Vegas Golden Knights

PROJECTED CAP HIT : $58,897,500

PROJECTED CAP SPACE : $16,102,500

FORWARDS (15 - $33,875,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ryan, Bobby

RW, LW

NHL

30

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Söderberg, Carl

M-NTC

C, LW

NHL

31

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$4,000,000$0$0M-NTC

UFA

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Bailey, Josh

LW, LW, C

NHL

27

$3,300,000$4,000,000$0$0

UFA

Hayes, Jimmy

RW

NHL

27

$700,000$700,000$0$0

UFA

Lewis, Trevor

C, C

NHL

30

$2,000,000$2,000,000$0$0

$2,000,000$2,000,000$0$0

$2,000,000$2,000,000$0$0

UFA

Burmistrov, Alexander

C, RW

NHL

25

$900,000$900,000$0$0

RFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Fast, Jesper

RW

NHL

25

$1,850,000$1,750,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$1,950,000$0$0

RFA

Gagner, Sam

C, C

NHL

27

$2,835,000$2,475,000$0$0

$2,835,000$3,150,000$0$0

$2,835,000$2,880,000$0$0

UFA

Rust, Bryan

RW, LW

NHL

25

$640,000$660,000$0$0

RFA

Griffith, Seth

RW, C

Minor

24

RFA

Gourde, Yanni

C, LW, RW

Minor

25

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $20,897,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Del Zotto, Michael			LD	NHL	26	$2,250,000$2,250,000$0$0	$2,250,000$2,250,000$0$0	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Stoner, Clayton			LD	NHL	32	$3,250,000$3,250,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Chiarot, Ben			LD/RD	NHL	26	$1,400,000$1,200,000$0$0	$1,400,000$1,600,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Pateryn, Greg			RD	NHL	27	$800,000$850,000$0$0	UFA
Kulak, Brett			LD/RD	Minor	23		RFA
Falk, Justin			LD	NHL	28	$650,000$650,000$0$0	UFA
GOALIES (4 - $4,125,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Mrázek, Petr			G	NHL	25	$2,000,000$2,075,000$0$0	RFA
Läck, Eddie			G	NHL	29	$1,375,000$1,500,000$0$0	UFA
Brossoit, Laurent			G	NHL	24	$750,000$850,000$0$0	RFA
Binnington, Jordan			G	Minor	23		RFA
Statistics		STANDARD PLAYER CONTRACTS				29	12	9	3	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$58,897,500	$36,907,500	$33,257,500	$15,937,500	$12,000,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$16,102,500	$42,592,500	$48,242,500	$65,562,500	$69,500,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$66,935,000	$42,650,000	$33,780,000	$11,650,000	$10,650,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction