ARIZONA COYOTES

PROJECTED CAP HIT Tooltip : $70,416,950
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $11,083,050
CURRENT CAP SPACE Tooltip : $11,083,050
DEADLINE CAP SPACE Tooltip : $37,569,661
TODAYS CAP HIT Tooltip : $70,416,950
ROSTER SIZE: 23/23
CONTRACTS: 44/50
RESERVE LIST: 69/90
INJURIES: 0
GENERAL MANAGER: Bill Armstrong
HEAD COACH: André Tourigny
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Arizona Coyotes
Colorado Avalanche
Montreal Canadiens
Arizona Coyotes
New York Islanders
Philadelphia Flyers
San Jose Sharks
Vancouver Canucks
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
2023
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
New York Islanders
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Vancouver Canucks
2024
Arizona Coyotes
Arizona Coyotes
Florida Panthers
Montreal Canadiens
Arizona Coyotes
Colorado Avalanche
Arizona Coyotes
San Jose Sharks
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
FORWARDS (14 - $47,033,333)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Keller, Clayton7 UFARW, LWNHLDraft238.8$7,150,000$7,150,000$7,000,000$7,000,000$0$0$7,150,000$7,150,000$7,500,000$4,500,000$0$3,000,000$7,150,000$7,150,000$6,000,000$6,000,000$0$0$7,150,000$7,150,000$7,000,000$7,000,000$0$0NTC$7,150,000$7,150,000$7,000,000$7,000,000$0$0NTC$7,150,000
Future Year Expiry
$7,150,000$8,500,000$6,500,000$0$2,000,000NMC
Kessel, Phil1 UFARSM-NTC, NMCRWNHLTrade338.3$6,800,000$8,000,000$5,100,000$850,000$0$5,000,000M-NTC, NMC
UFA
Eriksson, Loui1 UFAM-NTCLW, RWNHLTrade367.4$6,000,000$6,000,000$4,000,000$3,000,000$0$1,000,000M-NTC
UFA
Schmaltz, Nick5 UFACNHLTrade257.2$5,850,000$5,850,000$6,000,000$5,000,000$0$1,000,000$5,850,000$5,850,000$4,500,000$4,500,000$0$0$5,850,000$5,850,000$7,500,000$7,500,000$0$0M-NTC$5,850,000$5,850,000$8,450,000$6,950,000$0$1,500,000M-NTC$5,850,000$5,850,000$8,500,000$8,500,000$0$0M-NTC
UFA
Ladd, Andrew2 UFAM-NTCLWNHLTrade356.7$5,500,000$5,500,000$4,000,000$1,000,000$0$3,000,000M-NTC$5,500,000$5,500,000$4,000,000$1,000,000$0$3,000,000M-NTC
UFA
Jaskin, Dmitrij1 UFAM-NTCRW, LWNHLSigned283.9$3,200,000$3,200,000$3,200,000$3,200,000$0$0M-NTC
UFA
Roussel, Antoine1 UFAM-NTCLWNHLTrade313.7$3,000,000$3,000,000$1,900,000$1,900,000$0$0M-NTC
UFA
Beagle, Jay1 UFAM-NTCCNHLTrade353.7$3,000,000$3,000,000$2,200,000$1,200,000$0$1,000,000M-NTC
UFA
Crouse, Lawson1 RFALWNHLTrade241.9$1,533,333$1,533,333$2,250,000$1,750,000$0$500,000
Arbitration EligibleRFA
Larsson, Johan1 UFAC, LWNHLSigned291.7$1,400,000$1,400,000$1,800,000$1,800,000$0$0
UFA
Dzingel, Ryan1 UFALW, RW, CNHLSigned291.3$1,100,000$1,100,000$1,100,000$1,100,000$0$0
UFA
Fischer, Christian1 RFARW, LWNHLDraft241.2$1,000,000$1,000,000$1,125,875$1,125,875$0$0
Arbitration EligibleRFA
O'Brien, Liam1 UFAC, RWNHLSigned270.9$750,000$750,000$750,000$750,000$0$0
UFA
Boyd, Travis1 UFAC, RWNHLSigned280.9$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL29.157.7$47,033,333$48,233,333$41,175,875$30,425,875$0$11,500,000$18,500,000$18,500,000$16,000,000$10,000,000$0$6,000,000$13,000,000$13,000,000$13,500,000$13,500,000$0$0$13,000,000$13,000,000$15,450,000$13,950,000$0$1,500,000$13,000,000$13,000,000$15,500,000$15,500,000$0$0$7,150,000$7,150,000$8,500,000$6,500,000$0$2,000,000
DEFENSE (7 - $18,438,333)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Strålman, Anton1 UFAM-NTCRDNHLTrade356.7$5,500,000$5,500,000$5,500,000$4,500,000$0$1,000,000M-NTC
UFA
Chychrun, Jakob4 UFALDNHLDraft235.6$4,600,000$4,600,000$5,300,000$5,300,000$0$0$4,600,000$4,600,000$4,000,000$4,000,000$0$0$4,600,000$4,600,000$5,400,000$4,400,000$0$1,000,000M-NTC$4,600,000$4,600,000$7,000,000$6,000,000$0$1,000,000M-NTC
UFA
Gostisbehere, Shayne2 UFALDNHLTrade285.5$4,500,000$4,500,000$3,250,000$1,000,000$0$2,250,000$4,500,000$4,500,000$3,250,000$1,000,000$0$2,250,000
UFA
Lyubushkin, Ilya1 UFARDNHLSigned271.7$1,350,000$1,350,000$1,350,000$1,350,000$0$0
UFA
Söderström, Victor3 RFAELCPerformance Bonus Waivers ExemptRDNHLDraft201.1$863,333$1,523,333$925,000$832,500$500,000$92,500$863,333$1,523,333$832,500$832,500$630,000$0$863,333$1,523,333$832,500$832,500$850,000$0
RFA
Timmins, Conor2 RFA Waivers ExemptRDNHLTrade231.0$850,000$850,000$750,000$750,000$0$0$850,000$850,000$950,000$950,000$0$0
RFA
Capobianco, Kyle1 RFALDNHLDraft241.0$775,000$775,000$850,000$850,000$0$0
Arbitration EligibleRFA
TOTAL25.722.6$18,438,333$19,098,333$17,925,000$14,582,500$500,000$3,342,500$10,813,333$11,473,333$9,032,500$6,782,500$630,000$2,250,000$5,463,333$6,123,333$6,232,500$5,232,500$850,000$1,000,000$4,600,000$4,600,000$7,000,000$6,000,000$0$1,000,000
GOALIES (2 - $1,500,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hutton, Carter1 UFA35+GNHLSigned350.9$750,000$750,000$750,000$750,000$0$0
UFA
Korenar, Josef1 RFA Waivers ExemptGNHLTrade230.9$750,000$750,000$750,000$750,000$0$0
RFA
TOTAL29.01.8$1,500,000$1,500,000$1,500,000$1,500,000$0$0
PROFESSIONAL TRYOUT (0)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Galchenyuk, Alex0 UFALW, C, RWPTO27
PTO
TOTAL27.00.0

