TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $83,993,116

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $0 (-$1,493,116 )

CURRENT CAP SPACE

: $0

DEADLINE CAP SPACE

: $0

TODAYS CAP HIT

: $83,993,116

ROSTER SIZE: 22/23

CONTRACTS: 48/50

RESERVE LIST: 68/90

INJURIES: 0

GENERAL MANAGER: Kyle Dubas

HEAD COACH: Sheldon Keefe

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2023
2024
2025

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (14 - $54,968,116)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Matthews, Auston "A"	2 UFA		C	NHL	Draft	24	14.1	$11,640,250$11,640,250$7,950,000$750,000$0$7,200,000	$11,640,250$11,640,250$7,975,000$775,000$0$7,200,000NMC	UFA
Tavares, John "C"	3 UFA	NMC	C	NHL	Signed	31	13.3	$11,000,000$11,000,000$7,950,000$910,000$0$7,040,000NMC	$11,000,000$11,000,000$7,950,000$910,000$0$7,040,000NMC	$11,000,000$11,000,000$7,950,000$910,000$0$7,040,000NMC	UFA
Marner, Mitchell "A"	3 UFA		RW	NHL	Draft	25	13.2	$10,903,000$10,903,000$8,000,000$750,000$0$7,250,000	$10,903,000$10,903,000$8,025,000$775,000$0$7,250,000NMC	$10,903,000$10,903,000$8,025,000$775,000$0$7,250,000NMC	UFA
Nylander, William	2 UFA		RW, LW	NHL	Draft	26	8.4	$6,962,366$6,962,366$6,000,000$2,500,000$0$3,500,000	$6,962,366$6,962,366$6,000,000$2,500,000$0$3,500,000M-NTC	UFA
Kerfoot, Alexander	1 UFA	M-NTC	LW, C	NHL	Trade	28	4.2	$3,500,000$3,500,000$2,700,000$750,000$0$1,950,000M-NTC	UFA
Engvall, Pierre	1 UFA		LW, C	NHL	Draft	26	2.7	$2,250,000$2,250,000$2,250,000$2,250,000$0$0	UFA
Järnkrok, Calle	4 UFA	M-NTC	LW, C, RW	NHL	Signed	30	2.5	$2,100,000$2,100,000$2,100,000$750,000$0$1,350,000M-NTC	$2,100,000$2,100,000$2,100,000$775,000$0$1,325,000M-NTC	$2,100,000$2,100,000$2,100,000$775,000$0$1,325,000M-NTC	$2,100,000$2,100,000$2,100,000$775,000$0$1,325,000M-NTC	UFA
Kämpf, David	1 UFA		C	NHL	Signed	27	1.8	$1,500,000$1,500,000$1,600,000$1,600,000$0$0	UFA
Aubé-Kubel, Nicolas	1 UFA		RW	NHL	Signed	26	1.2	$1,000,000$1,000,000$1,000,000$750,000$0$250,000	UFA
Bunting, Michael	1 UFA		LW	NHL	Signed	26	1.2	$950,000$950,000$1,150,000$1,150,000$0$0	UFA
Simmonds, Wayne	1 UFA	M-NTC	RW, LW	NHL	Signed	33	1.1	$900,000$900,000$1,050,000$1,050,000$0$0M-NTC	UFA
Clifford, Kyle	2 UFA		LW	NHL	Trade	31	0.9	$762,500$762,500$750,000$750,000$0$0	$762,500$762,500$775,000$775,000$0$0	UFA
Anderson, Joey	1 RFA		RW	NHL	Trade	24	0.9	$750,000$750,000$800,000$800,000$0$0	RFA
Gaudette, Adam	1 RFA		C, RW	NHL	Signed	25	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						27.3	66.6	$54,968,116$54,968,116$44,050,000$15,510,000$0$28,540,000	$43,368,116$43,368,116$32,825,000$6,510,000$0$26,315,000	$24,003,000$24,003,000$18,075,000$2,460,000$0$15,615,000	$2,100,000$2,100,000$2,100,000$775,000$0$1,325,000

DEFENSE (6 - $22,325,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Rielly, Morgan "A"	8 UFA	NMC	LD	NHL	Draft	28	9.1	$7,500,000$7,500,000$8,000,000$4,000,000$0$4,000,000NMC	$7,500,000$7,500,000$10,000,000$5,000,000$0$5,000,000NMC	$7,500,000$7,500,000$10,000,000$10,000,000$0$0NMC	$7,500,000$7,500,000$8,000,000$8,000,000$0$0NMC	$7,500,000$7,500,000$6,000,000$6,000,000$0$0NMC	$7,500,000 $7,500,000$6,000,000$6,000,000$0$0NMC
Muzzin, Jake "A"	2 UFA	NTC	LD	NHL	Trade	33	6.8	$5,625,000$5,625,000$4,000,000$2,000,000$0$2,000,000NTC	$5,625,000$5,625,000$4,000,000$2,000,000$0$2,000,000M-NTC	UFA
Brodie, TJ	2 UFA	NTC	LD/RD	NHL	Signed	32	6.1	$5,000,000$5,000,000$5,000,000$5,000,000$0$0NTC	$5,000,000$5,000,000$7,500,000$7,500,000$0$0M-NTC	UFA
Holl, Justin	1 UFA	M-NTC	RD	NHL	Signed	30	2.4	$2,000,000$2,000,000$2,000,000$2,000,000$0$0M-NTC	UFA
Liljegren, Timothy	2 RFA		RD	NHL	Draft	23	1.7	$1,400,000$1,400,000$1,300,000$1,300,000$0$0	$1,400,000$1,400,000$1,500,000$1,500,000$0$0	RFA
Giordano, Mark	2 UFA	35+	LD	NHL	Trade	38	1.0	$800,000$800,000$800,000$800,000$0$0	$800,000$800,000$800,000$800,000$0$0	UFA
Sandin, Rasmus	0 RFA		LD	NHL	Draft	22		RFA
TOTAL						29.4	27.1	$22,325,000$22,325,000$21,100,000$15,100,000$0$6,000,000	$20,325,000$20,325,000$23,800,000$16,800,000$0$7,000,000	$7,500,000$7,500,000$10,000,000$10,000,000$0$0	$7,500,000$7,500,000$8,000,000$8,000,000$0$0	$7,500,000$7,500,000$6,000,000$6,000,000$0$0	$7,500,000$7,500,000$6,000,000$6,000,000$0$0

GOALIES (2 - $6,487,500)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Murray, Matt	2 UFA	RSM-NTC	G	NHL	Trade	28	5.7	$4,687,500$6,250,000$5,250,000$5,250,000$0$0M-NTC	$4,687,500$6,250,000$6,000,000$6,000,000$0$0M-NTC	UFA
Samsonov, Ilya	1 RFA		G	NHL	Signed	25	2.2	$1,800,000$1,800,000$1,800,000$1,800,000$0$0	RFA
TOTAL						26.5	7.9	$6,487,500$8,050,000$7,050,000$7,050,000$0$0	$4,687,500$6,250,000$6,000,000$6,000,000$0$0

PROFESSIONAL TRYOUT (0)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Ferguson, Dylan	0 UFA		G	PTO		23		PTO
TOTAL						23.0	0.0

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					22	12	4	2	1	1
			STANDARD PLAYER CONTRACTS					48	30	12	2	1	1
			AVERAGE AGE					28.1	30.1	30.5	32	32	33
			ROSTER SIGNING BONUSES					$34,540,000	$33,315,000	$15,615,000	$1,325,000	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$83,780,616	$68,380,616	$31,503,000	$9,600,000	$7,500,000	$7,500,000
			DEAD CAP HIT					-	-	-	-	-	-
			CARRYOVER BONUS OVERAGES					$212,500	-	-	-	-	-
			PROJECTED CAP HIT					$83,993,116	$68,380,616	$31,503,000	$9,600,000	$7,500,000	$7,500,000
			SALARY CAP					$82,500,000	$83,500,000	$84,500,000	$84,500,000	$84,500,000	$84,500,000
			PROJECTED CAP SPACE					-$1,493,116	$15,119,384	$52,997,000	$74,900,000	$77,000,000	$77,000,000
			CURRENT CAP SPACE					$0	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$0	$0	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$78,327,500	$65,697,500	$29,402,500	$10,100,000	$6,000,000	$6,000,000
			DEAD CAP SALARY EXPENDITURE					-	-	-	-	-	-
			NON-ROSTER SIGNING BONUSES					$1,417,500	$1,122,500	$330,000	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (16)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Amirov, Rodion	2 RFA	ELC	LW	Loan	Draft	20	-	$925,000$925,000$925,000$832,500$0$92,500	$925,000$925,000$925,000$832,500$0$92,500	RFA
Hirvonen, Roni	3 RFA	ELC	C	Minor	Draft	20	-	$856,667$856,667$80,000$80,000$0$85,000	$856,667$856,667$80,000$80,000$0$85,000	$856,667$856,667$80,000$80,000$0$85,000	RFA
Abruzzese, Nick	1 10.2(c)	ELC	C	Minor	Draft	23	-	$850,000$850,000$70,000$70,000$0$85,000	10.2(c)
Ellis, Max	2 RFA	ELC	RW	Minor	Signed	22	-	$838,750$838,750$80,000$80,000$0$75,000	$838,750$838,750$80,000$80,000$0$77,500	RFA
Douglas, Curtis	2 RFA	ELC	C	Minor	Signed	22	-	$837,500$837,500$80,000$80,000$0$75,000	$837,500$837,500$80,000$80,000$0$75,000	RFA
Ovchinnikov, Dmitri	2 10.2(c)	ELC	C, LW, RW	Minor	Draft	19	-	$835,000$835,000$80,000$80,000$0$75,000	$835,000$835,000$80,000$80,000$0$80,000	10.2(c)
Gogolev, Pavel	2 RFA	ELC	RW	Minor	Signed	22	-	$834,167$834,167$80,000$80,000$0$75,000	$834,167$834,167$80,000$80,000$0$77,500	RFA
Steeves, Alex	2 RFA	ELC	C	Minor	Signed	22	-	$834,167$834,167$80,000$80,000$0$75,000	$834,167$834,167$80,000$80,000$0$77,500	RFA
Holmberg, Pontus	1 RFA	ELC	RW, LW	Minor	Draft	23	-	$827,500$827,500$70,000$70,000$0$80,000	RFA
Kressler, Braeden	3 RFA	ELC	C	Junior	Signed	19	-	$821,111$821,111$80,000$80,000$0$75,000	$821,111$821,111$80,000$80,000$0$80,000	$821,111$821,111$80,000$80,000$0$0	RFA
Voit, Ty	3 RFA	ELC	LW	Junior	Draft	19	-	$817,778$817,778$80,000$80,000$0$75,000	$817,778$817,778$80,000$80,000$0$80,000	$817,778$817,778$80,000$80,000$0$0	RFA
Abramov, Mikhail	2 RFA	ELC	C	Minor	Draft	21	-	$809,444$809,444$70,000$70,000$0$80,000	$809,444$809,444$70,000$70,000$0$0	RFA
Robertson, Nicholas	2 RFA	ELC	LW	Minor	Draft	20	-	$796,667$796,667$70,000$70,000$0$0	$796,667$796,667$70,000$70,000$0$0	RFA
Der-Arguchintsev, Semyon	1 RFA	ELC	C	Minor	Draft	21	-	$766,667$766,667$70,000$70,000$0$0	RFA
McMann, Bobby	2 UFA		C	Minor	Signed	26	-	$762,500$762,500$150,000$150,000$0$0	$762,500$762,500$200,000$200,000$0$0	UFA
Malgin, Denis	1 RFA		RW, C	Minor	Trade	25	-	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						21.5	-	$13,162,918$13,162,918$2,815,000$2,722,500$0$947,500	$9,968,751$9,968,751$1,905,000$1,812,500$0$725,000	$2,495,556$2,495,556$240,000$240,000$0$85,000

DEFENSE (9)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Niemelä, Topi	3 RFA	ELC	RD	Minor	Draft	20	-	$856,667$856,667$80,000$80,000$0$85,000	$856,667$856,667$80,000$80,000$0$85,000	$856,667$856,667$80,000$80,000$0$85,000	RFA
Kokkonen, Mikko	3 RFA	ELC	LD	Minor	Draft	21	-	$846,667$846,667$70,000$70,000$0$80,000	$846,667$846,667$70,000$70,000$0$80,000	$846,667$846,667$70,000$70,000$0$80,000	RFA
Rindell, Axel	2 RFA	ELC	RD	Minor	Draft	22	-	$838,750$838,750$80,000$80,000$0$75,000	$838,750$838,750$80,000$80,000$0$77,500	RFA
Villeneuve, William	3 RFA	ELC	RD	Junior	Draft	20	-	$817,778$817,778$80,000$80,000$0$75,000	$817,778$817,778$80,000$80,000$0$80,000	$817,778$817,778$80,000$80,000$0$0	RFA
Král, Filip	1 RFA	ELC	LD	Minor	Draft	22	-	$810,000$810,000$70,000$70,000$0$80,000	RFA
Hollowell, Mac	1 RFA		RD	Minor	Draft	23	-	$750,000$750,000$150,000$150,000$0$0	RFA
Benn, Jordie	1 UFA		LD/RD	Minor	Signed	35	-	$750,000$750,000$750,000$750,000$0$0	UFA
Dahlström, Carl	1 UFA		LD	Minor	Signed	27	-	$750,000$750,000$400,000$400,000$0$0	UFA
Mete, Victor	1 RFA		LD/RD	Minor	Signed	24	-	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						23.8	-	$7,169,862$7,169,862$2,430,000$2,430,000$0$395,000	$3,359,862$3,359,862$310,000$310,000$0$322,500	$2,521,112$2,521,112$230,000$230,000$0$165,000

GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Hildeby, Dennis	3 RFA	ELC	G	Minor	Draft	20	-	$843,333$843,333$82,500$82,500$0$75,000	$843,333$843,333$82,500$82,500$0$75,000	$843,333$843,333$82,500$82,500$0$80,000	RFA
Woll, Joseph	3 RFA		G	Minor	Draft	24	-	$766,667$766,667$350,000$350,000$0$0	$766,667$766,667$775,000$775,000$0$0	$766,667$766,667$775,000$775,000$0$0	RFA
Källgren, Erik	1 RFA		G	Minor	Signed	25	-	$750,000$750,000$450,000$450,000$0$0	RFA
TOTAL						23.0	-	$2,360,000$2,360,000$882,500$882,500$0$75,000	$1,610,000$1,610,000$857,500$857,500$0$75,000	$1,610,000$1,610,000$857,500$857,500$0$80,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $83,993,116

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $0 (-$1,493,116 )

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend