TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $88,145,136

PROJECTED LTIR USED : $5,645,136

PROJECTED CAP SPACE : $0

CURRENT CAP SPACE

: $1,897,500

DEADLINE CAP SPACE

: $1,897,500

TODAY'S CAP HIT

: $87,774,163

ROSTER SIZE: 22/23

CONTRACTS: 49/50

RESERVE LIST: 68/90

INJURIES: 6

GENERAL MANAGER: Kyle Dubas

HEAD COACH: Sheldon Keefe

LTIR Summary

ACSL: $82,499,996

P.Bonus: $0 of $0 remaining
Salary: $1,897,500 of $7,171,667 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$7,171,667
Usage	$0	$5,274,167
Remaining	$0	$1,897,500

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
WAIVERS
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2023
2024
2025

RECALLS & REASSIGNMENTS
Pontus Holmberg	NHL - Feb. 6
Pontus Holmberg	Minors - Feb. 2
Joseph Woll	Minors - Feb. 2
Joseph Woll	Emerg. Loan - Jan. 29
Bobby McMann	Minors - Jan. 29
Joey Anderson	NHL - Jan. 24
Dryden Hunt	Minors - Jan. 23
Pontus Holmberg	NHL - Jan. 22
Pontus Holmberg	Minors - Jan. 18
Bobby McMann	Set to Roster - Jan. 12
All

INJURIES
TJ Brodie	Cleared - Jan. 29
Matt Murray	Ankle (Unk) - Jan. 28
Auston Matthews	Knee (3wk) - Jan. 27
Timothy Liljegren	Cleared - Jan. 21
Timothy Liljegren	Upper Body (Unk) - Jan. 20
Mac Hollowell	Knee (3mo) - Jan. 16
Nicholas Robertson	Shoulder (6mo) - Jan. 16
Auston Matthews	Cleared - Jan. 14
Mac Hollowell	Lower Body (Indef) - Jan. 14
Auston Matthews	Undisclosed (GTD) - Jan. 12
All

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (12 - $42,483,496)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Tavares, John "C"	3 UFA	NMC	C	NHL	Signed	32	13.3	$11,000,000$11,000,000$7,950,000$910,000$0$7,040,000NMC	$11,000,000$11,000,000$7,950,000$910,000$0$7,040,000NMC	$11,000,000$11,000,000$7,950,000$910,000$0$7,040,000NMC	UFA
Marner, Mitchell "A"	3 UFA		RW	NHL	Draft	25	13.2	$10,903,000$10,903,000$8,000,000$750,000$0$7,250,000	$10,903,000$10,903,000$8,025,000$775,000$0$7,250,000NMC	$10,903,000$10,903,000$8,025,000$775,000$0$7,250,000NMC	UFA
Nylander, William	2 UFA		RW, LW	NHL	Draft	26	8.4	$6,962,366$6,962,366$6,000,000$2,500,000$0$3,500,000	$6,962,366$6,962,366$6,000,000$2,500,000$0$3,500,000M-NTC	UFA
Kerfoot, Alexander	1 UFA	M-NTC	LW, RW	NHL	Trade	28	4.2	$3,500,000$3,500,000$2,700,000$750,000$0$1,950,000M-NTC	UFA
Engvall, Pierre	1 UFA		RW, LW	NHL	Draft	26	2.7	$2,250,000$2,250,000$2,250,000$2,250,000$0$0	UFA
Järnkrok, Calle	4 UFA	M-NTC	LW, RW	NHL	Signed	31	2.5	$2,100,000$2,100,000$2,100,000$750,000$0$1,350,000M-NTC	$2,100,000$2,100,000$2,100,000$775,000$0$1,325,000M-NTC	$2,100,000$2,100,000$2,100,000$775,000$0$1,325,000M-NTC	$2,100,000$2,100,000$2,100,000$775,000$0$1,325,000M-NTC	UFA
Kämpf, David	1 UFA		C	NHL	Signed	28	1.8	$1,500,000$1,500,000$1,600,000$1,600,000$0$0	UFA
Bunting, Michael	1 UFA		LW	NHL	Signed	27	1.2	$950,000$950,000$1,150,000$1,150,000$0$0	UFA
Simmonds, Wayne	1 UFA	M-NTC	RW, LW	NHL	Signed	34	1.1	$900,000$900,000$1,050,000$1,050,000$0$0M-NTC	UFA
Aston-Reese, Zach	1 UFA		LW, RW	NHL	Signed	28	1.0	$840,630$840,630$840,630$750,000$0$90,630	UFA
Holmberg, Pontus	1 RFA	ELC	C	NHL	Draft	23	1.0	$827,500$827,500$830,000$750,000$0$80,000	RFA
Anderson, Joey	1 RFA		RW	NHL	Trade	24	0.9	$750,000$750,000$800,000$800,000$0$0	RFA
TOTAL						27.7	51.5	$42,483,496$42,483,496$35,270,630$14,010,000$0$21,260,630	$30,965,366$30,965,366$24,075,000$4,960,000$0$19,115,000	$24,003,000$24,003,000$18,075,000$2,460,000$0$15,615,000	$2,100,000$2,100,000$2,100,000$775,000$0$1,325,000

DEFENSE (8 - $19,700,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Rielly, Morgan "A"	8 UFA	NMC	LD	NHL	Draft	28	9.1	$7,500,000$7,500,000$8,000,000$4,000,000$0$4,000,000NMC	$7,500,000$7,500,000$10,000,000$5,000,000$0$5,000,000NMC	$7,500,000$7,500,000$10,000,000$10,000,000$0$0NMC	$7,500,000$7,500,000$8,000,000$8,000,000$0$0NMC	$7,500,000$7,500,000$6,000,000$6,000,000$0$0NMC	$7,500,000 $7,500,000$6,000,000$6,000,000$0$0NMC
Brodie, TJ	2 UFA	NTC	LD/RD	NHL	Signed	32	6.1	$5,000,000$5,000,000$5,000,000$5,000,000$0$0NTC	$5,000,000$5,000,000$7,500,000$7,500,000$0$0M-NTC	UFA
Holl, Justin	1 UFA	M-NTC	RD	NHL	Signed	31	2.4	$2,000,000$2,000,000$2,000,000$2,000,000$0$0M-NTC	UFA
Liljegren, Timothy	2 RFA		RD	NHL	Draft	23	1.7	$1,400,000$1,400,000$1,300,000$1,300,000$0$0	$1,400,000$1,400,000$1,500,000$1,500,000$0$0	RFA
Sandin, Rasmus	2 RFA		LD	NHL	Draft	22	1.7	$1,400,000$1,400,000$1,200,000$750,000$0$450,000	$1,400,000$1,400,000$1,600,000$1,600,000$0$0	RFA
Timmins, Conor	1 RFA		RD	NHL	Trade	24	1.0	$850,000$850,000$950,000$950,000$0$0	RFA
Giordano, Mark	2 UFA	35+	LD	NHL	Trade	39	1.0	$800,000$800,000$800,000$800,000$0$0	$800,000$800,000$800,000$800,000$0$0	UFA
Benn, Jordie	1 UFA		LD/RD	NHL	Signed	35	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						29.3	23.9	$19,700,000$19,700,000$20,000,000$15,550,000$0$4,450,000	$16,100,000$16,100,000$21,400,000$16,400,000$0$5,000,000	$7,500,000$7,500,000$10,000,000$10,000,000$0$0	$7,500,000$7,500,000$8,000,000$8,000,000$0$0	$7,500,000$7,500,000$6,000,000$6,000,000$0$0	$7,500,000$7,500,000$6,000,000$6,000,000$0$0

GOALIES (2 - $6,487,500)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Murray, Matt	2 UFA	RSM-NTC	G	NHL	Trade	28	5.7	$4,687,500$4,687,500$5,250,000$5,250,000$0$0M-NTC	$4,687,500$4,687,500$6,000,000$6,000,000$0$0M-NTC	UFA
Samsonov, Ilya	1 RFA		G	NHL	Signed	25	2.2	$1,800,000$1,800,000$1,800,000$1,800,000$0$0	RFA
TOTAL						26.5	7.9	$6,487,500$6,487,500$7,050,000$7,050,000$0$0	$4,687,500$4,687,500$6,000,000$6,000,000$0$0

INJURED RESERVE (1 - $11,640,250)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Matthews, Auston "A"	2 UFA		C	IR	Draft	25	14.1	$11,640,250$11,640,250$7,950,000$750,000$0$7,200,000	$11,640,250$11,640,250$7,975,000$775,000$0$7,200,000NMC	UFA
TOTAL						25.0	14.1	$11,640,250$11,640,250$7,950,000$750,000$0$7,200,000	$11,640,250$11,640,250$7,975,000$775,000$0$7,200,000

LONG-TERM INJURED RESERVE (3 - $7,171,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Muzzin, Jake "A" Salary Relief: $5,625,000 P.Bonus Relief: $0	2 UFA	NTC	LD	LTIR	Trade	33	6.8	$5,625,000$5,625,000$4,000,000$2,000,000$0$2,000,000NTC	$5,625,000$5,625,000$4,000,000$2,000,000$0$2,000,000M-NTC	UFA
Robertson, Nicholas Salary Relief: $796,667 P.Bonus Relief: $0	2 RFA	ELC	LW	LTIR	Draft	21	1.0	$796,667$796,667$765,000$765,000$0$0	$796,667$796,667$775,000$775,000$0$0	RFA
Mete, Victor Salary Relief: $750,000 P.Bonus Relief: $0	1 RFA		LD/RD	LTIR	Signed	24	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						26.0	8.7	$7,171,667$7,171,667$5,515,000$3,515,000$0$2,000,000	$6,421,667$6,421,667$4,775,000$2,775,000$0$2,000,000

SEASON OPENING INJURED RESERVE (2 - $78,750)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Amirov, Rodion	2 RFA	ELC	LW	SOIR	Draft	21		$0$0$925,000$832,500$0$92,500	$925,000$0$925,000$832,500$0$92,500	RFA
Dahlström, Carl	1 UFA		LD	SOIR	Signed	28	0.1	$78,750$78,750$750,000$750,000$0$0	UFA
TOTAL						24.5	0.1	$78,750$78,750$1,675,000$1,582,500$0$92,500	$925,000$0$925,000$832,500$0$92,500

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					22	10	4	2	1	1
			STANDARD PLAYER CONTRACTS					49	30	13	2	1	1
			AVERAGE AGE					28.1	29.6	31	32.5	32	33
			ROSTER SIGNING BONUSES					$35,003,130	$33,407,500	$15,615,000	$1,325,000	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$87,561,663	$70,739,783	$31,503,000	$9,600,000	$7,500,000	$7,500,000
			DEAD CAP HIT					-	-	-	-	-	-
			CARRYOVER BONUS OVERAGES					$212,500	-	-	-	-	-
			PROJECTED CAP HIT					$88,145,136	$70,739,783	$31,503,000	$9,600,000	$7,500,000	$7,500,000
			SALARY CAP					$82,500,000	$83,500,000	$87,500,000	$92,000,000	$92,000,000	$92,000,000
			PROJECTED CAP SPACE					$0	$12,760,217	$55,997,000	$82,400,000	$84,500,000	$84,500,000
			CURRENT CAP SPACE					$1,897,500	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$0	$0	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$83,640,630	$69,550,000	$30,257,500	$10,100,000	$6,000,000	$6,000,000
			DEAD CAP SALARY EXPENDITURE					-	-	-	-	-	-
			NON-ROSTER SIGNING BONUSES					$1,212,500	$1,045,000	$417,500	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (15)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Minten, Fraser	3 RFA	ELC	C	Junior	Draft	18	-	$875,000$875,000$82,500$82,500$0$87,500	$875,000$875,000$82,500$82,500$0$87,500	$875,000$875,000$82,500$82,500$0$87,500	RFA
Hirvonen, Roni	3 RFA	ELC	LW	Minor	Draft	21	-	$856,667$856,667$80,000$80,000$0$85,000	$856,667$856,667$80,000$80,000$0$85,000	$856,667$856,667$80,000$80,000$0$85,000	RFA
Abruzzese, Nick	1 10.2(c)	ELC	LW, C	Minor	Draft	23	-	$850,000$850,000$70,000$70,000$0$85,000	10.2(c)
Ellis, Max	2 RFA	ELC	RW	Minor	Signed	23	-	$838,750$838,750$80,000$80,000$0$75,000	$838,750$838,750$80,000$80,000$0$77,500	RFA
Ovchinnikov, Dmitri	2 10.2(c)	ELC	C, LW, RW	Loan	Draft	20	-	$835,000$835,000$825,000$750,000$0$75,000	$835,000$835,000$855,000$775,000$0$80,000	10.2(c)
Gogolev, Pavel	2 RFA	ELC	RW	Minor	Signed	22	-	$834,167$834,167$80,000$80,000$0$75,000	$834,167$834,167$80,000$80,000$0$77,500	RFA
Steeves, Alex	2 RFA	ELC	LW, RW	Minor	Signed	23	-	$834,167$834,167$80,000$80,000$0$75,000	$834,167$834,167$80,000$80,000$0$77,500	RFA
Kressler, Braeden	3 RFA	ELC	C	Junior	Signed	20	-	$821,111$821,111$80,000$80,000$0$75,000	$821,111$821,111$80,000$80,000$0$80,000	$821,111$821,111$80,000$80,000$0$0	RFA
Voit, Ty	3 RFA	ELC	LW	Junior	Draft	19	-	$817,778$817,778$80,000$80,000$0$75,000	$817,778$817,778$80,000$80,000$0$80,000	$817,778$817,778$80,000$80,000$0$0	RFA
Abramov, Mikhail	2 RFA	ELC	C	Minor	Draft	21	-	$809,444$809,444$70,000$70,000$0$80,000	$809,444$809,444$70,000$70,000$0$0	RFA
Der-Arguchintsev, Semyon	1 RFA	ELC	C	Minor	Draft	22	-	$766,667$766,667$70,000$70,000$0$0	RFA
Hunt, Dryden	1 UFA		LW, RW	Minor	Trade	27	-	$762,500$762,500$775,000$775,000$0$0	UFA
McMann, Bobby	2 UFA		LW, RW	Minor	Signed	26	-	$762,500$762,500$150,000$150,000$0$0	$762,500$762,500$200,000$200,000$0$0	UFA
Clifford, Kyle	2 UFA		LW	Minor	Trade	32	-	$762,500$762,500$750,000$750,000$0$0	$762,500$762,500$775,000$775,000$0$0	UFA
Gaudette, Adam	1 RFA		C, RW	Minor	Signed	26	-	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						22.9	-	$12,176,251$12,176,251$4,022,500$3,947,500$0$787,500	$9,047,084$9,047,084$2,462,500$2,382,500$0$645,000	$3,370,556$3,370,556$322,500$322,500$0$172,500

DEFENSE (5)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Niemelä, Topi	3 RFA	ELC	RD	Minor	Draft	20	-	$856,667$856,667$80,000$80,000$0$85,000	$856,667$856,667$80,000$80,000$0$85,000	$856,667$856,667$80,000$80,000$0$85,000	RFA
Kokkonen, Mikko	3 RFA	ELC	LD	Minor	Draft	22	-	$846,667$846,667$70,000$70,000$0$80,000	$846,667$846,667$70,000$70,000$0$80,000	$846,667$846,667$70,000$70,000$0$80,000	RFA
Villeneuve, William	3 RFA	ELC	RD	Minor	Draft	20	-	$817,778$817,778$80,000$80,000$0$75,000	$817,778$817,778$80,000$80,000$0$80,000	$817,778$817,778$80,000$80,000$0$0	RFA
Král, Filip	1 RFA	ELC	LD	Minor	Draft	23	-	$810,000$810,000$70,000$70,000$0$80,000	RFA
Hollowell, Mac	1 RFA		RD	Minor	Draft	24	-	$750,000$750,000$150,000$150,000$0$0	RFA
TOTAL						21.8	-	$4,081,112$4,081,112$450,000$450,000$0$320,000	$2,521,112$2,521,112$230,000$230,000$0$245,000	$2,521,112$2,521,112$230,000$230,000$0$165,000

GOALIES (4)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Hildeby, Dennis	3 RFA	ELC	G	Loan	Draft	21	-	$843,333$843,333$825,000$750,000$0$75,000	$843,333$843,333$850,000$775,000$0$75,000	$843,333$843,333$855,000$775,000$0$80,000	RFA
Petruzzelli, Keith	2 RFA	ELC	G	Minor	Signed	23	-	$817,500$817,500$82,500$82,500$0$30,000	$817,500$817,500$82,500$82,500$0$80,000	RFA
Woll, Joseph	3 RFA		G	Minor	Draft	24	-	$766,667$766,667$350,000$350,000$0$0	$766,667$766,667$775,000$775,000$0$0	$766,667$766,667$775,000$775,000$0$0	RFA
Källgren, Erik	1 RFA		G	Minor	Signed	26	-	$750,000$750,000$450,000$450,000$0$0	RFA
TOTAL						23.5	-	$3,177,500$3,177,500$1,707,500$1,632,500$0$105,000	$2,427,500$2,427,500$1,707,500$1,632,500$0$155,000	$1,610,000$1,610,000$1,630,000$1,550,000$0$80,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $88,145,136

PROJECTED LTIR USED : $5,645,136

PROJECTED CAP SPACE : $0

LTIR Summary

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend