Vegas Golden Knights

PROJECTED CAP HIT : $62,540,400

PROJECTED CAP SPACE : $12,459,600

FORWARDS (16 - $30,735,833)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Atkinson, Cam

NTC

RW, LW

NHL

28

$3,500,000$4,500,000$0$0NTC

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Bailey, Josh

LW, LW, C

NHL

27

$3,300,000$4,000,000$0$0

UFA

Perreault, Mathieu

M-NTC

C, RW, C

NHL

29

$4,125,000$4,500,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

UFA

Hertl, Tomas

C

NHL

23

$3,000,000$3,200,000$0$0

RFA

Lindholm, Elias

C, RW

NHL

22

$2,700,000$2,900,000$0$0

RFA

Winnik, Daniel

C

NHL

32

$660,000$660,000$0$0

UFA

Roussel, Antoine

LW

NHL

27

$2,000,000$2,400,000$0$250,000

UFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Spooner, Ryan

C, LW

NHL

25

$2,825,000$2,825,000$0$0

RFA

Danault, Phillip

C

NHL

24

$912,500$950,000$0$0

RFA

Granlund, Markus

C, LW, C

NHL

24

$900,000$950,000$0$0

RFA

Rychel, Kerby

ELC

LW

Minor

22

RFA

Hartman, Ryan

ELC

RW, RW

NHL

22

$863,333$832,500$0$0

RFA

Laughton, Scott

C, LW

Minor

23

RFA

Dzingel, Ryan

C, RW, C

NHL

25

$1,800,000$1,500,000$0$0

$1,800,000$2,100,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $22,137,900)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Barrie, Tyson			RD	NHL	25	$2,750,000$2,625,000$0$0	$2,750,000$2,875,000$0$0	$2,750,000$3,000,000$0$0	UFA
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Brodie, TJ		M-NTC	LD/RD	NHL	27	$4,650,400$4,838,000$0$0M-NTC	$4,650,400$4,838,000$0$0M-NTC	$4,650,400$4,838,000$0$0M-NTC	UFA
Shattenkirk, Kevin			RD	NHL	28
Ekholm, Mattias			LD/RD	NHL	27	$3,750,000$3,500,000$0$0	$3,750,000$4,000,000$0$0	$3,750,000$4,000,000$0$0	$3,750,000$3,000,000$0$0	$3,750,000$5,000,000$0$0	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Kindl, Jakub			LD	NHL	30
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
McCabe, Jake			LD/RD	NHL	23	$1,600,000$1,775,000$0$0	$1,600,000$1,775,000$0$0	RFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Ouellet, Xavier			LD/RD	NHL	23
GOALIES (3 - $9,666,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				27	12	8	4	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$62,540,400	$37,279,567	$30,379,567	$16,791,667	$8,666,667	$4,916,667	$0
		PROJECTED CAP SPACE				$12,459,600	$42,220,433	$51,120,433	$64,708,333	$72,833,333	$77,583,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$69,600,500	$41,388,000	$31,338,000	$13,000,000	$8,500,000	$3,500,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$350,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction