Vegas Golden Knights

PROJECTED CAP HIT : $67,675,476

PROJECTED CAP SPACE : $7,324,524

FORWARDS (17 - $37,185,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Sharp, Patrick

35+NTC

LW, C

NHL

35

$800,000$800,000$200,000$0NTC

UFA

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Moulson, Matt

M-NTC

LW

NHL

33

$5,000,000$5,000,000$0$2,000,000M-NTC

$5,000,000$3,000,000$0$1,000,000M-NTC

UFA

Killorn, Alex

NTC

C, LW

NHL

27

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Eller, Lars

C

NHL

28

$3,500,000$4,750,000$0$0

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Raffl, Michael

LW, RW

NHL

28

$2,350,000$2,350,000$0$0

$2,350,000$2,350,000$0$0

UFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Sceviour, Colton

C, C

NHL

28

$950,000$950,000$0$0

UFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Granlund, Markus

C, LW, C

NHL

24

$900,000$950,000$0$0

RFA

Pitlick, Tyler

RW

NHL

25

$1,000,000$1,000,000$0$250,000

$1,000,000$1,000,000$0$250,000

$1,000,000$1,000,000$0$250,000

UFA

Tierney, Chris

C

NHL

22

$735,000$735,000$0$0

RFA

Leipsic, Brendan

LW

NHL

23

$650,000$650,000$0$0

$650,000$650,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $21,448,810)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
Lovejoy, Ben			RD	NHL	33	$2,666,667$2,750,000$0$0	$2,666,667$2,750,000$0$0	UFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Beaulieu, Nathan			LD/RD	NHL	24	$2,400,000$2,300,000$0$0	$2,400,000$2,500,000$0$0	RFA
Jokipakka, Jyrki			LD	NHL	25
Zadorov, Nikita			LD/RD	NHL	22	$2,150,000$2,100,000$0$0	$2,150,000$2,200,000$0$0	RFA
Pulock, Ryan		ELC	RD	Minor	22		RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
GOALIES (3 - $9,041,666)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Howard, Jimmy		M-NTC	G	NHL	33	$5,291,666$5,000,000$0$0M-NTC	$5,291,666$4,250,000$0$0	UFA
Subban, Malcolm			G	Minor	23			RFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	15	5	3	3	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$67,675,476	$45,233,333	$16,075,000	$11,325,000	$11,325,000	$4,450,000	$0
		PROJECTED CAP SPACE				$7,324,524	$34,266,667	$65,425,000	$70,175,000	$70,175,000	$78,050,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$70,255,000	$42,350,000	$15,800,000	$9,550,000	$9,450,000	$4,450,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$700,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction