A Rūdolfs Balcers buyout spans 2 years, has a cost of $616,667 and savings of $1,233,333. Balcers is 25 years of age at the time of the buyout; therefore, the buyout ratio is 1/3. With $1,850,000 in salary remaining, the cost is $616,667, and the savings are $1,233,333. Buyouts span twice the length of the remaining years and because there is 1 year remaining in the contract, the buyout length is 2 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
Cost Calculations
BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
---|
Jun. 15, 2022 | $1,850,000 | $0 | 1 | 2 | 25 | 1/3 | $616,667 | $1,233,333 | $308,334 |