Vegas Golden Knights

PROJECTED CAP HIT : $65,969,643

PROJECTED CAP SPACE : $9,030,357

FORWARDS (17 - $29,287,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Plekanec, Tomas			C	NHL	34	$3,000,000$2,500,000$0$0	UFA
Cammalleri, Mike		35+	LW, C	NHL	35	$1,000,000$1,000,000$200,000$0	UFA
Boedker, Mikkel			LW, RW	NHL	27	$4,000,000$4,800,000$0$1,000,000	$4,000,000$3,000,000$0$0	$4,000,000$3,000,000$0$0	UFA
Silfverberg, Jakob			RW, LW	NHL	26	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	UFA
Calvert, Matt			LW, RW	NHL	27	$2,200,000$2,900,000$0$0	UFA
Järnkrok, Calle			C, C, LW	NHL	25	$1,000,000$900,000$0$0	$1,000,000$1,050,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,000,000$0$0	UFA
Zucker, Jason			LW, RW	NHL	25	$2,000,000$2,000,000$0$0	RFA
Namestnikov, Vladislav			C, RW, C	NHL	24	$1,937,500$1,975,000$0$0	RFA
Grabner, Michael			RW, RW	NHL	29	$1,650,000$1,650,000$0$0	UFA
Granlund, Markus			C, LW, C	NHL	24	$900,000$950,000$0$0	RFA
Ferland, Micheal			LW, RW	NHL	25	$1,750,000$1,700,000$0$0	$1,750,000$1,800,000$0$0	RFA
McGinn, Brock			LW, RW	NHL	23	$887,500$875,000$0$0	$887,500$900,000$0$0	RFA
Leier, Taylor			LW	Minor	23		RFA
Nieto, Matt			LW, RW	NHL	24	$1,000,000$1,000,000$0$0	RFA
Glendening, Luke			C, RW, LW	NHL	28	$1,800,000$2,000,000$0$100,000	$1,800,000$2,000,000$0$100,000	$1,800,000$1,700,000$0$100,000	$1,800,000$1,500,000$0$0	UFA
Leivo, Josh			LW, LW	NHL	24	$612,500$650,000$0$0	RFA
Martinook, Jordan			LW, RW	NHL	24	$1,800,000$1,750,000$0$0	$1,800,000$1,850,000$0$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $26,382,143)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Gorges, Josh		M-NTC	LD	NHL	32	$3,900,000$3,900,000$0$0M-NTC	UFA
Hamonic, Travis			RD	NHL	26	$3,857,143$4,875,000$0$0	$3,857,143$4,875,000$0$0	$3,857,143$4,875,000$0$0	UFA
Hamhuis, Dan		M-NTC	LD	NHL	34	$3,750,000$3,000,000$0$1,000,000M-NTC	UFA
McQuaid, Adam			RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Edmundson, Joel			LD/RD	NHL	23	$1,050,000$1,200,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Schmidt, Nate			LD/RD	NHL	25	$2,225,000$2,150,000$0$0	$2,225,000$2,300,000$0$0	RFA
GOALIES (3 - $10,300,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Reimer, James			G	NHL	29	$3,400,000$3,200,000$0$0	$3,400,000$3,100,000$0$0	$3,400,000$3,100,000$0$0	$3,400,000$3,100,000$0$2,250,000	UFA
Hutchinson, Michael			G	NHL	27	$1,150,000$1,300,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				30	13	5	3	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$65,969,643	$37,869,643	$14,057,143	$6,200,000	$1,000,000	$0	$0
		PROJECTED CAP SPACE				$9,030,357	$41,630,357	$67,442,857	$75,300,000	$80,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$67,995,000	$37,275,000	$13,775,000	$5,700,000	$1,000,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$200,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction