Vegas Golden Knights

PROJECTED CAP HIT : $65,707,143

PROJECTED CAP SPACE : $9,292,857

FORWARDS (15 - $35,729,167)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brassard, Derick

M-NTC

C, LW

NHL

29

$3,000,000$2,100,000$0$1,500,000M-NTC

$3,000,000$2,100,000$0$2,500,000M-NTC

UFA

Cammalleri, Mike

35+

LW, C

NHL

35

$1,000,000$1,000,000$200,000$0

UFA

Killorn, Alex

NTC

C, LW

NHL

27

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

UFA

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Beleskey, Matt

M-NTC

LW

NHL

29

$1,900,000$2,000,000$0$0M-NTC

$1,900,000$2,000,000$0$0M-NTC

$1,900,000$1,500,000$0$0

UFA

Read, Matt

RW, LW

NHL

31

$3,625,000$3,500,000$0$0

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Krüger, Marcus

M-NTC

C

NHL

27

$2,775,000$3,127,500$0$2,000,000M-NTC

$2,775,000$2,070,000$0$0M-NTC

UFA

Martin, Matt

LW, RW

NHL

28

$2,500,000$2,500,000$0$1,500,000

$2,500,000$2,250,000$0$1,500,000

$2,500,000$1,750,000$0$1,000,000

UFA

Beagle, Jay

RW

NHL

31

$1,750,000$1,750,000$0$0

UFA

Reaves, Ryan

RW

NHL

30

$1,125,000$1,125,000$0$0

UFA

McGinn, Brock

LW, RW

NHL

23

$887,500$875,000$0$0

$887,500$900,000$0$0

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Andreoff, Andy

LW, C

NHL

26

$677,500$675,000$0$0

$677,500$680,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $21,744,643)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
Ellis, Ryan			RD	NHL	26	$2,500,000$3,000,000$0$0	$2,500,000$3,500,000$0$0	UFA
Marchenko, Alexey			RD	NHL	25	$1,450,000$1,600,000$0$100,000	RFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Siemens, Duncan			LD	Minor	23		RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
Barberio, Mark			LD	NHL	27	$750,000$700,000$0$0	UFA
Wotherspoon, Tyler			LD	Minor	24		RFA
GOALIES (3 - $8,233,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Greiss, Thomas			G	NHL	31	$3,333,333$3,000,000$0$0	$3,333,333$3,250,000$0$0	$3,333,333$3,750,000$0$0	UFA
Hutchinson, Michael			G	NHL	27	$1,150,000$1,300,000$0$0	UFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	14	8	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$65,707,143	$41,060,833	$27,720,833	$8,387,500	$4,450,000	$4,450,000	$0
		PROJECTED CAP SPACE				$9,292,857	$38,439,167	$53,779,167	$73,112,500	$77,050,000	$78,050,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$68,462,500	$39,150,000	$25,200,000	$7,600,000	$4,450,000	$4,450,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$282,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction