All Players

Filip Chytil Buyout Results

A Filip Chytil buyout spans 6 years, has a cost of $4,416,667 and savings of $8,833,333. Chytil is 24 years of age at the time of the buyout; therefore, the buyout ratio is 1/3. With $13,250,000 in salary remaining, the cost is $4,416,667, and the savings are $8,833,333. Buyouts span twice the length of the remaining years and because there are 3 years remaining in the contract, the buyout length is 6 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.

Cost Calculations

Cap Hit Calculations

SEASON	INITIAL BASE SALARY	INITIAL CAP HIT	SIGNING BONUS	BUYOUT COST	POST-BUYOUT EARNINGS	SAVINGS	CAP HIT (NYR)
2024-25	$4,625,000	$4,437,500	$0	$736,111	$736,111	$3,888,889	$548,611
2025-26	$4,875,000	$4,437,500	$0	$736,111	$736,111	$4,138,889	$298,611
2026-27	$3,750,000	$4,437,500	$0	$736,111	$736,111	$3,013,889	$1,423,611
2027-28	$0	$0	$0	$736,111	$736,111	-$736,111	$736,111
2028-29	$0	$0	$0	$736,111	$736,111	-$736,111	$736,111
2029-30	$0	$0	$0	$736,111	$736,111	-$736,111	$736,111
TOTAL	$13,250,000	$13,312,500	$0	$4,416,667	$4,416,667	$8,833,333	$4,479,166