ARCHIVE ▾
CBA ▾
CALCULATORS ▾
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
TOOLS ▾
PLAYERS ▾
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
EASTERN CONFERENCE
METROPOLITAN
INTERACTIVE ▾
SEARCH
A Brock Boeser buyout spans 4 years, has a cost of $8,866,667 and savings of $4,433,333. Boeser is 26 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With $13,300,000 in salary remaining, the cost is $8,866,667, and the savings are $4,433,333. Buyouts span twice the length of the remaining years and because there are 2 years remaining in the contract, the buyout length is 4 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
| BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
|---|---|---|---|---|---|---|---|---|---|
| Jun. 15, 2023 | $13,300,000 | $0 | 2 | 4 | 26 | 2/3 | $8,866,667 | $4,433,333 | $2,216,667 |
| SEASON | INITIAL BASE SALARY | INITIAL CAP HIT | SIGNING BONUS | BUYOUT COST | POST-BUYOUT EARNINGS | SAVINGS | CAP HIT ( VAN) |
| 2023-24 | $6,650,000 | $6,650,000 | $0 | $2,216,667 | $2,216,667 | $4,433,333 | $2,216,667 |
| 2024-25 | $6,650,000 | $6,650,000 | $0 | $2,216,667 | $2,216,667 | $4,433,333 | $2,216,667 |
| 2025-26 | $0 | $0 | $0 | $2,216,667 | $2,216,667 | -$2,216,667 | $2,216,667 |
| 2026-27 | $0 | $0 | $0 | $2,216,667 | $2,216,667 | -$2,216,667 | $2,216,667 |
| TOTAL | $13,300,000 | $13,300,000 | $0 | $8,866,667 | $8,866,667 | $4,433,333 | $8,866,668 |
All Players