ARIZONA COYOTES

PROJECTED CAP HIT : $49,761,942
PROJECTED CAP SPACE : $25,238,058
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $25,238,058
DEADLINE CAP SPACE : $117,356,970
TODAYS CAP HIT : $49,761,942
ROSTER SIZE: 17/23
CONTRACTS: 34/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (11 - $24,850,832)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Stepan, DerekNTCCNHL27$6,500,000$6,500,000$7,000,000$1,000,000NTC$6,500,000$6,500,000$6,000,000NTC$6,500,000$6,500,000$5,000,000Modified NTC$6,500,000$6,500,000$5,000,000$3,000,000Modified NTC
UFA
Bolland, DaveM-NTCCIR 31$5,500,000$5,500,000$5,500,000Modified NTC$5,500,000$5,500,000$5,500,000Modified NTC
UFA
McGinn, JamieLW, RWNHL28$3,333,333$3,333,333$3,500,000$3,333,333$3,333,333$3,500,000
UFA
Rieder, TobiasRW, LWNHL24$2,225,000$2,225,000$2,450,000
RFA
Richardson, BradRWIR 32$2,083,333$2,083,333$2,250,000
UFA
Crouse, LawsonELC LWNHL20$894,167$1,602,500$925,000$637,500$92,500$894,167$1,602,500$832,500$850,000
RFA
Keller, ClaytonELC CNHL18$885,833$1,673,333$900,000$662,500$92,500$885,833$1,673,333$925,000$850,000$92,500$885,833$1,673,333$832,500$850,000
RFA
Domi, MaxELC LW, CNHL22$863,333$1,363,333$832,500$500,000
RFA
Strome, DylanELC CNHL20$863,333$3,338,333$925,000$2,475,000$92,500$863,333$3,338,333$832,500$2,475,000$863,333$3,338,333$832,500$2,475,000
RFA
Perlini, BrendanELC LWNHL21$863,333$1,363,333$832,500$500,000$863,333$1,363,333$832,500$500,000
RFA
Dvorak, ChristianELC C, LWNHL21$839,167$1,106,667$892,500$245,000$92,500$839,167$1,106,667$832,500$212,500
RFA
Vrbata, RadimRWNHL36
UFA
Doan, Shane "C"RW, LWNHL40
UFA
Martinook, JordanLWNHL24
RFA
Cousins, NickC, LWNHL23
RFA
Burmistrov, AlexanderC, RWNHL25
RFA
Holland, PeterCNHL26
RFA
Jooris, JoshCNHL26
RFA
Duclair, AnthonyLW, RWNHL21
RFA
DEFENSE (6 - $18,250,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ekman-Larsson, Oliver "A"DNHL25$5,500,000$5,500,000$6,500,000$5,500,000$5,500,000$7,000,000
UFA
Goligoski, AlexM-NTCNMCDNHL31$5,475,000$5,475,000$6,100,000Modified NTC, NMC$5,475,000$5,475,000$6,100,000Modified NTC, NMC$5,475,000$5,475,000$5,800,000Modified NTC, NMC$5,475,000$5,475,000$4,000,000Modified NTC, NMC
UFA
Hjalmarsson, NiklasM-NTCNMCDNHL30$4,100,000$4,100,000$4,000,000Modified NTC, NMC$4,100,000$4,100,000$4,000,000Modified NTC, NMC
UFA
Schenn, LukeDNHL27$1,250,000$1,250,000$1,500,000
UFA
Connauton, KevinDNHL27$1,000,000$1,000,000$1,050,000
UFA
Chychrun, JakobELC DNHL19$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500
RFA
Michalek, ZbynekDNHL34
UFA
GOALTENDERS (2 - $2,050,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Domingue, LouisGNHL25$1,050,000$1,050,000$1,100,000
RFA
Raanta, AnttiGNHL28$1,000,000$1,000,000$1,000,000
UFA
Johnson, ChadGNHL31
UFA
RETAINED SALARY TRANSACTIONS (1)2017-182018-192019-202020-212021-222022-232023-24
Smith, Mike$1,416,667$0$1,500,000$1,416,667$0$1,250,000
BUYOUT HISTORY (2)2017-182018-192019-202020-212021-222022-232023-24
Ribeiro, Mike$1,944,444$0$1,944,444$1,944,444$0$1,944,444$1,944,444$0$1,944,444
Vermette, Antoine$1,250,000$0$1,250,000

Statistics

ROSTER SIZE 191242000
STANDARD PLAYER CONTRACTS 3425112000
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $49,761,942$37,623,610$15,668,610$11,975,000$0$0$0
PROJECTED CAP SPACE $25,238,058$37,376,390$59,331,390$63,025,000$75,000,000$75,000,000$75,000,000
CURRENT CAP SPACE $25,238,058------
DEADLINE CAP SPACE $117,356,970------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $51,376,944$39,224,444$14,409,444$9,000,000$0$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $5,445,000$5,312,500$3,325,000$0$0$0$0
RETAINED SALARY REMAINING 2233333
NON-ROSTER PLAYERS (16)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Miska, HunterELC GMinor21$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Merkley, NickELC CMinor20$863,333$1,075,833$70,000$212,500$92,500$863,333$1,075,833$70,000$212,500$863,333$1,075,833$70,000$212,500
RFA
Fischer, ChristianELC RWMinor20$821,666$1,075,833$70,000$320,000$92,500$821,666$1,075,833$70,000$230,000$821,666$1,075,833$70,000$212,500
RFA
MacInnis, RyanELC CMinor21$797,500$894,167$70,000$82,500$92,500$797,500$894,167$70,000
RFA
Looke, JensELC RWMinor20$767,500$925,000$70,000$182,500$92,500$767,500$925,000$70,000$182,500$92,500$767,500$925,000$70,000$107,500$92,500
RFA
Dineen, CamELC DJunior19$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Capobianco, KyleELC DMinor19$745,000$894,166$70,000$182,500$92,500$745,000$894,166$70,000$157,500$92,500$745,000$894,166$70,000$107,500
RFA
Hill, AdinELC GMinor21$725,833$925,000$70,000$182,500$92,500$725,833$925,000$70,000$157,500$92,500
RFA
Wood, KyleELC DMinor21$717,500$925,000$70,000$182,500$92,500$717,500$925,000$70,000$182,500$92,500
RFA
Bunting, MichaelELC LWMinor21$692,500$925,000$70,000$182,500$92,500
RFA
Pederson, LaneELC CMinor19$690,000$690,000$70,000$35,000$690,000$690,000$70,000$35,000$690,000$690,000$70,000
RFA
Smereck, JalenELC DMinor20$686,666$686,666$60,000$30,000$686,666$686,666$60,000$30,000$686,666$686,666$60,000
RFA
Garland, ConorELC RWMinor21$680,000$821,667$70,000$165,000$80,000$680,000$821,667$70,000$70,000
RFA
Mayo, DysinELC DMinor20$678,333$798,333$70,000$145,000$80,000$678,333$798,333$70,000$70,000
RFA
Kempe, Mario LWMinor28$650,000$650,000$125,000
UFA
Mermis, DakotaELC DMinor23$626,667$626,667$60,000$20,000
RFA
Troock, BrandenRWMinor23
RFA
McBain, JamieDMinor29
UFA
Tinordi, JarredDMinor25
UFA
Gaudet, TylerCMinor24
RFA
Moroz, MitchellLWMinor23
RFA
Ross, GarretLWMinor25
UFA
Mueller, ChrisCMinor31
UFA
Whitney, JoeLWMinor29
UFA
Downing, Grayson CMinor25
RFA
Morin, JeremyLW, RWMinor26
RFA
Langhamer, Marek GMinor22
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction