SalarySwishSalarySwish

Matt Duchene Buyout Results

A Matt Duchene buyout spans 4 years, has a cost of $4,666,667 and savings of $2,333,333. Duchene is 33 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With $7,000,000 in salary remaining, the cost is $4,666,667, and the savings are $2,333,333. Buyouts span twice the length of the remaining years and because there are 2 years remaining in the contract, the buyout length is 4 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.

This player does not currently have an active contract; however, the buyout details of their previously bought-out contract would be as follows
Buyout Date
Cost Calculations
BUYOUT DATEBASE SALARY REMAININGS.BONUS REMAININGYEARS REMAININGBUYOUT LENGTHAGEBUYOUT RATIOTOTAL COSTTOTAL SAVINGSANNUAL COST
Jun. 15, 2024$7,000,000$4,000,00024332/3$4,666,667$2,333,333$1,166,667
Cap Hit Calculations
SEASONINITIAL BASE SALARYINITIAL CAP HITSIGNING BONUSBUYOUT COSTPOST-BUYOUT EARNINGSSAVINGSCAP HIT (Logo of the Dallas StarsDAL)
2024-25$4,000,000$8,000,000$2,000,000$1,166,667$3,166,667$2,833,333$5,166,667
2025-26$3,000,000$8,000,000$2,000,000$1,166,667$3,166,667$1,833,333$6,166,667
2026-27$0$0$0$1,166,667$1,166,667-$1,166,667$1,166,667
2027-28$0$0$0$1,166,667$1,166,667-$1,166,667$1,166,667
TOTAL$7,000,000$16,000,000$4,000,000$4,666,667$8,666,667$2,333,333$13,666,668