DEAD CAP

RETAINED SALARY (2)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Oliver Ekman-Larsson$990,000$1,260,000$990,000$1,260,000$990,000$1,260,000$990,000$960,000$990,000$630,000$990,000$630,000
Darcy Kuemper$1,000,000$1,222,222
TOTAL$1,990,000$2,482,222$990,000$1,260,000$990,000$1,260,000$990,000$960,000$990,000$630,000$990,000$630,000
BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Michael Grabner$1,258,333$1,258,333
TOTAL$1,258,333$1,258,333

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 2374321
STANDARD PLAYER CONTRACTS 44189321
AVERAGE AGE 2826.324.826.72828
ROSTER SIGNING BONUSES $14,842,500$8,250,000$1,000,000$2,500,000$0$2,000,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $66,971,666$29,313,333$18,463,333$17,600,000$13,000,000$7,150,000
DEAD CAP HIT $3,248,333$990,000$990,000$990,000$990,000$990,000
CARRYOVER BONUS OVERAGES $196,951-----
PROJECTED CAP HIT $70,416,950$30,303,333$19,453,333$18,590,000$13,990,000$8,140,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $11,083,050$51,196,667$62,046,667$62,910,000$67,510,000$73,360,000
CURRENT CAP SPACE $11,083,050-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $500,000$630,000$850,000$0$0$0
ESTIMATED SALARY EXPENDITURE $62,490,875$25,962,500$20,102,500$22,450,000$15,500,000$8,500,000
NON-ROSTER SIGNING BONUSES $1,247,500$692,500$295,000---
RETAINED SALARY REMAINING 122222

NON-ROSTER

FORWARDS (11)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Guenther, Dylan3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitRWJuniorDraft181.1$925,000$1,775,000$80,000$80,000$850,000$92,500$925,000$1,775,000$80,000$80,000$850,000$92,500$925,000$1,775,000$80,000$80,000$850,000$92,500
RFA
Hayton, Barrett1 RFAELCPerformance Bonus Waivers ExemptC, LWMinorDraft211.1$894,167$2,644,167$70,000$70,000$2,150,000$0
RFA
Maccelli, Matias2 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft201.0$853,333$925,000$70,000$70,000$82,500$92,500$853,333$925,000$70,000$70,000$0$92,500
RFA
Kirk, Liam3 RFAELC Waivers ExemptCMinorDraft211.0$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$70,000$70,000$0$55,000
RFA
McCartney, Ben3 RFAELC Waivers ExemptLWMinorDraft201.0$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$70,000$70,000$0$55,000
RFA
McGregor, Ryan2 RFAELC Waivers ExemptCMinorSigned221.0$803,333$803,333$70,000$70,000$0$70,000$803,333$803,333$70,000$70,000$0$70,000
RFA
Jeník, Jan2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft211.0$795,000$902,500$70,000$70,000$107,500$92,500$795,000$902,500$70,000$70,000$82,500$0
RFA
Fasching, Hudson1 RFARWMinorSigned260.9$750,000$750,000$225,000$225,000$0$0
Arbitration EligibleRFA
Speers, Blake1 RFACMinorTrade240.9$750,000$750,000$70,000$70,000$0$0
RFA
Imama, Bokondji1 RFALWMinorTrade250.9$750,000$750,000$100,000$100,000$0$0
Arbitration EligibleRFA
Carcone, Michael2 UFALW, CMinorSigned250.9$750,000$750,000$125,000$125,000$0$0$750,000$750,000$150,000$150,000$0$0
UFA
TOTAL22.110.9$8,897,499$11,676,666$1,010,000$1,010,000$3,190,000$457,500$5,753,332$6,782,499$570,000$570,000$932,500$365,000$2,551,666$3,401,666$220,000$220,000$850,000$202,500
DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Crotty, Cameron2 RFAELC Waivers ExemptRDMinorDraft221.1$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500
RFA
Hults, Cole1 RFAELCPerformance Bonus Waivers ExemptLDMinorTrade231.1$925,000$1,050,000$70,000$70,000$125,000$92,500
RFA
Moser, Janis3 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft211.1$886,667$925,000$80,000$80,000$82,500$92,500$886,667$925,000$80,000$80,000$32,500$92,500$886,667$925,000$80,000$80,000$0$92,500
RFA
Emberson, Ty2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft211.0$853,333$925,000$70,000$70,000$82,500$92,500$853,333$925,000$70,000$70,000$0$92,500
RFA
Provolnev, Vladislav1 UFAELCPerformance Bonus Waivers ExemptLDMinorSigned261.0$842,500$925,000$80,000$80,000$82,500$92,500
UFA
Kolyachonok, Vladislav3 RFAELCPerformance Bonus Waivers ExemptLDMinorTrade201.0$789,167$905,000$70,000$70,000$132,500$92,500$789,167$905,000$70,000$70,000$132,500$0$789,167$905,000$70,000$70,000$82,500$0
RFA
Mayo, Dysin1 RFARDMinorDraft250.9$750,000$750,000$130,000$130,000$0$0
Arbitration EligibleRFA
Dineen, Cam1 RFALDMinorDraft230.9$750,000$750,000$90,000$90,000$0$0
RFA
TOTAL22.68.2$6,721,667$7,155,000$660,000$660,000$505,000$555,000$3,454,167$3,680,000$290,000$290,000$165,000$277,500$1,675,834$1,830,000$150,000$150,000$82,500$92,500
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Vejmelka, Karel1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft251.0$842,500$925,000$80,000$80,000$82,500$92,500
RFA
Prosvetov, Ivan1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft221.0$809,167$925,000$70,000$70,000$82,500$92,500
RFA
Tendeck, David2 RFAELC Waivers ExemptGMinorDraft211.0$783,333$783,333$70,000$70,000$0$50,000$783,333$783,333$70,000$70,000$0$50,000
RFA
TOTAL22.73.0$2,435,000$2,633,333$220,000$220,000$165,000$235,000$783,333$783,333$70,000$70,000$0$50,000

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction