Vegas Golden Knights

PROJECTED CAP HIT : $67,000,000

PROJECTED CAP SPACE : $8,000,000

FORWARDS (16 - $29,725,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Moulson, Matt

M-NTC

LW

NHL

33

$5,000,000$5,000,000$0$2,000,000M-NTC

$5,000,000$3,000,000$0$1,000,000M-NTC

UFA

Burrows, Alexandre

RW, LW

NHL

36

Fisher, Mike

35+

C

NHL

37

$1,000,000$1,000,000$0$0

UFA

Stafford, Drew

RW, LW

NHL

31

$800,000$800,000$0$0

UFA

Jágr, Jaromír

35+

RW

NHL

45

$1,000,000$1,000,000$1,000,000$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Martin, Matt

LW, RW

NHL

28

$2,500,000$2,500,000$0$1,500,000

$2,500,000$2,250,000$0$1,500,000

$2,500,000$1,750,000$0$1,000,000

UFA

Wingels, Tommy

RW, LW

NHL

29

$750,000$750,000$0$0

UFA

Hayes, Jimmy

RW

NHL

27

$700,000$700,000$0$0

UFA

Calvert, Matt

LW, RW

NHL

27

$2,200,000$2,900,000$0$0

UFA

Bouma, Lance

C, LW, RW

NHL

27

$1,000,000$1,000,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Parenteau, Pierre-Alexandre

RW

NHL

34

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Vrbata, Radim

35+

RW

NHL

36

$2,500,000$2,500,000$1,250,000$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $23,958,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Markov, Andrei			LD	NHL	38
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Ericsson, Jonathan		NTC	LD	NHL	33	$4,250,000$4,250,000$0$250,000NTC	$4,250,000$4,250,000$0$0M-NTC	$4,250,000$4,250,000$0$0M-NTC	UFA
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Daley, Trevor		NTC	RD	NHL	33	$3,166,666$4,000,000$0$0NTC	$3,166,666$3,300,000$0$0NTC	$3,166,666$2,200,000$0$0M-NTC	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Orlov, Dmitry		RS	LD	NHL	25	$1,275,000$1,625,000$0$2,000,000	$1,275,000$1,625,000$0$2,000,000	$1,275,000$1,625,000$0$2,000,000M-NTC	$1,275,000$1,125,000$0$2,000,000M-NTC	$1,275,000$825,000$0$2,000,000M-NTC	$1,275,000$825,000$0$2,000,000M-NTC	RFA
Hickey, Thomas			LD	NHL	28	$2,200,000$3,100,000$0$0	UFA
Gelinas, Eric			LD	Minor	26
Pokka, Ville			RD	Minor	23		RFA
GOALIES (3 - $13,316,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Lehtonen, Kari		M-NTC	G	NHL	33	$5,900,000$5,000,000$0$0M-NTC	UFA
Neuvirth, Michal			G	NHL	29	$2,500,000$2,500,000$0$250,000	$2,500,000$2,500,000$0$250,000	UFA
Statistics		STANDARD PLAYER CONTRACTS				25	12	8	5	3	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$67,000,000	$46,300,000	$30,150,000	$20,233,334	$12,066,667	$6,191,667	$0
		PROJECTED CAP SPACE				$8,000,000	$33,200,000	$51,350,000	$61,266,666	$69,433,333	$76,308,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$73,125,000	$47,825,000	$29,575,000	$14,625,000	$8,325,000	$4,325,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$2,250,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction