Vegas Golden Knights

PROJECTED CAP HIT : $63,987,500

PROJECTED CAP SPACE : $11,012,500

FORWARDS (18 - $39,412,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ryan, Bobby

RW, LW

NHL

30

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Dorsett, Derek

RW

NHL

30

$2,650,000$2,500,000$0$0

$2,650,000$2,500,000$0$0

UFA

Nelson, Brock

C, LW

NHL

25

$2,500,000$3,500,000$0$0

RFA

Boyle, Brian

M-NTC

C, C

NHL

32

$2,550,000$2,600,000$0$100,000M-NTC

$2,550,000$2,500,000$0$0M-NTC

UFA

Thompson, Nate

M-NTC

C

NHL

32

$1,650,000$1,650,000$0$0M-NTC

$1,650,000$1,650,000$0$0M-NTC

UFA

Clifford, Kyle

C

NHL

26

$800,000$850,000$0$0

$800,000$900,000$0$0

$800,000$950,000$0$0

UFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Fast, Jesper

RW

NHL

25

$1,850,000$1,750,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$1,950,000$0$0

RFA

Paquette, Cédric

C, LW, RW

NHL

23

$812,500$825,000$0$0

RFA

Deslauriers, Nicolas

LW, RW

NHL

26

$775,000$775,000$0$0

UFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Anderson, Josh

RW, LW

NHL

23

$1,850,000$1,600,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$2,100,000$0$0

RFA

Frk, Martin

RW

Minor

23

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $11,875,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Engelland, Deryk		35+	RD	NHL	35	$1,000,000$1,000,000$1,000,000$0	UFA
McQuaid, Adam			RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
Stuart, Mark			LD	NHL	33
Prout, Dalton			RD	NHL	27	$1,575,000$1,900,000$0$0	UFA
Bortuzzo, Robert			RD	NHL	28	$1,150,000$1,150,000$0$0	$1,150,000$1,150,000$0$0	UFA
Svedberg, Viktor			LD	Minor	26		UFA
Barberio, Mark			LD	NHL	27	$750,000$700,000$0$0	UFA
DeMelo, Dylan			RD	NHL	24	$650,000$700,000$0$0	RFA
GOALIES (3 - $12,700,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Lehtonen, Kari		M-NTC	G	NHL	33	$5,900,000$5,000,000$0$0M-NTC	UFA
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Domingue, Louis			G	NHL	25	$1,050,000$1,100,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				28	14	6	3	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$63,987,500	$41,950,000	$20,500,000	$16,000,000	$12,000,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$11,012,500	$37,550,000	$61,000,000	$65,500,000	$69,500,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$70,450,000	$45,100,000	$22,100,000	$11,000,000	$10,650,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$1,000,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction