor28$725,000$725,000$700,000$725,000$725,000$750,000
UFA
Nielsen, AndrewELC LDMinor20$697,500$921,666$70,000$257,500$92,500$697,500$921,666$70,000$232,500$697,500$921,666$70,000$182,500
RFA
Timashov, DmytroELC LWMinor21$693,333$835,000$70,000$190,000$80,000$693,333$835,000$70,000$165,000$693,333$835,000$70,000$70,000
RFA
Sparks, GarretGMinor24$675,000$675,000$200,000$675,000$675,000$700,000
RFA
Smith, BenRW, CMinor29$650,000$650,000$650,000
UFA
Holl, Justin RDMinor25$650,000$650,000$175,000
RFA
Mueller, ChrisCMinor31$650,000$650,000$400,000$650,000$650,000$650,000
UFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction