ARCHIVE ▾
CBA ▾
CALCULATORS ▾
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
TOOLS ▾
PLAYERS ▾
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
EASTERN CONFERENCE
METROPOLITAN
INTERACTIVE ▾
SEARCH
A Ethan Del Mastro buyout spans 4 years, has a cost of $535,833 and savings of $1,071,667. Del Mastro is 21 years of age at the time of the buyout; therefore, the buyout ratio is 1/3. With $1,607,500 in salary remaining, the cost is $535,833, and the savings are $1,071,667. Buyouts span twice the length of the remaining years and because there are 2 years remaining in the contract, the buyout length is 4 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
| BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
|---|---|---|---|---|---|---|---|---|---|
| Jun. 15, 2024 | $1,607,500 | $92,500 | 2 | 4 | 21 | 1/3 | $535,833 | $1,071,667 | $133,958 |
| SEASON | INITIAL BASE SALARY | INITIAL CAP HIT | SIGNING BONUS | BUYOUT COST | POST-BUYOUT EARNINGS | SAVINGS | CAP HIT ( CHI) |
| 2024-25 | $775,000 | $855,833 | $92,500 | $133,958 | $226,458 | $641,042 | $214,791 |
| 2025-26 | $832,500 | $855,833 | $0 | $133,958 | $133,958 | $698,542 | $157,291 |
| 2026-27 | $0 | $0 | $0 | $133,958 | $133,958 | -$133,958 | $133,958 |
| 2027-28 | $0 | $0 | $0 | $133,958 | $133,958 | -$133,958 | $133,958 |
| TOTAL | $1,607,500 | $1,711,666 | $92,500 | $535,833 | $628,333 | $1,071,667 | $639,998 |
All Players
CapFriendly
CapFriendly