Vegas Golden Knights

PROJECTED CAP HIT : $58,222,500

PROJECTED CAP SPACE : $16,777,500

FORWARDS (15 - $29,885,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ryan, Bobby

RW, LW

NHL

30

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Perron, David

M-NTC

LW, LW

NHL

29

$3,750,000$3,750,000$0$0M-NTC

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Bailey, Josh

LW, LW, C

NHL

27

$3,300,000$4,000,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Khaira, Jujhar

LW, C

NHL

22

$675,000$650,000$0$0

$675,000$700,000$0$0

RFA

Bourque, Gabriel

LW, LW

Minor

26

RFA

Leier, Taylor

LW

Minor

23

RFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Hudon, Charles

LW, LW, RW

Minor

22

RFA

Noesen, Stefan

RW, RW

NHL

24

$660,000$660,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $21,112,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Kronwall, Niklas		M-NTC	LD	NHL	36	$4,750,000$3,500,000$0$0M-NTC	$4,750,000$1,750,000$0$0M-NTC	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Franson, Cody			RD	NHL	29	$1,000,000$1,000,000$0$0	UFA
Engelland, Deryk		35+	RD	NHL	35	$1,000,000$1,000,000$1,000,000$0	UFA
McQuaid, Adam			RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Connauton, Kevin			LD/RD	NHL	27	$1,000,000$1,050,000$0$0	UFA
Chiarot, Ben			LD/RD	NHL	26	$1,400,000$1,200,000$0$0	$1,400,000$1,600,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Tennyson, Matt			RD	NHL	27	$650,000$650,000$0$0	$650,000$650,000$0$0	UFA
Dotchin, Jake			RD	Minor	23			RFA
GOALIES (3 - $7,225,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
McElhinney, Curtis			G	NHL	34	$850,000$850,000$0$0	$850,000$850,000$0$0	UFA
Dell, Aaron			G	NHL	28	$625,000$675,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				29	13	3	1	1	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$58,222,500	$32,362,500	$12,037,500	$5,750,000	$5,750,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$16,777,500	$47,137,500	$69,462,500	$75,750,000	$75,750,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$61,747,500	$32,225,000	$12,600,000	$4,500,000	$6,000,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$1,000,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction