Vegas Golden Knights

PROJECTED CAP HIT : $66,752,977

PROJECTED CAP SPACE : $8,247,023

FORWARDS (15 - $34,187,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Killorn, Alex

NTC

C, LW

NHL

27

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

UFA

Wilson, Colin

C, LW

NHL

27

$3,937,500$4,000,000$0$0

$3,937,500$4,000,000$0$0

UFA

Helm, Darren

NTC

C, LW, RW

NHL

30

$3,850,000$4,500,000$0$1,000,000NTC

$3,850,000$3,750,000$0$250,000NTC

$3,850,000$3,000,000$0$0

$3,850,000$3,000,000$0$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Ward, Joel

M-NTC

RW

NHL

36

$3,275,000$3,275,000$0$200,000M-NTC

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Comeau, Blake

LW, LW

NHL

31

$2,400,000$2,400,000$0$0

UFA

Raffl, Michael

LW, RW

NHL

28

$2,350,000$2,350,000$0$0

$2,350,000$2,350,000$0$0

UFA

Roussel, Antoine

LW

NHL

27

$2,000,000$2,400,000$0$250,000

UFA

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Granlund, Markus

C, LW, C

NHL

24

$900,000$950,000$0$0

RFA

Prince, Shane

LW

NHL

24

$850,000$900,000$0$0

RFA

Dzingel, Ryan

C, RW, C

NHL

25

$1,800,000$1,500,000$0$0

$1,800,000$2,100,000$0$0

RFA

Carr, Daniel

LW

Minor

25

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $23,415,477)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
Lovejoy, Ben			RD	NHL	33	$2,666,667$2,750,000$0$0	$2,666,667$2,750,000$0$0	UFA
Orlov, Dmitry		RS	LD	NHL	25	$1,275,000$1,625,000$0$2,000,000	$1,275,000$1,625,000$0$2,000,000	$1,275,000$1,625,000$0$2,000,000M-NTC	$1,275,000$1,125,000$0$2,000,000M-NTC	$1,275,000$825,000$0$2,000,000M-NTC	$1,275,000$825,000$0$2,000,000M-NTC	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
McCabe, Jake			LD/RD	NHL	23	$1,600,000$1,775,000$0$0	$1,600,000$1,775,000$0$0	RFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Jokipakka, Jyrki			LD	NHL	25
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
GOALIES (3 - $9,150,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Reimer, James			G	NHL	29	$3,400,000$3,200,000$0$0	$3,400,000$3,100,000$0$0	$3,400,000$3,100,000$0$0	$3,400,000$3,100,000$0$2,250,000	UFA
Subban, Malcolm			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				29	13	5	5	2	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$66,752,977	$38,995,834	$17,141,667	$17,141,667	$5,725,000	$5,725,000	$0
		PROJECTED CAP SPACE				$8,247,023	$40,504,166	$64,358,333	$64,358,333	$75,775,000	$76,775,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$70,575,000	$41,400,000	$16,925,000	$15,175,000	$5,275,000	$5,275,000	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction