DISPLAY SETTING
ARCHIVE ▾
CBA ▾
CALCULATORS ▾
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
TOOLS ▾
PLAYERS ▾
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
EASTERN CONFERENCE
METROPOLITAN
INTERACTIVE ▾
SEARCH
A Hampus Lindholm buyout spans 14 years, has a cost of $24,500,000 and savings of $12,250,000. Lindholm is 29 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With $36,750,000 in salary remaining, the cost is $24,500,000, and the savings are $12,250,000. Buyouts span twice the length of the remaining years and because there are 7 years remaining in the contract, the buyout length is 14 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
| BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
|---|---|---|---|---|---|---|---|---|---|
| Jun. 15, 2023 | $36,750,000 | $8,000,000 | 7 | 14 | 29 | 2/3 | $24,500,000 | $12,250,000 | $1,750,000 |
| SEASON | INITIAL BASE SALARY | INITIAL CAP HIT | SIGNING BONUS | BUYOUT COST | POST-BUYOUT EARNINGS | SAVINGS | CAP HIT ( BOS) |
| 2023-24 | $6,000,000 | $6,500,000 | $2,000,000 | $1,750,000 | $3,750,000 | $4,250,000 | $2,250,000 |
| 2024-25 | $6,000,000 | $6,500,000 | $2,000,000 | $1,750,000 | $3,750,000 | $4,250,000 | $2,250,000 |
| 2025-26 | $6,000,000 | $6,500,000 | $2,000,000 | $1,750,000 | $3,750,000 | $4,250,000 | $2,250,000 |
| 2026-27 | $4,350,000 | $6,500,000 | $2,000,000 | $1,750,000 | $3,750,000 | $2,600,000 | $3,900,000 |
| 2027-28 | $4,800,000 | $6,500,000 | $0 | $1,750,000 | $1,750,000 | $3,050,000 | $3,450,000 |
| 2028-29 | $4,800,000 | $6,500,000 | $0 | $1,750,000 | $1,750,000 | $3,050,000 | $3,450,000 |
| 2029-30 | $4,800,000 | $6,500,000 | $0 | $1,750,000 | $1,750,000 | $3,050,000 | $3,450,000 |
| 2030-31 | $0 | $0 | $0 | $1,750,000 | $1,750,000 | -$1,750,000 | $1,750,000 |
| 2031-32 | $0 | $0 | $0 | $1,750,000 | $1,750,000 | -$1,750,000 | $1,750,000 |
| 2032-33 | $0 | $0 | $0 | $1,750,000 | $1,750,000 | -$1,750,000 | $1,750,000 |
| 2033-34 | $0 | $0 | $0 | $1,750,000 | $1,750,000 | -$1,750,000 | $1,750,000 |
| 2034-35 | $0 | $0 | $0 | $1,750,000 | $1,750,000 | -$1,750,000 | $1,750,000 |
| 2035-36 | $0 | $0 | $0 | $1,750,000 | $1,750,000 | -$1,750,000 | $1,750,000 |
| 2036-37 | $0 | $0 | $0 | $1,750,000 | $1,750,000 | -$1,750,000 | $1,750,000 |
| TOTAL | $36,750,000 | $45,500,000 | $8,000,000 | $24,500,000 | $32,500,000 | $12,250,000 | $33,250,000 |
All Players