Vegas Golden Knights

PROJECTED CAP HIT : $46,510,521

PROJECTED CAP SPACE : $28,489,479

FORWARDS (17 - $27,972,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Strome, Ryan

C, C

NHL

23

$2,500,000$3,000,000$0$0

RFA

Grigorenko, Mikhail

C, LW

NHL

23

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Fast, Jesper

RW

NHL

25

$1,850,000$1,750,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$1,950,000$0$0

RFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Samuelsson, Henrik

C

Minor

23

Chiasson, Alex

RW

NHL

26

$660,000$660,000$0$0

RFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Boucher, Reid

LW

NHL

23

$687,500$687,500$0$0

RFA

Grant, Derek

C, C

Minor

27

UFA

Weal, Jordan

C, RW, LW

NHL

25

$1,750,000$1,750,000$0$500,000

$1,750,000$1,750,000$0$500,000

UFA

Frk, Martin

RW

Minor

23

RFA

Gusev, Nikita

LW, LW

NHL

24

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $11,888,021)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Borowiecki, Mark			LD	NHL	27	$1,100,000$1,200,000$0$0	UFA
Miller, Colin			RD	NHL	24	$1,000,000$1,100,000$0$0	RFA
Oleksiak, Jamie			LD/RD	NHL	24	$964,688$964,688$0$0	RFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Tinordi, Jarred			LD	Minor	25		UFA
GOALIES (3 - $6,650,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Binnington, Jordan			G	Minor	23		RFA
Statistics		STANDARD PLAYER CONTRACTS				27	7	4	2	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$46,510,521	$23,885,000	$15,485,000	$12,000,000	$12,000,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$28,489,479	$55,615,000	$66,015,000	$69,500,000	$69,500,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$52,594,688	$27,900,000	$17,000,000	$8,500,000	$10,650,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction