Vegas Golden Knights

PROJECTED CAP HIT : $81,084,042

PROJECTED CAP SPACE : -$6,084,042

FORWARDS (14 - $38,614,167)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Cammalleri, Mike

35+

LW, C

NHL

35

$1,000,000$1,000,000$200,000$0

UFA

Gáborík, Marián

RW

NHL

35

$4,875,000$5,075,000$0$0

$4,875,000$4,575,000$0$0

$4,875,000$3,175,000$0$0

$4,875,000$3,075,000$0$0

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Jágr, Jaromír

35+

RW

NHL

45

$1,000,000$1,000,000$1,000,000$0

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Beleskey, Matt

M-NTC

LW

NHL

29

$1,900,000$2,000,000$0$0M-NTC

$1,900,000$2,000,000$0$0M-NTC

$1,900,000$1,500,000$0$0

UFA

Perron, David

M-NTC

LW, LW

NHL

29

$3,750,000$3,750,000$0$0M-NTC

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Smith, Ben

RW, C

NHL

28

$650,000$650,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $32,344,875)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Enström, Toby		NMC	LD	NHL	32	$5,750,000$5,750,000$0$1,150,000NMC	UFA
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Garrison, Jason		NTC	LD	NHL	32	$4,600,000$2,500,000$0$0NTC	UFA
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
Del Zotto, Michael			LD	NHL	26	$2,250,000$2,250,000$0$0	$2,250,000$2,250,000$0$0	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Engelland, Deryk		35+	RD	NHL	35	$1,000,000$1,000,000$1,000,000$0	UFA
Hickey, Thomas			LD	NHL	28	$2,200,000$3,100,000$0$0	UFA
Connauton, Kevin			LD/RD	NHL	27	$1,000,000$1,050,000$0$0	UFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
GOALIES (4 - $10,125,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Mrázek, Petr			G	NHL	25	$2,000,000$2,075,000$0$0	RFA
Läck, Eddie			G	NHL	29	$1,375,000$1,500,000$0$0	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				30	11	6	2	1	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$81,084,042	$40,012,500	$22,812,500	$10,625,000	$5,750,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				-$6,084,042	$39,487,500	$58,687,500	$70,875,000	$75,750,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$84,325,598	$40,675,000	$20,275,000	$7,575,000	$6,000,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$2,282,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction