TORONTO MAPLE LEAFS

PROJECTED CAP HIT Tooltip : $94,832,645
PROJECTED LTIR USED Tooltip : $13,332,645
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $7,960,017
DEADLINE CAP SPACE Tooltip : $7,960,017
TODAYS CAP HIT Tooltip : $94,972,143
ROSTER SIZE: 23/23
CONTRACTS: 49/50
RESERVE LIST: 70/90
GENERAL MANAGER: Kyle Dubas
HEAD COACH: Mike Babcock
Active LTIR Summary
ACSL: $81,489,160
LTIRP.BONUS POOLSALARY POOL
Relief$0$21,443,000
Usage-$400,000$13,482,983
Remaining$400,000$7,960,017
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (14 - $47,390,810)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Matthews, Auston "A"5 UFACNHL22$11,634,000$11,634,000$15,900,000$15,200,000$11,634,000$11,634,000$15,900,000$15,200,000$11,634,000$11,634,000$10,470,000$9,720,000$11,634,000$11,634,000$7,950,000$7,200,000$11,634,000$11,634,000$7,950,000$7,200,000NMC
UFA
Tavares, John "C"6 UFANMCCNHL29$11,000,000$11,000,000$15,900,000$14,990,000NMC$11,000,000$11,000,000$12,000,000$11,090,000NMC$11,000,000$11,000,000$9,350,000$8,440,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC
UFA
Nylander, William5 UFARW, CNHL23$6,962,366$6,962,366$9,000,000$8,300,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000Modified NTC
UFA
Kerfoot, Alexander4 UFAC, LWNHL25$3,500,000$3,500,000$5,000,000$4,300,000$3,500,000$3,500,000$3,600,000$1,000,000$3,500,000$3,500,000$2,700,000$1,950,000$3,500,000$3,500,000$2,700,000$1,950,000Modified NTC
UFA
Johnsson, Andreas4 UFALWNHL24$3,400,000$3,400,000$5,000,000$4,300,000$3,400,000$3,400,000$3,600,000$1,000,000$3,400,000$3,400,000$2,500,000$1,750,000$3,400,000$3,400,000$2,500,000$1,750,000Modified NTC
UFA
Kapanen, Kasperi3 RFARWNHL23$3,200,000$3,200,000$4,400,000$3,700,000$3,200,000$3,200,000$2,860,000$1,000,000$3,200,000$3,200,000$2,340,000$1,540,000
Arbitration EligibleRFA
Hyman, Zach2 UFAM-NTCLWNHL27$2,250,000$2,250,000$2,500,000Modified NTC$2,250,000$2,250,000$2,500,000Modified NTC
UFA
Mikheyev, Ilya1 RFAELC Waivers ExemptLW, RWNHL25$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Engvall, Pierre1 RFAELC Waivers ExemptLW, RWNHL23$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Petan, Nicolas2 RFALW, RW, CNHL24$775,000$775,000$750,000$775,000$775,000$800,000
Arbitration EligibleRFA
Shore, Nick1 UFACNHL27$750,000$750,000$750,000
UFA
Spezza, Jason1 UFA35+NTCC, RWNHL36$700,000$700,000$700,000NTC
UFA
Timashov, Dmytro1 RFAELCPerformance BonusesLWNHL23$694,444$836,111$700,000$70,000
RFA
Gauthier, Frédérik1 RFACNHL24$675,000$675,000$700,000
Arbitration EligibleRFA
TOTAL25.4$47,390,810$47,532,477$63,150,000$70,000$50,975,0003$42,721,366$42,721,366$47,260,000$32,790,0002$39,696,366$39,696,366$33,360,000$26,900,0001$36,496,366$36,496,366$27,100,000$21,440,0003$29,596,366$29,596,366$21,900,000$17,740,0003$11,000,000$11,000,000$7,950,000$7,040,0001
DEFENSE (7 - $18,488,333)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Rielly, Morgan "A"3 UFALDNHL25$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000$2,000,000Modified NTC
UFA
Ceci, Cody1 UFARDNHL25$4,500,000$4,500,000$4,500,000
UFA
Muzzin, Jake1 UFALDNHL30$4,000,000$4,000,000$4,450,000
UFA
Barrie, Tyson1 UFARSRDNHL28$2,750,000$2,750,000$3,000,000
UFA
Dermott, Travis1 RFAELCLDNHL22$863,333$863,333$832,500
RFA
Marincin, Martin1 UFALDNHL27$700,000$700,000$700,000
UFA
Holl, Justin1 UFARDNHL27$675,000$675,000$700,000
UFA
TOTAL26.3$18,488,333$18,488,333$19,432,500$5,000,000$5,000,000$5,000,0001$5,000,000$5,000,000$5,000,000$2,000,0001
GOALIES (2 - $5,675,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Andersen, Frederik2 UFAM-NTCGNHL30$5,000,000$5,000,000$5,000,000$3,000,000Modified NTC$5,000,000$5,000,000$5,000,000$4,000,000Modified NTC
UFA
Kaskisuo, Kasimir1 RFAGNHL26$675,000$675,000$700,000
Arbitration EligibleRFA
TOTAL28.0$5,675,000$5,675,000$5,700,000$3,000,0001$5,000,000$5,000,000$5,000,000$4,000,0001
INJURED RESERVE (1 - $775,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Moore, Trevor2 RFARW, LWIR 24$775,000$775,000$750,000$775,000$775,000$800,000
Arbitration EligibleRFA
TOTAL24.0$775,000$775,000$750,000$775,000$775,000$800,000
LONG-TERM INJURED RESERVE (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Marner, Mitchell "A"
Salary Relief: $10,893,000
P.Bonus Relief: $0
6 UFARWLTIR 22$10,893,000$10,893,000$16,000,000$15,300,000$10,893,000$10,893,000$15,000,000$14,300,000$10,893,000$10,893,000$10,358,000$9,608,000$10,893,000$10,893,000$8,000,000$7,250,000$10,893,000$10,893,000$8,000,000$7,250,000NMC$10,893,000$10,893,000$8,000,000$7,250,000NMC
UFA
Horton, Nathan
Salary Relief: $5,300,000
P.Bonus Relief: $0
1 UFAM-NTCNMCRWLTIR 34$5,300,000$5,300,000$3,600,000Modified NTC, NMC
UFA
Clarkson, David
Salary Relief: $5,250,000
P.Bonus Relief: $0
1 UFAM-NTCNMCRWLTIR 35$5,250,000$5,250,000$3,250,000$2,250,000Modified NTC, NMC
UFA
TOTAL30.3$21,443,000$21,443,000$22,850,000$17,550,0004$10,893,000$10,893,000$15,000,000$14,300,000$10,893,000$10,893,000$10,358,000$9,608,000$10,893,000$10,893,000$8,000,000$7,250,000$10,893,000$10,893,000$8,000,000$7,250,0001$10,893,000$10,893,000$8,000,000$7,250,0001
SEASON OPENING INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Marchment, Mason1 RFAELCPerformance Bonuses Waivers ExemptLWSOIR24$0$925,000$792,500$132,500$92,500
RFA
TOTAL24.0$925,000$792,500$132,500$92,500
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Kessel, Phil$1,200,000$0$1,050,000$1,200,000$0$900,000$1,200,000$0$900,000
TOTAL$1,200,000$1,050,000$1,200,000$900,000$1,200,000$900,000
BUYOUT HISTORY (1)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Grabovski, Mikhail UFA$0$0$1,791,667$0$0$1,791,667
TOTAL$1,791,667$1,791,667

Statistics

ROSTER SIZE 231075310
STANDARD PLAYER CONTRACTS 4924146420
AVERAGE AGE 25.826.126.427.628.734-
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $94,832,645$65,589,366$56,789,366$47,389,366$40,489,366$21,893,000$0
PROJECTED CAP SPACE $0$15,910,634$24,710,634$34,110,634$41,010,634$59,607,000$81,500,000
CURRENT CAP SPACE $7,960,017------
DEADLINE CAP SPACE $7,960,017------
ESTIMATED SALARY EXPENDITURE $113,424,167$74,851,667$48,718,000$35,100,000$29,900,000$15,950,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $70,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 2223333
NON-ROSTER FORWARDS (11)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Korshkov, Yegor2 RFAELC Waivers ExemptRWMinor23$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Robertson, Nicholas3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLWJunior18$850,000$850,000$850,000$85,000$850,000$850,000$850,000$85,000$850,000$850,000$850,000$85,000
RFA
Bracco, Jeremy1 RFAELCPerformance Bonuses Waivers ExemptRWMinor22$842,500$925,000$842,500$82,500$92,500
RFA
Der-Arguchintsev, Semyon3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$783,333$783,333$800,000$80,000$783,333$783,333$800,000$80,000$783,333$783,333$750,000
RFA
Brooks, Adam1 RFAELCPerformance Bonuses Waivers ExemptCMinor23$759,167$925,000$792,500$132,500$92,500
RFA
Luchuk, Aaron1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$759,166$925,000$792,500$132,500$92,500
RFA
Agostino, Kenny2 UFALWMinor27$737,500$737,500$750,000$737,500$737,500$725,000
UFA
Wilson, Garrett1 UFARW, LWMinor28$725,000$725,000$725,000
UFA
Kossila, Kalle2 UFACMinor26$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Gaudet, Tyler1 UFACMinor26$700,000$700,000$700,000
UFA
Åberg, Pontus1 RFARW, LWMinor26$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL23.6$8,481,666$8,895,833$8,577,500$347,500$535,000$3,995,833$3,995,833$4,000,000$257,500$1,633,333$1,633,333$1,600,000$85,000
NON-ROSTER DEFENSE (9)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Sandin, Rasmus3 RFAELCRetained Salary Transaction Waivers ExemptLDMinor19$894,167$894,167$925,000$92,500$894,167$894,167$925,000$92,500$894,167$894,167$832,500
RFA
Liljegren, Timothy3 RFAELCPerformance Bonuses Waivers ExemptRDMinor20$863,333$1,263,333$925,000$400,000$92,500$863,333$1,263,333$832,500$400,000$863,333$1,263,333$832,500$400,000
RFA
Duszak, Joseph2 RFAELC Waivers ExemptRDMinor22$800,000$800,000$800,000$80,000$800,000$800,000$800,000$80,000
RFA
Hollowell, Mac3 RFAELC Waivers ExemptDMinor21$799,766$799,766$783,000$78,000$799,766$799,766$783,000$78,000$799,766$799,766$833,300$83,300
RFA
Kivihalme, Teemu1 RFAELCPerformance Bonuses Waivers ExemptLDMinor24$792,500$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Lindgren, Jesper2 RFAELCPerformance Bonuses Waivers ExemptDMinor22$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Harpur, Ben1 RFALDMinor24$725,000$725,000$800,000
Arbitration EligibleRFA
Schmaltz, Jordan1 RFARDMinor26$700,000$700,000$700,000
Arbitration EligibleRFA
Gravel, Kevin1 UFALDMinor27$700,000$700,000$700,000
UFA
TOTAL22.8$7,050,599$7,732,266$7,218,000$665,000$528,000$4,133,099$4,682,266$4,133,000$532,500$343,000$2,557,266$2,957,266$2,498,300$400,000$83,300
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Scott, Ian3 RFAELCPerformance Bonuses Waivers ExemptGMinor20$805,833$910,833$792,500$182,500$92,500$805,833$910,833$792,500$132,500$92,500$805,833$910,833$832,500
RFA
Woll, Joseph2 RFAELC Waivers ExemptGMinor21$800,000$800,000$800,000$80,000$800,000$800,000$800,000$80,000
10.2(c)
Hutchinson, Michael1 UFAGMinor29$700,000$700,000$700,000
UFA
TOTAL23.3$2,305,833$2,410,833$2,292,500$182,500$172,500$1,605,833$1,710,833$1,592,500$132,500$172,500$805,833$910,833$832,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction