TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $83,902,828

PROJECTED LTIR USED : $2,523,486

PROJECTED CAP SPACE : $120,658

CURRENT CAP SPACE

: $736,649

TODAYS CAP HIT

: $88,421,408

ROSTER SIZE: 24

CONTRACTS: 48/50

RESERVE LIST: 74/90

GENERAL MANAGER: Kyle Dubas

HEAD COACH: Sheldon Keefe

LTIR Summary

ACSL: $81,473,029

P.Bonus: $0 of $0 remaining
Salary: $1,303,333 of $7,750,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$7,750,000
Usage	$0	$6,446,667
Remaining	$0	$1,303,333

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2021
2022
2023

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (15 - $55,997,283)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Matthews, Auston "A"	4 UFA		C	NHL	23	14.3	$11,640,250$11,640,250$15,900,000$15,200,000	$11,640,250$11,640,250$10,470,000$9,720,000	$11,640,250$11,640,250$7,950,000$7,200,000	$11,640,250$11,640,250$7,975,000$7,200,000NMC	UFA
Tavares, John "C"	5 UFA	NMC	C	NHL	30	13.5	$11,000,000$11,000,000$12,000,000$11,090,000NMC	$11,000,000$11,000,000$9,350,000$8,440,000NMC	$11,000,000$11,000,000$7,950,000$7,040,000NMC	$11,000,000$11,000,000$7,950,000$7,040,000NMC	$11,000,000$11,000,000$7,950,000$7,040,000NMC	UFA
Marner, Mitchell "A"	5 UFA		RW	NHL	23	13.4	$10,903,000$10,903,000$15,000,000$14,300,000	$10,903,000$10,903,000$10,358,000$9,608,000	$10,903,000$10,903,000$8,000,000$7,250,000	$10,903,000$10,903,000$8,025,000$7,250,000NMC	$10,903,000$10,903,000$8,025,000$7,250,000NMC	UFA
Nylander, William	4 UFA		RW, LW	NHL	24	8.5	$6,962,366$6,962,366$6,000,000$3,500,000	$6,962,366$6,962,366$6,000,000$3,500,000	$6,962,366$6,962,366$6,000,000$3,500,000	$6,962,366$6,962,366$6,000,000$3,500,000M-NTC	UFA
Kerfoot, Alexander	3 UFA		C, LW	NHL	26	4.3	$3,500,000$3,500,000$3,600,000$1,000,000	$3,500,000$3,500,000$2,700,000$1,950,000	$3,500,000$3,500,000$2,700,000$1,950,000M-NTC	UFA
Hyman, Zach	1 UFA	M-NTC	LW, RW	NHL	28	2.8	$2,250,000$2,250,000$2,500,000M-NTC	UFA
Mikheyev, Ilya	2 UFA		LW, RW	NHL	26	2.0	$1,645,000$1,645,000$1,100,000	$1,645,000$1,645,000$2,190,000	UFA
Simmonds, Wayne	1 UFA	NTC	RW, LW	NHL	32	1.8	$1,500,000$1,500,000$1,500,000NTC	UFA
Foligno, Nick	1 UFA	RSM-NTC, NMC	LW, C, RW	NHL	33	1.7	$1,375,000$1,375,000$1,375,000M-NTC, NMC	UFA
Engvall, Pierre	2 RFA		LW, C	NHL	24	1.5	$1,250,000$1,250,000$1,250,000	$1,250,000$1,250,000$1,250,000	RFA
Galchenyuk, Alex	1 UFA		LW, C, RW	NHL	27	1.3	$1,050,000$1,050,000$1,050,000	UFA
Robertson, Nicholas	3 RFA	ELC	LW	NHL	19	1.0	$821,667$821,667$850,000$85,000	$821,667$821,667$850,000$85,000	$821,667$821,667$765,000	RFA
Spezza, Jason	1 UFA	35+	C, RW	NHL	37	0.9	$700,000$700,000$700,000	UFA
Sabourin, Scott	1 UFA		RW	Emerg. Loan	28	0.9	$700,000$700,000$700,000	UFA
Thornton, Joe	1 UFA	35+NMC	C, LW	NHL	41	0.9	$700,000$700,000$700,000NMC	UFA
TOTAL					28.1	68.7	$55,997,283$55,997,283$64,225,000$45,175,0006	$47,722,283$47,722,283$43,168,000$33,303,0001	$44,827,283$44,827,283$33,365,000$26,940,0002	$40,505,616$40,505,616$29,950,000$24,990,0004	$21,903,000$21,903,000$15,975,000$14,290,0002

DEFENSE (7 - $20,449,125)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Muzzin, Jake	4 UFA	NMC	LD	NHL	32	6.9	$5,625,000$5,625,000$8,000,000$7,300,000NMC	$5,625,000$5,625,000$6,500,000$5,500,000NTC	$5,625,000$5,625,000$4,000,000$2,000,000NTC	$5,625,000$5,625,000$4,000,000$2,000,000M-NTC	UFA
Rielly, Morgan "A"	2 UFA	M-NTC	LD	NHL	27	6.1	$5,000,000$5,000,000$5,000,000M-NTC	$5,000,000$5,000,000$5,000,000$2,000,000M-NTC	UFA
Brodie, TJ	4 UFA	NMC	RD	NHL	30	6.1	$5,000,000$5,000,000$2,500,000NMC	$5,000,000$5,000,000$5,000,000NTC	$5,000,000$5,000,000$5,000,000NTC	$5,000,000$5,000,000$7,500,000M-NTC	UFA
Holl, Justin	3 UFA	M-NTC	RD	NHL	29	2.5	$2,000,000$2,000,000$2,000,000$1,000,000M-NTC	$2,000,000$2,000,000$2,000,000M-NTC	$2,000,000$2,000,000$2,000,000M-NTC	UFA
Bogosian, Zach	1 UFA	NTC	RD	NHL	30	1.2	$1,000,000$1,000,000$1,000,000NTC	UFA
Hutton, Ben	1 UFA		LD	NHL	28	1.2	$950,000$950,000$950,000	UFA
Dermott, Travis	1 RFA		LD	NHL	24	1.1	$874,125$874,125$874,125	RFA
TOTAL					28.6	25.1	$20,449,125$20,449,125$20,324,125$8,300,0005	$17,625,000$17,625,000$18,500,000$7,500,0004	$12,625,000$12,625,000$11,000,000$2,000,0003	$10,625,000$10,625,000$11,500,000$2,000,0002

GOALIES (2 - $3,025,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Campbell, Jack	2 UFA		G	NHL	29	2.0	$1,650,000$1,650,000$1,500,000	$1,650,000$1,650,000$1,800,000	UFA
Rittich, David	1 UFA	RS	G	NHL	28	1.7	$1,375,000$1,375,000$1,375,000	UFA
TOTAL					28.5	3.7	$3,025,000$3,025,000$2,875,000	$1,650,000$1,650,000$1,800,000

LONG-TERM INJURED RESERVE (2 - $7,750,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Andersen, Frederik Salary Relief: $5,000,000 P.Bonus Relief: $0	1 UFA	M-NTC	G	LTIR	31	6.1	$5,000,000$5,000,000$5,000,000$4,000,000M-NTC	UFA
Nash, Riley Salary Relief: $2,750,000 P.Bonus Relief: $0	1 UFA		C, RW	LTIR	31	3.4	$2,750,000$2,750,000$2,750,000	UFA
TOTAL					31.0		$7,750,000$7,750,000$7,750,000$4,000,0001

TAXI SQUAD (7)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Vehvilainen, Veini	1 RFA	ELC	G	Taxi Squad	24	1.1	$0$925,000$925,000$92,500	RFA
Sandin, Rasmus	2 RFA	ELC	LD	Taxi Squad	21	1.1	$0$894,167$925,000$92,500	$0$894,167$832,500	RFA
Liljegren, Timothy	2 RFA	ELC	RD	Taxi Squad	21	1.1	$0$1,263,333$832,500$400,000	$0$1,263,333$832,500$400,000	RFA
Duszak, Joseph	1 RFA	ELC	RD	Taxi Squad	23	1.0	$0$800,000$800,000$80,000	RFA
Hutchinson, Michael	2 UFA		G	Taxi Squad	31	0.9	$0$725,000$700,000	$0$725,000$750,000	UFA
Brooks, Adam	2 RFA		C	Taxi Squad	24	0.9	$0$725,000$700,000	$0$725,000$750,000	RFA
Marincin, Martin	1 UFA		LD	Taxi Squad	29	0.9	$0$700,000$700,000	UFA
TOTAL							$6,032,500$5,582,500$400,000$265,000	$3,607,500$3,165,000$400,000

RETAINED SALARY TRANSACTIONS (1)	YEARS REMAINING						2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Kessel, Phil							$1,200,000$0$900,000$750,000	$1,200,000$0$900,000$750,000
TOTAL							$1,200,000$900,000	$1,200,000$900,000

BUYOUT HISTORY (1)	YEARS REMAINING						2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Grabovski, Mikhail	UFA						$0$0$1,791,667
TOTAL							$1,791,667

Statistics		ROSTER SIZE					24	13	9	6	2	0	0
		STANDARD PLAYER CONTRACTS					48	24	16	8	2	0	0
		AVERAGE AGE					28.3	27.3	28.2	30	30.5	-	-
		UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
		PROJECTED CAP HIT					$83,902,828	$68,197,283	$57,452,283	$51,130,616	$21,903,000	$0	$0
		PROJECTED CAP SPACE					$120,658	$13,302,717	$24,047,717	$30,369,384	$59,597,000	$81,500,000	$81,500,000
		CURRENT CAP SPACE					$736,649	-	-	-	-	-	-
		ESTIMATED SALARY EXPENDITURE					$96,965,792	$63,468,000	$44,365,000	$41,450,000	$15,975,000	$0	$0
		CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
		POTENTIAL PERFORMANCE BONUSES					$0	$0	$0	$0	$0	$0	$0
		RETAINED SALARY REMAINING					2	2	3	3	3	3	3

NON-ROSTER FORWARDS (10)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Noesen, Stefan	1 UFA		RW, LW	Minor	28	1.1	$925,000$925,000$925,000	UFA
Abramov, Mikhail	3 RFA	ELC	C	Junior	20	1.0	$810,000$810,000$775,000$75,000	$810,000$810,000$825,000$75,000	$810,000$810,000$830,000$80,000	RFA
Petan, Nicolas	1 RFA		LW, RW, C	Minor	26	1.0	$775,000$775,000$800,000	RFA
Der-Arguchintsev, Semyon	3 RFA	ELC	C	Minor	20	0.9	$766,667$766,667$800,000$80,000	$766,667$766,667$750,000	$766,667$766,667$750,000	RFA
Hållander, Filip	3 RFA	ELC	C	Loan	20	0.9	$764,167$913,333$792,500$182,500$92,500	$764,167$913,333$750,000$132,500	$764,167$913,333$750,000$132,500	RFA
Anderson, Joey	3 RFA		RW	Minor	22	0.9	$750,000$750,000$700,000	$750,000$750,000$750,000	$750,000$750,000$800,000	RFA
Agostino, Kenny	1 UFA		LW	Minor	28	0.9	$737,500$737,500$725,000	UFA
Kossila, Kalle	1 UFA		C	Minor	28	0.9	$700,000$700,000$700,000	UFA
Malgin, Denis	1 RFA		RW, C	Loan	24	0.9	$700,000$700,000$700,000	RFA
Suomela, Antti	1 UFA		C	Minor	27	0.9	$700,000$700,000$700,000	UFA
Amirov, Rodion	4 RFA		LW	Minor	19	0.0		$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Steeves, Alex	4 RFA		C	Minor	21	0.0		$834,167$834,167$825,000$75,000	$834,167$834,167$825,000$75,000	$834,167$834,167$852,500$77,500	RFA
TOTAL					24.3		$7,628,334$7,777,500$7,617,500$182,500$247,500	$4,850,001$4,999,167$4,825,000$132,500$242,500	$4,850,001$4,999,167$4,880,000$132,500$247,500	$1,759,167$1,759,167$1,777,500$170,000

NON-ROSTER DEFENSE (5)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Král, Filip	3 RFA	ELC	LD	Minor	21	1.0	$810,000$810,000$775,000$75,000	$810,000$810,000$825,000$75,000	$810,000$810,000$830,000$80,000	RFA
Hollowell, Mac	2 RFA	ELC	RD	Minor	22	1.0	$799,766$799,766$783,000$78,000	$799,766$799,766$833,300$83,300	RFA
Rubins, Kristians	2 RFA	ELC	LD	Minor	23	1.0	$785,000$785,000$760,000$60,000	$785,000$785,000$810,000$60,000	RFA
Rosén, Calle	1 UFA		LD	Minor	27	0.9	$750,000$750,000$750,000	UFA
Kivihalme, Teemu	2 UFA		LD	Minor	25	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	UFA
TOTAL					23.6		$3,869,766$3,869,766$3,768,000$213,000	$3,119,766$3,119,766$3,218,300$218,300	$810,000$810,000$830,000$80,000

NON-ROSTER GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Scott, Ian	2 RFA	ELC	G	Minor	22	1.0	$805,833$910,833$792,500$132,500$92,500	$805,833$910,833$832,500	RFA
Woll, Joseph	1 RFA	ELC	G	Minor	22	1.0	$800,000$800,000$800,000$80,000	10.2(c)
TOTAL					22.0		$1,605,833$1,710,833$1,592,500$132,500$172,500	$805,833$910,833$832,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS