ARIZONA COYOTES

PROJECTED CAP HIT Tooltip : $71,221,956
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $8,278,044
CURRENT CAP SPACE Tooltip : $11,157,364
DEADLINE CAP SPACE Tooltip : $38,492,905
TODAYS CAP HIT Tooltip : $71,191,109
ROSTER SIZE: 20/23
CONTRACTS: 50/50
RESERVE LIST: 72/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (13 - $26,303,332)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Stepan, Derek "A"3 UFACNHL28$6,500,000$6,500,000$6,000,000$6,500,000$6,500,000$5,000,000$6,500,000$6,500,000$5,000,000$3,000,000
UFA
Galchenyuk, Alex2 UFAC, LW, RWNHL24$4,900,000$4,900,000$4,900,000$4,900,000$4,900,000$4,900,000
UFA
Grabner, Michael3 UFAM-NTCRW, LWNHL31$3,350,000$3,350,000$2,500,000Modified NTC$3,350,000$3,350,000$3,775,000Modified NTC$3,350,000$3,350,000$3,775,000Modified NTC
UFA
Pánik, Richard1 UFARWNHL27$2,800,000$2,800,000$2,800,000
UFA
Hinostroza, Vinnie2 RFACNHL24$1,500,000$1,500,000$1,500,000$400,000$1,500,000$1,500,000$1,500,000
Arbitration EligibleRFA
Richardson, Brad2 UFANMCCNHL33$1,250,000$1,250,000$1,100,000NMC$1,250,000$1,250,000$1,400,000Modified NTC
UFA
Cousins, Nick1 RFAC, LWNHL25$1,000,000$1,000,000$1,050,000
Arbitration EligibleRFA
Crouse, Lawson1 RFAELCPerformance Bonuses Waivers ExemptLWNHL21$894,167$1,602,500$832,500$850,000
RFA
Keller, Clayton2 RFAELCPerformance Bonuses Waivers ExemptC, LWNHL20$885,833$1,673,333$925,000$850,000$92,500$885,833$1,673,333$832,500$850,000
RFA
Strome, Dylan2 RFAELCPerformance Bonuses Waivers ExemptCNHL21$863,333$3,338,333$832,500$2,475,000$863,333$3,338,333$832,500$2,475,000
RFA
Perlini, Brendan1 RFAELCPerformance Bonuses Waivers ExemptLWNHL22$863,333$1,363,333$832,500$500,000
RFA
Fischer, Christian2 RFAELCPerformance Bonuses Waivers ExemptRWNHL21$821,666$1,075,833$815,000$230,000$821,666$1,075,833$832,500$212,500
RFA
Archibald, Josh1 RFARWSuspended26$675,000$675,000$700,000
Arbitration EligibleRFA
TOTAL24.8$26,303,332$31,028,332$24,787,500$4,905,000$492,5002$20,070,832$23,587,499$19,072,500$3,537,5002$9,850,000$9,850,000$8,775,000$3,000,0001
DEFENSE (5 - $12,550,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Ekman-Larsson, Oliver "C"1 - 8 UFALDNHL27$5,500,000$5,500,000$7,000,000$8,250,000$8,250,000$8,000,000NMC$8,250,000$8,250,000$8,000,000$4,000,000NMC$8,250,000$8,250,000$10,500,000NMC$8,250,000$8,250,000$10,500,000$5,250,000NMC$8,250,000$8,250,000$10,500,000NMC$8,250,000$8,250,000$8,000,000NMC
Hjalmarsson, Niklas "A"1 - 2 UFAM-NTCNMCRDNHL31$4,100,000$4,100,000$4,000,000Modified NTC, NMC$5,000,000$5,000,000$6,000,000NMC$5,000,000$5,000,000$4,000,000$2,000,000NMC
UFA
Connauton, Kevin2 UFALDNHL28$1,375,000$1,375,000$1,250,000$1,375,000$1,375,000$1,500,000
UFA
Lyubushkin, Ilya1 RFAELCPerformance Bonuses Waivers ExemptRDNHL24$925,000$1,350,000$925,000$425,000$92,500
RFA
Oesterle, Jordan1 UFALDNHL26$650,000$650,000$650,000
UFA
TOTAL27.2$12,550,000$12,975,000$13,825,000$425,000$92,5002$14,625,000$14,625,000$15,500,0002$13,250,000$13,250,000$12,000,000$6,000,0002$8,250,000$8,250,000$10,500,0001$8,250,000$8,250,000$10,500,000$5,250,0001$8,250,000$8,250,000$10,500,0001$8,250,000$8,250,000$8,000,0001
GOALIES (2 - $2,775,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Kuemper, Darcy2 UFAGNHL28$1,850,000$1,850,000$1,600,000$1,850,000$1,850,000$2,100,000
UFA
Miska, Hunter1 RFAELCPerformance Bonuses Waivers ExemptGNHL23$925,000$1,775,000$925,000$850,000$92,500
RFA
TOTAL25.5$2,775,000$3,625,000$2,525,000$850,000$92,500$1,850,000$1,850,000$2,100,000
INJURED RESERVE (7 - $26,201,667)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Bolland, Dave1 UFAM-NTCCIR 32$5,500,000$5,500,000$5,500,000Modified NTC
UFA
Goligoski, Alex3 UFANMCLDIR 33$5,475,000$5,475,000$6,100,000NMC$5,475,000$5,475,000$5,800,000Modified NTC$5,475,000$5,475,000$4,000,000Modified NTC
UFA
Hossa, Marián3 UFANMCRWIR 39$5,275,000$5,275,000$1,000,000NMC$5,275,000$5,275,000$1,000,000NMC$5,275,000$5,275,000$1,000,000NMC
UFA
Demers, Jason3 UFARSM-NTCRDIR 30$3,937,500$3,937,500$3,850,000Modified NTC$3,937,500$3,937,500$3,150,000Modified NTC$3,937,500$3,937,500$3,150,000$1,000,000
UFA
Raanta, Antti3 UFAGIR 29$4,250,000$4,250,000$3,750,000$1,000,000$4,250,000$4,250,000$5,000,000$4,250,000$4,250,000$4,000,000$2,000,000
UFA
Chychrun, Jakob1 - 6 UFAELCPerformance Bonuses Waivers ExemptLDIR 20$925,000$1,350,000$925,000$425,000$92,500$4,600,000$4,600,000$2,600,000$400,000$4,600,000$4,600,000$3,300,000$4,600,000$4,600,000$5,300,000$4,600,000$4,600,000$4,000,000$4,600,000$4,600,000$5,400,000$1,000,000Modified NTC$4,600,000$4,600,000$7,000,000$1,000,000Modified NTC
Dvorak, Christian1 - 6 UFAELCPerformance Bonuses Waivers ExemptC, LWIR 22$839,167$1,106,667$832,500$212,500$4,450,000$4,450,000$3,250,000$300,000$4,450,000$4,450,000$3,450,000$4,450,000$4,450,000$5,075,000$4,450,000$4,450,000$3,450,000$4,450,000$4,450,000$5,725,000Modified NTC$4,450,000$4,450,000$5,750,000Modified NTC
TOTAL29.3$26,201,667$26,894,167$21,945,000$637,500$1,092,5004$27,987,500$27,987,500$20,687,500$700,0003$27,987,500$27,987,500$18,787,500$3,000,0002$9,050,000$9,050,000$10,375,000$9,050,000$9,050,000$7,450,000$9,050,000$9,050,000$11,125,000$1,000,0002$9,050,000$9,050,000$12,750,000$1,000,0002
SEASON OPENING INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Merkley, Nick2 RFAELCPerformance Bonuses Waivers ExemptCSOIR 21$0$1,075,833$832,500$212,500$863,333$1,075,833$832,500$212,500
RFA
TOTAL21.0$1,075,833$832,500$212,500$863,333$1,075,833$832,500$212,500
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Smith, Mike$1,416,667$0$1,250,000
TOTAL$1,416,667$1,250,000
BUYOUT HISTORY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Ribeiro, Mike UFA$1,944,444$0$1,944,444$1,944,444$0$1,944,444
TOTAL$1,944,444$1,944,444$1,944,444$1,944,444

Statistics

ROSTER SIZE 201241111
STANDARD PLAYER CONTRACTS 5030153333
AVERAGE AGE 26.528.23126272829
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $71,221,956$67,341,109$51,087,500$17,300,000$17,300,000$17,300,000$17,300,000
PROJECTED CAP SPACE $8,278,044$12,158,891$28,412,500$62,200,000$62,200,000$62,200,000$62,200,000
CURRENT CAP SPACE $11,157,364------
DEADLINE CAP SPACE $38,492,905------
ESTIMATED SALARY EXPENDITURE $65,039,444$60,249,444$39,675,000$20,875,000$17,950,000$21,625,000$20,750,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $6,817,500$3,750,000$0$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER FORWARDS (12)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Hayton, Barrett3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior18$925,000$2,675,000$925,000$1,350,000$92,500$925,000$2,675,000$925,000$1,750,000$92,500$925,000$2,675,000$925,000$2,150,000$92,500
RFA
Burke, Brayden3 RFAELC Waivers ExemptLWMinor21$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Fasching, Hudson1 RFARWMinor23$874,125$874,125$874,125
Arbitration EligibleRFA
Dauphin, Laurent1 RFACMinor23$787,500$787,500$787,500
Arbitration EligibleRFA
Steenbergen, Tyler3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$770,833$875,000$737,500$137,500$87,500$770,833$875,000$787,500$87,500$87,500$770,833$875,000$787,500$87,500$87,500
RFA
Looke, Jens2 RFAELCPerformance Bonuses Waivers ExemptRWMinor21$767,500$925,000$742,500$182,500$92,500$767,500$925,000$817,500$107,500$92,500
RFA
Bunting, Michael1 RFALWMinor23$715,000$715,000$715,000
Arbitration EligibleRFA
Helewka, Adam1 RFAELCPerformance Bonuses Waivers ExemptLWMinor23$705,000$800,000$730,000$70,000$80,000
Arbitration EligibleRFA
Kempe, Mario1 UFALWMinor30$700,000$700,000$700,000
UFA
Pederson, Lane2 RFAELC Waivers ExemptCMinor21$690,000$690,000$685,000$35,000$690,000$690,000$700,000
RFA
Garland, Conor1 RFAELCPerformance Bonuses Waivers ExemptRWMinor22$680,000$821,667$650,000$70,000
RFA
Ullstrom, David1 UFAC, LWMinor29$650,000$650,000$650,000
UFA
TOTAL22.8$9,189,958$11,438,292$9,121,625$1,810,000$480,000$4,078,333$6,090,000$4,155,000$1,945,000$365,000$2,620,833$4,475,000$2,637,500$2,237,500$272,500
NON-ROSTER DEFENSE (10)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Gross, Jordan2 RFAELCPerformance Bonuses Waivers ExemptRDMinor23$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Joseph, Pierre-Olivier3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior19$894,166$1,106,666$925,000$212,500$92,500$894,166$1,106,666$925,000$212,500$92,500$894,166$1,106,666$832,500$212,500
RFA
Graves, Jacob1 RFAELCPerformance Bonuses Waivers ExemptRDMinor23$750,833$925,000$842,500$82,500$92,500
Arbitration EligibleRFA
Capobianco, Kyle2 RFAELCPerformance Bonuses Waivers ExemptDMinor21$745,000$894,166$767,500$157,500$92,500$745,000$894,166$725,000$107,500
RFA
Dineen, Cam3 RFAELCPerformance Bonuses Waivers ExemptLDMinor20$745,000$910,833$742,500$182,500$92,500$745,000$910,833$792,500$182,500$92,500$745,000$910,833$700,000$132,500
RFA
Murphy, Trevor1 RFALDMinor23$715,000$715,000$715,000
Arbitration EligibleRFA
Mermis, Dakota1 RFARDMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
Smereck, Jalen2 RFAELC Waivers ExemptDMinor21$686,667$686,667$680,000$30,000$686,667$686,667$700,000
RFA
Mayo, Dysin1 RFAELCPerformance Bonuses Waivers ExemptRDMinor22$678,333$798,333$650,000$70,000
RFA
Russo, Robbie1 RFARDMinor25$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL22.1$7,489,999$9,161,665$7,597,500$1,555,000$492,500$3,995,833$5,373,332$4,067,500$1,352,500$277,500$1,639,166$2,017,499$1,532,500$345,000
NON-ROSTER GOALIES (2)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Madsen, Merrick2 RFAELCPerformance Bonuses Waivers ExemptGMinor23$767,500$925,000$742,500$182,500$92,500$767,500$925,000$792,500$132,500$92,500
RFA
Hill, Adin1 RFAELCPerformance Bonuses Waivers ExemptGMinor22$725,833$925,000$767,500$157,500$92,500
RFA
TOTAL22.5$1,493,333$1,850,000$1,510,000$340,000$185,000$767,500$925,000$792,500$132,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction