Vegas Golden Knights

PROJECTED CAP HIT : $42,719,875

PROJECTED CAP SPACE : $32,280,125

FORWARDS (14 - $16,000,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Martin, Matt

LW, RW

NHL

28

$2,500,000$2,500,000$0$1,500,000

$2,500,000$2,250,000$0$1,500,000

$2,500,000$1,750,000$0$1,000,000

UFA

Calvert, Matt

LW, RW

NHL

27

$2,200,000$2,900,000$0$0

UFA

Fast, Jesper

RW

NHL

25

$1,850,000$1,750,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$1,950,000$0$0

RFA

Rödin, Anton

RW

NHL

26

$700,000$700,000$0$0

UFA

Cousins, Nick

C, C

NHL

23

$1,000,000$950,000$0$0

$1,000,000$1,050,000$0$0

RFA

Paquette, Cédric

C, LW, RW

NHL

23

$812,500$825,000$0$0

RFA

Grant, Derek

C, C

Minor

27

UFA

Rattie, Ty

RW, LW

Minor

24

RFA

Athanasiou, Andreas

C, RW

NHL

22

$1,387,500$1,387,500$0$0

RFA

Shore, Nick

C

NHL

24

$925,000$925,000$0$0

RFA

Bourque, Chris

LW

Minor

31

Stransky, Matej

RW

Minor

23

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (13 - $24,219,875)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Kulikov, Dmitry		M-NTC	LD/RD	NHL	26	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	UFA
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
Kindl, Jakub			LD	NHL	30
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Zadorov, Nikita			LD/RD	NHL	22	$2,150,000$2,100,000$0$0	$2,150,000$2,200,000$0$0	RFA
Dumoulin, Brian			LD	NHL	25	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	RFA
Wideman, Chris			RD	NHL	27	$800,000$800,000$0$0	UFA
Heed, Tim			RD	Minor	26			UFA
Musil, David			LD	Minor	24
Strait, Brian			LD	Minor	29		UFA
GOALIES (3 - $2,500,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Johnson, Chad			G	NHL	31	$2,500,000$2,500,000$0$0	UFA
Subban, Malcolm			G	Minor	23			RFA
Darling, Scott			G	NHL	28
Statistics		STANDARD PLAYER CONTRACTS				25	10	5	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$42,719,875	$23,850,000	$16,950,000	$8,266,667	$4,100,000	$4,100,000	$0
		PROJECTED CAP SPACE				$32,280,125	$55,650,000	$64,550,000	$73,233,333	$77,400,000	$78,400,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$45,806,431	$26,183,333	$16,883,333	$7,600,000	$4,100,000	$4,100,000	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction