TORONTO MAPLE LEAFS

PROJECTED CAP HIT Tooltip : $82,894,783
PROJECTED LTIR USED Tooltip : $1,394,783
PROJECTED CAP SPACE Tooltip : $0 ($0 Tooltip)
CURRENT CAP SPACE Tooltip : $0
TODAYS CAP HIT Tooltip : $82,894,783
ROSTER SIZE: 23
CONTRACTS: 46/50
RESERVE LIST: 70/90
GENERAL MANAGER: Kyle Dubas
HEAD COACH: Sheldon Keefe
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
2023
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
2024
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
FORWARDS (15 - $56,225,616)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Matthews, Auston "A"3 UFACNHLDraft2314.3$11,640,250$11,640,250$10,470,000$0$9,720,000$11,640,250$11,640,250$7,950,000$0$7,200,000$11,640,250$11,640,250$7,975,000$0$7,200,000NMC
UFA
Tavares, John "C"4 UFANMCCNHLSigned3013.5$11,000,000$11,000,000$9,350,000$0$8,440,000NMC$11,000,000$11,000,000$7,950,000$0$7,040,000NMC$11,000,000$11,000,000$7,950,000$0$7,040,000NMC$11,000,000$11,000,000$7,950,000$0$7,040,000NMC
UFA
Marner, Mitchell "A"4 UFARWNHLDraft2413.4$10,903,000$10,903,000$10,358,000$0$9,608,000$10,903,000$10,903,000$8,000,000$0$7,250,000$10,903,000$10,903,000$8,025,000$0$7,250,000NMC$10,903,000$10,903,000$8,025,000$0$7,250,000NMC
UFA
Nylander, William3 UFARW, LWNHLDraft258.5$6,962,366$6,962,366$6,000,000$0$3,500,000$6,962,366$6,962,366$6,000,000$0$3,500,000$6,962,366$6,962,366$6,000,000$0$3,500,000M-NTC
UFA
Kerfoot, Alexander2 UFAC, LWNHLTrade264.3$3,500,000$3,500,000$2,700,000$0$1,950,000$3,500,000$3,500,000$2,700,000$0$1,950,000M-NTC
UFA
Ritchie, Nick2 UFAUnconfirmed InformationLWNHLSigned253.1$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,500,000$0$0
UFA
Mikheyev, Ilya1 UFALW, RWNHLSigned262.0$1,645,000$1,645,000$2,190,000$0$0
UFA
Kämpf, David2 UFAC, RWNHLSigned261.8$1,500,000$1,500,000$1,400,000$0$0$1,500,000$1,500,000$1,600,000$0$0
UFA
Kase, Ondrej1 RFARWNHLSigned251.5$1,250,000$1,250,000$1,250,000$0$0
Arbitration EligibleRFA
Engvall, Pierre1 RFALW, CNHLDraft251.5$1,250,000$1,250,000$1,250,000$0$0
Arbitration EligibleRFA
Bunting, Michael2 UFALWNHLSigned251.2$950,000$950,000$750,000$0$0$950,000$950,000$1,150,000$0$0
UFA
Simmonds, Wayne2 UFANTCRW, LWNHLSigned321.1$900,000$900,000$750,000$0$0NTC$900,000$900,000$1,050,000$0$0M-NTC
UFA
Spezza, Jason1 UFA35+C, RWNHLSigned380.9$750,000$750,000$750,000$0$0
UFA
Gabriel, Kurtis1 UFARWNHLSigned280.9$750,000$750,000$750,000$0$0
UFA
Brooks, Adam1 RFACNHLDraft250.9$725,000$725,000$750,000$0$0
Arbitration EligibleRFA
TOTAL26.969.0$56,225,616$56,225,616$51,218,000$0$33,218,000$49,855,616$49,855,616$38,900,000$0$26,940,000$40,505,616$40,505,616$29,950,000$0$24,990,000$21,903,000$21,903,000$15,975,000$0$14,290,000
DEFENSE (6 - $20,019,167)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Muzzin, Jake3 UFANTCLDNHLTrade326.9$5,625,000$5,625,000$6,500,000$0$5,500,000NTC$5,625,000$5,625,000$4,000,000$0$2,000,000NTC$5,625,000$5,625,000$4,000,000$0$2,000,000M-NTC
UFA
Rielly, Morgan "A"1 UFAM-NTCLDNHLDraft276.1$5,000,000$5,000,000$5,000,000$0$2,000,000M-NTC
UFA
Brodie, TJ3 UFANTCRDNHLSigned316.1$5,000,000$5,000,000$5,000,000$0$0NTC$5,000,000$5,000,000$5,000,000$0$0NTC$5,000,000$5,000,000$7,500,000$0$0M-NTC
UFA
Holl, Justin2 UFAM-NTCRDNHLSigned292.5$2,000,000$2,000,000$2,000,000$0$0M-NTC$2,000,000$2,000,000$2,000,000$0$0M-NTC
UFA
Dermott, Travis2 RFALD/RDNHLDraft241.8$1,500,000$1,500,000$1,250,000$0$0$1,500,000$1,500,000$1,750,000$0$0
Arbitration EligibleRFA
Sandin, Rasmus1 RFAELC Waivers ExemptLDNHLDraft211.1$894,167$894,167$832,500$0$0
RFA
TOTAL27.324.6$20,019,167$20,019,167$20,582,500$0$7,500,000$14,125,000$14,125,000$12,750,000$0$2,000,000$10,625,000$10,625,000$11,500,000$0$2,000,000
GOALIES (2 - $5,450,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Mrázek, Petr3 UFAM-NTCGNHLSigned294.7$3,800,000$3,800,000$2,800,000$0$0M-NTC$3,800,000$3,800,000$4,200,000$0$0M-NTC$3,800,000$3,800,000$4,400,000$0$0M-NTC
UFA
Campbell, Jack1 UFAGNHLTrade292.0$1,650,000$1,650,000$1,800,000$0$0
UFA
TOTAL29.06.7$5,450,000$5,450,000$4,600,000$0$0$3,800,000$3,800,000$4,200,000$0$0$3,800,000$3,800,000$4,400,000$0$0
PROFESSIONAL TRYOUT (0)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ho-Sang, Joshua0 UFARW, CPTO25
PTO
TOTAL25.00.0

DEAD CAP

RETAINED SALARY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Phil Kessel$1,200,000$900,000
TOTAL$1,200,000$900,000

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 231472--
STANDARD PLAYER CONTRACTS 4624122--
AVERAGE AGE 27.228.229.730--
ROSTER SIGNING BONUSES $40,718,000$28,940,000$26,990,000$14,290,000--
Cap Hit Statistics
ROSTER & BURIED CAP HIT $81,694,783$67,780,616$54,930,616$21,903,000--
DEAD CAP HIT $1,200,000-----
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $82,894,783$67,780,616$54,930,616$21,903,000$0$0
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $0$13,719,384$26,569,384$59,597,000$81,500,000$81,500,000
CURRENT CAP SPACE $0-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $0$0$0$0--
ESTIMATED SALARY EXPENDITURE $81,070,500$58,535,000$47,075,000$15,975,000--
NON-ROSTER SIGNING BONUSES $770,800$482,500$247,500---
RETAINED SALARY REMAINING 233333

NON-ROSTER

FORWARDS (11)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Amirov, Rodion3 RFAELC Waivers ExemptLWLoanDraft191.1$925,000$925,000$925,000$0$92,500$925,000$925,000$925,000$0$92,500$925,000$925,000$925,000$0$92,500
RFA
Gogolev, Pavel3 RFAELC Waivers ExemptRWMinorSigned211.0$834,167$834,167$80,000$0$75,000$834,167$834,167$80,000$0$75,000$834,167$834,167$80,000$0$77,500
RFA
Steeves, Alex3 RFAELC Waivers ExemptCMinorSigned211.0$834,167$834,167$80,000$0$75,000$834,167$834,167$80,000$0$75,000$834,167$834,167$80,000$0$77,500
RFA
Holmberg, Pontus2 RFAELC Waivers ExemptRW, LWMinorDraft221.0$827,500$827,500$70,000$0$75,000$827,500$827,500$70,000$0$80,000
RFA
Semyonov, Kirill1 UFAELC Waivers ExemptCMinorSigned261.0$825,000$825,000$80,000$0$75,000
UFA
Abramov, Mikhail3 RFAELC Waivers ExemptCJuniorDraft201.0$809,444$809,444$70,000$0$75,000$809,444$809,444$70,000$0$80,000$809,444$809,444$70,000$0$0
RFA
Robertson, Nicholas3 RFAELC Waivers ExemptLWMinorDraft191.0$796,667$796,667$70,000$0$85,000$796,667$796,667$70,000$0$0$796,667$796,667$70,000$0$0
RFA
Der-Arguchintsev, Semyon2 RFAELC Waivers ExemptCMinorDraft200.9$766,667$766,667$70,000$0$0$766,667$766,667$70,000$0$0
RFA
Anderson, Joey2 RFARWMinorTrade230.9$750,000$750,000$100,000$0$0$750,000$750,000$800,000$0$0
RFA
Amadio, Michael1 RFAC, RWMinorSigned250.9$750,000$750,000$400,000$0$0
Arbitration EligibleRFA
Seney, Brett1 UFAC, LWMinorSigned250.9$750,000$750,000$250,000$0$0
UFA
Malgin, Denis0 RFARW, CMinorTrade24
Arbitration EligibleRFA
TOTAL22.110.9$8,868,612$8,868,612$2,195,000$0$552,500$6,543,612$6,543,612$2,165,000$0$402,500$4,199,445$4,199,445$1,225,000$0$247,500
DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Liljegren, Timothy1 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft221.1$863,333$1,263,333$70,000$400,000$0
RFA
Král, Filip2 RFAELC Waivers ExemptLDMinorDraft211.0$810,000$810,000$70,000$0$75,000$810,000$810,000$70,000$0$80,000
RFA
Hollowell, Mac1 RFAELC Waivers ExemptRDMinorDraft221.0$799,766$799,766$70,000$0$83,300
RFA
Rubins, Kristians1 RFAELC Waivers ExemptLDMinorSigned231.0$785,000$785,000$70,000$0$60,000
RFA
Biega, Alex1 UFARDMinorSigned330.9$750,000$750,000$400,000$0$0
UFA
Dahlström, Carl1 UFALDMinorSigned260.9$750,000$750,000$375,000$0$0
UFA
Menell, Brennan1 RFADMinorTrade240.9$750,000$750,000$400,000$0$0
RFA
Kivihalme, Teemu1 UFALDMinorSigned260.9$725,000$725,000$100,000$0$0
UFA
Duszak, Joseph0 RFA Waivers ExemptRDMinorSigned24
Arbitration EligibleRFA
TOTAL24.67.6$6,233,099$6,633,099$1,555,000$400,000$218,300$810,000$810,000$70,000$0$80,000
GOALIES (4)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Scott, Ian1 RFAELC Waivers ExemptGMinorDraft221.0$805,833$910,833$70,000$0$0
RFA
Källgren, Erik2 RFA Waivers ExemptGMinorSigned240.9$750,000$750,000$350,000$0$0$750,000$750,000$450,000$0$0
RFA
Woll, Joseph1 RFA Waivers ExemptGMinorDraft230.9$750,000$750,000$150,000$0$0
RFA
Hutchinson, Michael1 UFAGMinorSigned310.9$725,000$725,000$350,000$0$0
UFA
TOTAL25.03.7$3,030,833$3,135,833$920,000$0$0$750,000$750,000$450,000$0$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction