Vegas Golden Knights

PROJECTED CAP HIT : $67,837,500

PROJECTED CAP SPACE : $7,162,500

FORWARDS (15 - $34,925,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Kane, Evander

LW, RW

NHL

25

$5,250,000$6,000,000$0$0

UFA

Killorn, Alex

NTC

C, LW

NHL

27

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

UFA

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Helm, Darren

NTC

C, LW, RW

NHL

30

$3,850,000$4,500,000$0$1,000,000NTC

$3,850,000$3,750,000$0$250,000NTC

$3,850,000$3,000,000$0$0

$3,850,000$3,000,000$0$0

UFA

Stajan, Matt

M-NTC

C

NHL

33

$3,125,000$2,500,000$0$500,000M-NTC

UFA

Perreault, Mathieu

M-NTC

C, RW, C

NHL

29

$4,125,000$4,500,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Smith, Zack

M-NTC

C, C

NHL

29

$3,250,000$3,250,000$0$0M-NTC

$3,250,000$3,250,000$0$0M-NTC

$3,250,000$3,250,000$0$0M-NTC

$3,250,000$3,250,000$0$0M-NTC

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Granlund, Markus

C, LW, C

NHL

24

$900,000$950,000$0$0

RFA

Rychel, Kerby

ELC

LW

Minor

22

RFA

Di Giuseppe, Phillip

LW

Minor

23

RFA

Bennett, Beau

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Martinook, Jordan

LW, RW

NHL

24

$1,800,000$1,750,000$0$0

$1,800,000$1,850,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $20,862,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Martinez, Alec			LD	NHL	29	$4,000,000$4,000,000$0$0	$4,000,000$4,050,000$0$0	$4,000,000$4,150,000$0$0	$4,000,000$4,000,000$0$0	UFA
Scandella, Marco			LD	NHL	27	$2,000,000$2,000,000$0$0	$2,000,000$2,250,000$0$0	$2,000,000$2,375,000$0$0	UFA
Del Zotto, Michael			LD	NHL	26	$2,250,000$2,250,000$0$0	$2,250,000$2,250,000$0$0	UFA
Hamhuis, Dan		M-NTC	LD	NHL	34	$3,750,000$3,000,000$0$1,000,000M-NTC	UFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
Pokka, Ville			RD	Minor	23		RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
Thrower, Dalton			RD	Minor	23
GOALIES (5 - $12,050,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Varlamov, Semyon			G	NHL	29	$5,900,000$5,750,000$0$0	$5,900,000$5,500,000$0$0	UFA
Subban, Malcolm			G	Minor	23			RFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	16	10	7	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$67,837,500	$46,012,500	$34,362,500	$24,612,500	$5,450,000	$4,450,000	$0
		PROJECTED CAP SPACE				$7,162,500	$33,487,500	$47,137,500	$56,887,500	$76,050,000	$78,050,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$69,945,000	$45,200,000	$32,225,000	$22,950,000	$5,450,000	$4,450,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$350,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction