TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $85,695,850

PROJECTED LTIR USED : $4,195,850

PROJECTED CAP SPACE : $0

CURRENT CAP SPACE

: $501,954

DEADLINE CAP SPACE

: $501,954

TODAYS CAP HIT

: $86,402,283

ROSTER SIZE: 23/23

CONTRACTS: 45/50

RESERVE LIST: 69/90

INJURIES: 5

GENERAL MANAGER: Kyle Dubas

HEAD COACH: Sheldon Keefe

LTIR Summary

ACSL: $81,459,237

P.Bonus: $0 of $0 remaining
Salary: $501,954 of $5,445,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$5,445,000
Usage	$0	$4,943,046
Remaining	$0	$501,954

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (13 - $44,036,783)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Matthews, Auston "A"	3 UFA		C	NHL	Draft	24	14.3	$11,640,250$11,640,250$10,470,000$750,000$0$9,720,000	$11,640,250$11,640,250$7,950,000$750,000$0$7,200,000	$11,640,250$11,640,250$7,975,000$775,000$0$7,200,000NMC	UFA
Tavares, John "C"	4 UFA	NMC	C	NHL	Signed	31	13.5	$11,000,000$11,000,000$9,350,000$910,000$0$8,440,000NMC	$11,000,000$11,000,000$7,950,000$910,000$0$7,040,000NMC	$11,000,000$11,000,000$7,950,000$910,000$0$7,040,000NMC	$11,000,000$11,000,000$7,950,000$910,000$0$7,040,000NMC	UFA
Nylander, William	3 UFA		RW, LW	NHL	Draft	25	8.5	$6,962,366$6,962,366$6,000,000$2,500,000$0$3,500,000	$6,962,366$6,962,366$6,000,000$2,500,000$0$3,500,000	$6,962,366$6,962,366$6,000,000$2,500,000$0$3,500,000M-NTC	UFA
Kerfoot, Alexander	2 UFA		C, LW	NHL	Trade	27	4.3	$3,500,000$3,500,000$2,700,000$750,000$0$1,950,000	$3,500,000$3,500,000$2,700,000$750,000$0$1,950,000M-NTC	UFA
Ritchie, Nick	2 UFA		LW	NHL	Signed	26	3.1	$2,500,000$2,500,000$1,700,000$1,700,000$0$0	$2,500,000$2,500,000$3,300,000$3,300,000$0$0	UFA
Kämpf, David	2 UFA		C, RW	NHL	Signed	26	1.8	$1,500,000$1,500,000$1,400,000$1,400,000$0$0	$1,500,000$1,500,000$1,600,000$1,600,000$0$0	UFA
Kase, Ondrej	1 RFA		RW	NHL	Signed	26	1.5	$1,250,000$1,250,000$1,250,000$1,250,000$0$0	RFA
Engvall, Pierre	1 RFA		LW, C	NHL	Draft	25	1.5	$1,250,000$1,250,000$1,250,000$1,250,000$0$0	RFA
Clifford, Kyle	1 UFA		LW	Emerg. Loan	Trade	30	1.2	$1,000,000$1,000,000$1,300,000$1,300,000$0$0	UFA
Bunting, Michael	2 UFA		LW	NHL	Signed	26	1.2	$950,000$950,000$750,000$750,000$0$0	$950,000$950,000$1,150,000$1,150,000$0$0	UFA
Simmonds, Wayne	2 UFA	NTC	RW, LW	NHL	Signed	33	1.1	$900,000$900,000$750,000$750,000$0$0NTC	$900,000$900,000$1,050,000$1,050,000$0$0M-NTC	UFA
Steeves, Alex	3 RFA	ELC	C	NHL	Signed	21	1.0	$834,167$834,167$825,000$750,000$0$75,000	$834,167$834,167$825,000$750,000$0$75,000	$834,167$834,167$852,500$775,000$0$77,500	RFA
Spezza, Jason	1 UFA	35+	C, RW	Suspended	Signed	38	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						27.5	54.0	$44,036,783$44,036,783$38,495,000$14,810,000$0$23,685,000	$39,786,783$39,786,783$32,525,000$12,760,000$0$19,765,000	$30,436,783$30,436,783$22,777,500$4,960,000$0$17,817,500	$11,000,000$11,000,000$7,950,000$910,000$0$7,040,000

DEFENSE (8 - $21,523,333)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Muzzin, Jake "A"	3 UFA	NTC	LD	NHL	Trade	32	6.9	$5,625,000$5,625,000$6,500,000$1,000,000$0$5,500,000NTC	$5,625,000$5,625,000$4,000,000$2,000,000$0$2,000,000NTC	$5,625,000$5,625,000$4,000,000$2,000,000$0$2,000,000M-NTC	UFA
Rielly, Morgan "A"	9 UFA	NMC	LD	NHL	Draft	27	6.1	$5,000,000$5,000,000$5,000,000$3,000,000$0$2,000,000NMC	$7,500,000$7,500,000$8,000,000$4,000,000$0$4,000,000NMC	$7,500,000$7,500,000$10,000,000$5,000,000$0$5,000,000NMC	$7,500,000$7,500,000$10,000,000$10,000,000$0$0NMC	$7,500,000$7,500,000$8,000,000$8,000,000$0$0NMC	$7,500,000 $7,500,000$6,000,000$6,000,000$0$0NMC
Brodie, TJ	3 UFA	NTC	RD	NHL	Signed	31	6.1	$5,000,000$5,000,000$5,000,000$5,000,000$0$0NTC	$5,000,000$5,000,000$5,000,000$5,000,000$0$0NTC	$5,000,000$5,000,000$7,500,000$7,500,000$0$0M-NTC	UFA
Holl, Justin	2 UFA	M-NTC	RD	NHL	Signed	29	2.5	$2,000,000$2,000,000$2,000,000$2,000,000$0$0M-NTC	$2,000,000$2,000,000$2,000,000$2,000,000$0$0M-NTC	UFA
Dermott, Travis	2 RFA		LD/RD	NHL	Draft	24	1.8	$1,500,000$1,500,000$1,250,000$1,250,000$0$0	$1,500,000$1,500,000$1,750,000$1,750,000$0$0	RFA
Liljegren, Timothy	1 RFA	ELC	RD	NHL	Draft	22	1.1	$863,333$1,263,333$832,500$832,500$400,000$0	RFA
Rubins, Kristians	1 RFA	ELC	LD	Emerg. Loan	Signed	23	1.0	$785,000$785,000$810,000$750,000$0$60,000	RFA
Biega, Alex	1 UFA		RD	Emerg. Loan	Signed	33	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						27.6	26.4	$21,523,333$21,923,333$22,142,500$14,582,500$400,000$7,560,000	$21,625,000$21,625,000$20,750,000$14,750,000$0$6,000,000	$18,125,000$18,125,000$21,500,000$14,500,000$0$7,000,000	$7,500,000$7,500,000$10,000,000$10,000,000$0$0	$7,500,000$7,500,000$8,000,000$8,000,000$0$0	$7,500,000$7,500,000$6,000,000$6,000,000$0$0

GOALIES (2 - $2,400,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Campbell, Jack	1 UFA		G	NHL	Trade	29	2.0	$1,650,000$1,650,000$1,800,000$1,800,000$0$0	UFA
Woll, Joseph	1 RFA		G	Emerg. Loan	Draft	23	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						26.0	2.9	$2,400,000$2,400,000$2,550,000$2,550,000$0$0

INJURED RESERVE (2 - $11,797,167)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Marner, Mitchell "A"	4 UFA		RW	IR	Draft	24	13.4	$10,903,000$10,903,000$10,358,000$750,000$0$9,608,000	$10,903,000$10,903,000$8,000,000$750,000$0$7,250,000	$10,903,000$10,903,000$8,025,000$775,000$0$7,250,000NMC	$10,903,000$10,903,000$8,025,000$775,000$0$7,250,000NMC	UFA
Sandin, Rasmus	1 RFA	ELC	LD	IR	Draft	21	1.1	$894,167$894,167$832,500$832,500$0$0	RFA
TOTAL						22.5	14.5	$11,797,167$11,797,167$11,190,500$1,582,500$0$9,608,000	$10,903,000$10,903,000$8,000,000$750,000$0$7,250,000	$10,903,000$10,903,000$8,025,000$775,000$0$7,250,000	$10,903,000$10,903,000$8,025,000$775,000$0$7,250,000

LONG-TERM INJURED RESERVE (2 - $5,445,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Mrázek, Petr Salary Relief: $3,800,000 P.Bonus Relief: $0	3 UFA	M-NTC	G	LTIR	Signed	29	4.7	$3,800,000$3,800,000$2,800,000$2,800,000$0$0M-NTC	$3,800,000$3,800,000$4,200,000$4,200,000$0$0M-NTC	$3,800,000$3,800,000$4,400,000$4,400,000$0$0M-NTC	UFA
Mikheyev, Ilya Salary Relief: $1,645,000 P.Bonus Relief: $0	1 UFA		LW, RW	LTIR	Signed	27	2.0	$1,645,000$1,645,000$2,190,000$2,190,000$0$0	UFA
TOTAL						28.0	6.7	$5,445,000$5,445,000$4,990,000$4,990,000$0$0	$3,800,000$3,800,000$4,200,000$4,200,000$0$0	$3,800,000$3,800,000$4,400,000$4,400,000$0$0

SEASON OPENING INJURED RESERVE (1)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Scott, Ian	1 RFA	ELC	G	SOIR	Draft	22		$0$910,833$832,500$832,500$0$0	RFA
TOTAL						22.0	0.0	$0$910,833$832,500$832,500$0$0

DEAD CAP
RETAINED SALARY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Phil Kessel								$1,200,000$900,000$750,000
TOTAL								$1,200,000$900,000

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					23	14	7	2	1	1
			STANDARD PLAYER CONTRACTS					45	26	15	3	1	1
			AVERAGE AGE					27.4	28.3	29.3	32	31	32
			ROSTER SIGNING BONUSES					$40,853,000	$33,015,000	$32,067,500	$14,290,000	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$85,202,283	$76,114,783	$63,264,783	$29,403,000	$7,500,000	$7,500,000
			DEAD CAP HIT					$1,200,000	-	-	-	-	-
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$85,695,850	$76,114,783	$63,264,783	$29,403,000	$7,500,000	$7,500,000
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$0	$5,385,217	$18,235,217	$52,097,000	$74,000,000	$74,000,000
			CURRENT CAP SPACE					$501,954	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$400,000	$0	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$85,365,500	$69,000,000	$58,007,500	$25,975,000	$8,000,000	$6,000,000
			DEAD CAP SALARY EXPENDITURE					$900,000	-	-	-	-	-
			NON-ROSTER SIGNING BONUSES					$710,800	$557,500	$330,000	-	-	-
			RETAINED SALARY REMAINING					2	3	3	3	3	3

NON-ROSTER
FORWARDS (10)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Amirov, Rodion	3 RFA	ELC	LW	Loan	Draft	20	-	$925,000$925,000$925,000$832,500$0$92,500	$925,000$925,000$925,000$832,500$0$92,500	$925,000$925,000$925,000$832,500$0$92,500	RFA
Kressler, Braeden	3 RFA	ELC	C	Junior	Signed	18	-	$835,000$835,000$80,000$80,000$0$75,000	$835,000$835,000$80,000$80,000$0$75,000	$835,000$835,000$80,000$80,000$0$80,000	RFA
Gogolev, Pavel	3 RFA	ELC	RW	Minor	Signed	21	-	$834,167$834,167$80,000$80,000$0$75,000	$834,167$834,167$80,000$80,000$0$75,000	$834,167$834,167$80,000$80,000$0$77,500	RFA
Holmberg, Pontus	2 RFA	ELC	RW, LW	Loan	Draft	22	-	$827,500$827,500$825,000$750,000$0$75,000	$827,500$827,500$830,000$750,000$0$80,000	RFA
Abramov, Mikhail	3 RFA	ELC	C	Minor	Draft	20	-	$809,444$809,444$70,000$70,000$0$75,000	$809,444$809,444$70,000$70,000$0$80,000	$809,444$809,444$70,000$70,000$0$0	RFA
Robertson, Nicholas	3 RFA	ELC	LW	Minor	Draft	20	-	$796,667$796,667$70,000$70,000$0$85,000	$796,667$796,667$70,000$70,000$0$0	$796,667$796,667$70,000$70,000$0$0	RFA
Der-Arguchintsev, Semyon	2 RFA	ELC	C	Minor	Draft	21	-	$766,667$766,667$70,000$70,000$0$0	$766,667$766,667$70,000$70,000$0$0	RFA
Gabriel, Kurtis	1 UFA		RW	Minor	Signed	28	-	$750,000$750,000$750,000$750,000$0$0	UFA
Anderson, Joey	2 RFA		RW	Minor	Trade	23	-	$750,000$750,000$100,000$100,000$0$0	$750,000$750,000$800,000$800,000$0$0	RFA
Seney, Brett	1 UFA		C, LW	Minor	Signed	25	-	$750,000$750,000$250,000$250,000$0$0	UFA
TOTAL						21.8	-	$8,044,445$8,044,445$3,220,000$3,052,500$0$477,500	$6,544,445$6,544,445$2,925,000$2,752,500$0$402,500	$4,200,278$4,200,278$1,225,000$1,132,500$0$250,000

DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Villeneuve, William	3 RFA	ELC	RD	Junior	Draft	19	-	$835,000$835,000$80,000$80,000$0$75,000	$835,000$835,000$80,000$80,000$0$75,000	$835,000$835,000$80,000$80,000$0$80,000	RFA
Král, Filip	2 RFA	ELC	LD	Minor	Draft	22	-	$810,000$810,000$70,000$70,000$0$75,000	$810,000$810,000$70,000$70,000$0$80,000	RFA
Hollowell, Mac	1 RFA	ELC	RD	Minor	Draft	23	-	$799,766$799,766$70,000$70,000$0$83,300	RFA
Dahlström, Carl	1 UFA		LD	Minor	Signed	26	-	$750,000$750,000$375,000$375,000$0$0	UFA
Menell, Brennan	1 RFA		D	Minor	Trade	24	-	$750,000$750,000$400,000$400,000$0$0	RFA
Duszak, Joseph	1 RFA		RD	Minor	Signed	24	-	$750,000$750,000$150,000$150,000$0$0	RFA
Kivihalme, Teemu	1 UFA		LD	Minor	Signed	26	-	$725,000$725,000$100,000$100,000$0$0	UFA
TOTAL						23.4	-	$5,419,766$5,419,766$1,245,000$1,245,000$0$233,300	$1,645,000$1,645,000$150,000$150,000$0$155,000	$835,000$835,000$80,000$80,000$0$80,000

GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Källgren, Erik	2 RFA		G	Minor	Signed	25	-	$750,000$750,000$350,000$350,000$0$0	$750,000$750,000$450,000$450,000$0$0	RFA
Hutchinson, Michael	1 UFA		G	Minor	Signed	31	-	$725,000$725,000$350,000$350,000$0$0	UFA
TOTAL						28.0	-	$1,475,000$1,475,000$700,000$700,000$0$0	$750,000$750,000$450,000$450,000$0$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $85,695,850

PROJECTED LTIR USED : $4,195,850

PROJECTED CAP SPACE : $0

LTIR Summary

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend