Vegas Golden Knights

PROJECTED CAP HIT : $59,824,167

PROJECTED CAP SPACE : $15,175,833

FORWARDS (18 - $39,697,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Cammalleri, Mike

35+

LW, C

NHL

35

$1,000,000$1,000,000$200,000$0

UFA

Söderberg, Carl

M-NTC

C, LW

NHL

31

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$4,000,000$0$0M-NTC

UFA

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Strome, Ryan

C, C

NHL

23

$2,500,000$3,000,000$0$0

RFA

Foligno, Marcus

LW, LW

NHL

25

$2,875,000$2,000,000$0$0

$2,875,000$3,000,000$0$0

$2,875,000$3,500,000$0$0

$2,875,000$3,000,000$0$0

RFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Spooner, Ryan

C, LW

NHL

25

$2,825,000$2,825,000$0$0

RFA

Granlund, Markus

C, LW, C

NHL

24

$900,000$950,000$0$0

RFA

Lazar, Curtis

C, C

NHL

22

$950,000$850,000$0$0

$950,000$1,050,000$0$0

RFA

Pánik, Richard

RW, RW

NHL

26

$2,800,000$2,800,000$0$1,000,000

$2,800,000$2,800,000$0$0

UFA

Chiasson, Alex

RW

NHL

26

$660,000$660,000$0$0

RFA

Rattie, Ty

RW, LW

Minor

24

RFA

Lindberg, Oscar

C, C

NHL

25

$1,700,000$1,600,000$0$0

$1,700,000$1,800,000$0$0

RFA

Hudon, Charles

LW, LW, RW

Minor

22

RFA

Martinook, Jordan

LW, RW

NHL

24

$1,800,000$1,750,000$0$0

$1,800,000$1,850,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $15,476,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Orpik, Brooks			LD	NHL	36
MacDonald, Andrew			RD	NHL	30
Ericsson, Jonathan		NTC	LD	NHL	33	$4,250,000$4,250,000$0$250,000NTC	$4,250,000$4,250,000$0$0M-NTC	$4,250,000$4,250,000$0$0M-NTC	UFA
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Gunnarsson, Carl			LD	NHL	30	$2,900,000$2,900,000$0$0	$2,900,000$2,900,000$0$0	UFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Benn, Jordie			LD/RD	NHL	29	$1,100,000$1,100,000$0$0	$1,100,000$1,100,000$0$0	UFA
McIlrath, Dylan			RD	Minor	25		$650,000$650,000$0$0	UFA
GOALIES (3 - $4,650,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Sparks, Garret			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				28	19	8	3	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$59,824,167	$48,101,667	$31,551,667	$12,916,667	$5,875,000	$0	$0
		PROJECTED CAP SPACE				$15,175,833	$31,398,333	$49,948,333	$68,583,333	$75,625,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$61,377,500	$52,050,000	$32,450,000	$10,500,000	$4,000,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$200,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction