SalarySwishSalarySwish

Fair Value?

Created by: yes
Team: 2018-19 Ottawa Senators
Initial Creation Date: May 19, 2018
Published: May 19, 2018
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Karlsson is an UFA the following season and would not likely resign with Philadelphia. If an extension was agreed upon right away than the value would be different. The flyers would be willing to give up their 1st from St. Louis as they still have their own. Laberge isn't gonna be anywhere near the NHL for probably 4-5 years. Philly has pretty solid center depth. They also have Frost, Patrick and Rubtsov as their rookie /prospect depth at center, the same implies with Ratcliffe and it will not crucially damage their center pipeline. Lindblom will be 22 when next season starts and has still not had a full season with the Flyers. While their LW side is somewhat weak it is strengthen by adding in Bobby Ryan who can play LW. The senators are known for drafting better in the middle rounds so they just snag in the two picks to even the value.

A run down...
-1st round pick
-4th round pick
-5th round pick
-A level prospect
-2 B level prospects


Flyers acquire:
-Generational defenseman
-Cap dump that can still be in that 45-55 point range.
Free Agent Signings
RFAYEARSCAP HIT
5$3,750,000
7$7,015,000
UFAYEARSCAP HIT
2$875,000
1$995,000
3$2,000,000
2$1,250,000
Kotkaniemi, Jesperi
3$925,000
3$6,650,000
Trades
1.
OTT
  1. Laberge, Pascal
  2. Lindblom, Oskar
  3. Ratcliffe, Isaac
  4. 2018 1st round pick (STL)
  5. 2018 4th round pick (PHI)
  6. 2018 5th round pick (ARI)
2.
NJD
  1. Pyatt, Tom
Additional Details:
Trade could happen with any team. Just don't see him returning as he is taking up a roster spot.
Buyouts
Retained Salary Transactions
Buried
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2018
Logo of the OTT
Logo of the PIT
Logo of the STL
Logo of the OTT
Logo of the PHI
Logo of the OTT
Logo of the ARI
Logo of the OTT
Logo of the OTT
Logo of the NYR
2019
Logo of the OTT
Logo of the PIT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the CGY
2020
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the CBJ
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$80,000,000$61,860,277$0$2,385,000$18,139,723
Left WingCentreRight Wing
$5,187,500$5,187,500
LW
M-NTC
UFA - 2
$6,000,000$6,000,000
RW, C
UFA - 1
$7,015,000$7,015,000
RW
UFA - 1
$6,650,000$6,650,000
RW, LW
UFA - 4
$863,333$863,333 (Performance Bonus$710,000$710K)
C, LW
RFA - 3
$1,800,000$1,800,000
LW, RW, C
UFA - 1
$925,000$925,000 (Performance Bonus$212,500$212K)
LW
UFA - 2
$3,100,000$3,100,000
C
UFA - 2
$728,333$728,333 (Performance Bonus$182,500$182K)
C
UFA - 2
$3,250,000$3,250,000
LW, C
M-NTC
UFA - 3
$925,000$925,000 (Performance Bonus$850,000$850K)
C, RW
UFA - 1
Kotkaniemi, Jesperi
$925,000$925,000
$875,000$875,000
LW, RW
UFA - 1
Left DefenseRight DefenseGoaltender
$863,333$863,333 (Performance Bonus$360,000$360K)
LD
UFA - 2
$3,750,000$3,750,000
RD
UFA - 1
$4,750,000$4,750,000
G
M-NTC
UFA - 2
$925,000$925,000
LD
UFA - 1
$995,000$995,000
RD
UFA - 1
$2,400,000$2,400,000
G
UFA - 2
$2,000,000$2,000,000
LD/RD
UFA - 2
$1,250,000$1,250,000
RD
UFA
$755,000$755,000 (Performance Bonus$70,000$70K)
RD
UFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
$4,650,000$4,650,000
LW
M-NTC
UFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

No comments on this Armchair-GM team yet! Be the first