ARIZONA COYOTES

PROJECTED CAP HIT Tooltip : $83,645,779
PROJECTED LTIR USED Tooltip : $2,145,779
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $2,625,042
DEADLINE CAP SPACE Tooltip : $2,625,042
TODAYS CAP HIT Tooltip : $83,616,068
ROSTER SIZE: 23/23
CONTRACTS: 46/50
RESERVE LIST: 72/90
GENERAL MANAGER: John Chayka
HEAD COACH: Rick Tocchet
Active LTIR Summary
ACSL: $81,220,277
LTIRP.BONUS POOLSALARY POOL
Relief$0$5,275,000
Usage$254,167$2,395,791
Remaining-$254,167$2,625,042
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (14 - $40,034,999)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Kessel, Phil3 UFARSM-NTCNMCRWNHL32$6,800,000$6,800,000$5,950,000Modified NTC, NMC$6,800,000$6,800,000$5,100,000$5,000,000Modified NTC, NMC$6,800,000$6,800,000$5,100,000$5,000,000Modified NTC, NMC
UFA
Stepan, Derek "A"2 UFACNHL29$6,500,000$6,500,000$5,000,000$6,500,000$6,500,000$5,000,000$3,000,000
UFA
Schmaltz, Nick7 UFACNHL23$5,850,000$5,850,000$3,000,000$500,000$5,850,000$5,850,000$3,000,000$5,850,000$5,850,000$6,000,000$1,000,000$5,850,000$5,850,000$4,500,000$5,850,000$5,850,000$7,500,000Modified NTC$5,850,000$5,850,000$8,450,000$1,500,000Modified NTC$5,850,000$5,850,000$8,500,000Modified NTC
Söderberg, Carl1 UFAM-NTCC, LWNHL34$4,750,000$4,750,000$4,000,000Modified NTC
UFA
Dvorak, Christian6 UFAC, LWNHL23$4,450,000$4,450,000$3,250,000$300,000$4,450,000$4,450,000$3,450,000$4,450,000$4,450,000$5,075,000$4,450,000$4,450,000$3,450,000$4,450,000$4,450,000$5,725,000Modified NTC$4,450,000$4,450,000$5,750,000Modified NTC
UFA
Grabner, Michael2 UFAM-NTCRW, LWNHL32$3,350,000$3,350,000$3,775,000Modified NTC$3,350,000$3,350,000$3,775,000Modified NTC
UFA
Crouse, Lawson3 RFALWNHL22$1,533,333$1,533,333$1,000,000$250,000$1,533,333$1,533,333$1,350,000$1,533,333$1,533,333$2,250,000$500,000
Arbitration EligibleRFA
Hinostroza, Vinnie1 RFARW, CNHL25$1,500,000$1,500,000$1,500,000
Arbitration EligibleRFA
Richardson, Brad1 UFAM-NTCCNHL34$1,250,000$1,250,000$1,400,000Modified NTC
UFA
Keller, Clayton1 - 8 UFAELCPerformance BonusesRW, C, LWNHL21$885,833$1,673,333$832,500$850,000$7,150,000$7,150,000$5,500,000$3,000,000$7,150,000$7,150,000$7,000,000$7,150,000$7,150,000$7,500,000$3,000,000$7,150,000$7,150,000$6,000,000$7,150,000$7,150,000$7,000,000NTC$7,150,000$7,150,000$7,000,000NTC
Hayton, Barrett3 RFAELCPerformance Bonuses Waivers ExemptCNHL19$894,167$2,644,167$925,000$1,350,000$92,500$894,167$2,644,167$925,000$1,750,000$92,500$894,167$2,644,167$832,500$2,150,000
RFA
Fischer, Christian1 RFAELCPerformance BonusesRWNHL22$821,666$1,075,833$832,500$212,500
RFA
Garland, Conor2 RFALW, RWNHL23$775,000$775,000$750,000$775,000$775,000$800,000
Arbitration EligibleRFA
Chaput, Michael1 UFACNHL27$675,000$675,000$700,000
UFA
TOTAL26.1$40,034,999$42,826,666$32,765,000$2,412,500$1,142,5005$37,302,500$39,052,500$28,600,000$1,750,000$11,092,5003$26,677,500$28,427,500$25,957,500$2,150,000$6,500,0002$17,450,000$17,450,000$15,450,000$3,000,000$17,450,000$17,450,000$19,225,0002$17,450,000$17,450,000$21,200,000$1,500,0003$13,000,000$13,000,000$15,500,0002
DEFENSE (7 - $25,261,625)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Ekman-Larsson, Oliver "C"8 UFANMCLDNHL28$8,250,000$8,250,000$8,000,000NMC$8,250,000$8,250,000$8,000,000$4,000,000NMC$8,250,000$8,250,000$10,500,000NMC$8,250,000$8,250,000$10,500,000$5,250,000NMC$8,250,000$8,250,000$10,500,000NMC$8,250,000$8,250,000$8,000,000NMC$8,250,000$8,250,000$5,250,000NMC
Goligoski, Alex2 UFAM-NTCRDNHL34$5,475,000$5,475,000$5,800,000Modified NTC$5,475,000$5,475,000$4,000,000Modified NTC
UFA
Chychrun, Jakob6 UFALDNHL21$4,600,000$4,600,000$2,600,000$400,000$4,600,000$4,600,000$3,300,000$4,600,000$4,600,000$5,300,000$4,600,000$4,600,000$4,000,000$4,600,000$4,600,000$5,400,000$1,000,000Modified NTC$4,600,000$4,600,000$7,000,000$1,000,000Modified NTC
UFA
Demers, Jason2 UFARSM-NTCRDNHL31$3,937,500$3,937,500$3,150,000Modified NTC$3,937,500$3,937,500$3,150,000$1,000,000
UFA
Oesterle, Jordan2 UFALDNHL27$1,400,000$1,400,000$1,200,000$200,000$1,400,000$1,400,000$1,600,000
UFA
Lyubushkin, Ilya1 RFA Waivers ExemptRDNHL25$874,125$874,125$874,125
Arbitration EligibleRFA
Ness, Aaron2 UFALDNHL29$725,000$725,000$725,000$725,000$725,000$725,000
UFA
TOTAL27.9$25,261,625$25,261,625$22,236,625$600,0003$24,387,500$24,387,500$20,662,500$5,000,0002$12,850,000$12,850,000$15,800,0001$12,850,000$12,850,000$14,500,000$5,250,0001$12,850,000$12,850,000$15,900,000$1,000,0002$12,850,000$12,850,000$15,000,000$1,000,0002$8,250,000$8,250,000$5,250,0001
GOALIES (2 - $6,100,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Raanta, Antti2 UFAGNHL30$4,250,000$4,250,000$5,000,000$4,250,000$4,250,000$4,000,000$2,000,000
UFA
Kuemper, Darcy1 - 2 UFAGNHL29$1,850,000$1,850,000$2,100,000$4,500,000$4,500,000$3,500,000$4,500,000$4,500,000$5,500,000
UFA
TOTAL29.5$6,100,000$6,100,000$7,100,000$8,750,000$8,750,000$7,500,000$2,000,000$4,500,000$4,500,000$5,500,000
INJURED RESERVE (1 - $5,000,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Hjalmarsson, Niklas "A"2 UFANMCRDIR 32$5,000,000$5,000,000$6,000,000NMC$5,000,000$5,000,000$4,000,000$2,000,000NMC
UFA
TOTAL32.0$5,000,000$5,000,000$6,000,0001$5,000,000$5,000,000$4,000,000$2,000,0001
LONG-TERM INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Hossa, Marián
Salary Relief: $5,275,000
P.Bonus Relief: $0
2 UFANMCRWLTIR 40$5,275,000$5,275,000$1,000,000NMC$5,275,000$5,275,000$1,000,000NMC
UFA
TOTAL40.0$5,275,000$5,275,000$1,000,0001$5,275,000$5,275,000$1,000,0001
BUYOUT HISTORY (1)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Ribeiro, Mike UFA$1,944,444$0$1,944,444
TOTAL$1,944,444$1,944,444

Statistics

ROSTER SIZE 231795553
STANDARD PLAYER CONTRACTS 4630145553
AVERAGE AGE 27.227.926.226.227.228.230
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $83,645,779$80,715,000$44,027,500$30,300,000$30,300,000$30,300,000$21,250,000
PROJECTED CAP SPACE $0$785,000$37,472,500$51,200,000$51,200,000$51,200,000$60,250,000
CURRENT CAP SPACE $2,625,042------
DEADLINE CAP SPACE $2,625,042------
ESTIMATED SALARY EXPENDITURE $71,308,569$62,175,000$47,557,500$29,950,000$35,125,000$36,200,000$20,750,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $2,412,500$1,750,000$2,150,000$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (11)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Burke, Brayden2 RFAELC Waivers ExemptLWMinor22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Merkley, Nick1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$863,333$1,075,833$832,500$212,500
RFA
Jeník, Jan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$817,500$925,000$792,500$132,500$92,500$817,500$925,000$817,500$107,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Schnarr, Nathan3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$786,667$894,167$792,500$132,500$92,500$786,667$894,167$817,500$107,500$92,500$786,667$894,167$750,000$82,500
RFA
Steenbergen, Tyler2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$770,833$875,000$787,500$87,500$87,500$770,833$875,000$787,500$87,500$87,500
RFA
Fasching, Hudson2 RFARWMinor24$737,500$737,500$725,000$737,500$737,500$750,000
Arbitration EligibleRFA
Bunting, Michael2 RFALWMinor24$737,500$737,500$725,000$737,500$737,500$750,000
Arbitration EligibleRFA
Bennett, Beau1 UFARW, LWMinor28$725,000$725,000$725,000
UFA
Miele, Andy2 UFACMinor31$725,000$725,000$725,000$725,000$725,000$725,000
UFA
Fiore, Giovanni1 RFAELC Waivers ExemptRW, CMinor23$701,667$701,667$735,000$35,000
Arbitration EligibleRFA
Pederson, Lane1 RFAELC Waivers ExemptCMinor22$690,000$690,000$700,000
RFA
TOTAL23.3$8,480,000$9,011,667$8,465,000$565,000$400,000$5,500,000$5,819,167$5,572,500$302,500$365,000$1,604,167$1,819,167$1,592,500$165,000$92,500
NON-ROSTER DEFENSE (10)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Gross, Jordan1 RFAELCPerformance Bonuses Waivers ExemptRDMinor24$925,000$1,775,000$925,000$850,000$92,500
Arbitration EligibleRFA
Söderström, Victor3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitRDLoan18$925,000$1,585,000$925,000$500,000$92,500$925,000$1,585,000$925,000$630,000$92,500$925,000$1,585,000$925,000$850,000$92,500
RFA
Bahl, Kevin3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior19$817,500$925,000$792,500$132,500$92,500$817,500$925,000$817,500$107,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Birks, Dane1 RFAELCPerformance Bonuses Waivers ExemptDMinor24$755,000$800,000$780,000$20,000$80,000
Arbitration EligibleRFA
Capobianco, Kyle1 RFAELCPerformance Bonuses Waivers ExemptDMinor22$745,000$894,166$725,000$107,500
RFA
Dineen, Cam2 RFAELCPerformance Bonuses Waivers ExemptLDMinor21$745,000$910,833$792,500$182,500$92,500$745,000$910,833$700,000$132,500
RFA
Mayo, Dysin1 RFARDMinor23$715,000$715,000$715,000
Arbitration EligibleRFA
Russo, Robbie1 UFARDMinor26$700,000$700,000$700,000
UFA
Saarijärvi, Vili1 RFAELCPerformance Bonuses Waivers ExemptRDMinor22$697,500$930,000$700,000$182,500
RFA
Smereck, Jalen1 RFAELC Waivers ExemptDMinor22$686,667$686,667$700,000
RFA
TOTAL22.1$7,711,667$9,921,666$7,755,000$1,975,000$450,000$2,487,500$3,420,833$2,442,500$870,000$185,000$1,742,500$2,510,000$1,767,500$932,500$185,000
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Prosvetov, Ivan3 RFAELCPerformance Bonuses Waivers ExemptGMinor20$809,167$925,000$792,500$132,500$92,500$809,167$925,000$792,500$132,500$92,500$809,167$925,000$842,500$82,500$92,500
RFA
Madsen, Merrick1 RFAELCPerformance Bonuses Waivers ExemptGMinor24$767,500$925,000$792,500$132,500$92,500
RFA
Hill, Adin1 RFA Waivers ExemptGMinor23$708,750$708,750$708,750
RFA
TOTAL22.3$2,285,417$2,558,750$2,293,750$265,000$185,000$809,167$925,000$792,500$132,500$92,500$809,167$925,000$842,500$82,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction