Vegas Golden Knights

PROJECTED CAP HIT : $52,312,500

PROJECTED CAP SPACE : $22,687,500

FORWARDS (15 - $27,401,667)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Lehterä, Jori

C, C

NHL

29

$4,700,000$4,700,000$0$0

$4,700,000$5,000,000$0$0

UFA

Burrows, Alexandre

RW, LW

NHL

36

Beleskey, Matt

M-NTC

LW

NHL

29

$1,900,000$2,000,000$0$0M-NTC

$1,900,000$2,000,000$0$0M-NTC

$1,900,000$1,500,000$0$0

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Vanek, Thomas

LW, RW

NHL

33

$2,000,000$2,000,000$0$0

UFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Paquette, Cédric

C, LW, RW

NHL

23

$812,500$825,000$0$0

RFA

Tootoo, Jordin

RW

NHL

34

$700,000$700,000$0$0

UFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Woods, Brendan

LW

Minor

25

Morin, Jeremy

LW, RW

Minor

26

Camper, Carter

C

Minor

28

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $19,160,833)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Orpik, Brooks			LD	NHL	36
Ericsson, Jonathan		NTC	LD	NHL	33	$4,250,000$4,250,000$0$250,000NTC	$4,250,000$4,250,000$0$0M-NTC	$4,250,000$4,250,000$0$0M-NTC	UFA
Hamhuis, Dan		M-NTC	LD	NHL	34	$3,750,000$3,000,000$0$1,000,000M-NTC	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Schultz, Nick			LD	NHL	34
Polák, Roman			RD	NHL	31	$1,100,000$1,100,000$0$0	UFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Seidenberg, Dennis		35+	RD	NHL	35	$1,250,000$1,250,000$0$0	UFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
Bartkowski, Matt			RD	NHL	29	$612,500$650,000$0$0	UFA
Paliotta, Michael			RD	Minor	24
GOALIES (3 - $5,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Cannata, Joe			G	Minor	27		UFA
Bachman, Richard			G	Minor	29		UFA
Statistics		STANDARD PLAYER CONTRACTS				23	8	5	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$52,312,500	$31,985,000	$18,035,000	$10,250,000	$6,250,000	$0	$0
		PROJECTED CAP SPACE				$22,687,500	$47,515,000	$63,465,000	$71,250,000	$75,250,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$55,182,500	$34,950,000	$18,300,000	$6,500,000	$4,650,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$82,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction