ARCHIVE ▾
CBA ▾
CALCULATORS ▾
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
TOOLS ▾
PLAYERS ▾
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
EASTERN CONFERENCE
METROPOLITAN
INTERACTIVE ▾
SEARCH
A David Backes buyout spans 2 years, has a cost of $2,000,000 and savings of $1,000,000. Backes is 36 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With $3,000,000 in salary remaining, the cost is $2,000,000, and the savings are $1,000,000. Buyouts span twice the length of the remaining years and because there is 1 year remaining in the contract, the buyout length is 2 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
| BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
|---|---|---|---|---|---|---|---|---|---|
| Jun. 15, 2020 | $3,000,000 | $1,000,000 | 1 | 2 | 36 | 2/3 | $2,000,000 | $1,000,000 | $1,000,000 |
| SEASON | INITIAL BASE SALARY | INITIAL CAP HIT | SIGNING BONUS | BUYOUT COST | POST-BUYOUT EARNINGS | SAVINGS | CAP HIT | CAP HIT ( BOS) |
| 2020-21 | $3,000,000 | $6,000,000 | $1,000,000 | $1,000,000 | $2,000,000 | $2,000,000 | $3,000,000 | $1,000,000 |
| 2021-22 | $0 | $0 | $0 | $1,000,000 | $1,000,000 | -$1,000,000 | $750,000 | $250,000 |
| TOTAL | $3,000,000 | $6,000,000 | $1,000,000 | $2,000,000 | $3,000,000 | $1,000,000 | $3,750,000 (75%) | $1,250,000 (25%) |
All Players
CapFriendly
CapFriendly