A Rūdolfs Balcers buyout spans 2 years, has a cost of $616,667 and savings of $1,233,333. Balcers is 25 years of age at the time of the buyout; therefore, the buyout ratio is 1/3. With $1,850,000 in salary remaining, the cost is $616,667, and the savings are $1,233,333. Buyouts span twice the length of the remaining years and because there is 1 year remaining in the contract, the buyout length is 2 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
|BUYOUT DATE||BASE SALARY REMAINING||S.BONUS REMAINING||YEARS REMAINING||BUYOUT LENGTH||AGE||BUYOUT RATIO||TOTAL COST||TOTAL SAVINGS||ANNUAL COST|
|Jun. 15, 2022||$1,850,000||$0||1||2||25||1/3||$616,667||$1,233,333||$308,334|