Vegas Golden Knights

PROJECTED CAP HIT : $62,627,067

PROJECTED CAP SPACE : $12,372,933

FORWARDS (15 - $31,685,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Eller, Lars

C

NHL

28

$3,500,000$4,750,000$0$0

UFA

Hayes, Kevin

C

NHL

25

$2,600,000$2,600,000$0$0

RFA

Martin, Matt

LW, RW

NHL

28

$2,500,000$2,500,000$0$1,500,000

$2,500,000$2,250,000$0$1,500,000

$2,500,000$1,750,000$0$1,000,000

UFA

Colborne, Joe

C, LW, RW

NHL

27

$2,500,000$2,500,000$0$0

UFA

McLeod, Cody

LW, RW

NHL

32

$800,000$750,000$0$0

UFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Mitchell, Torrey

C, RW

NHL

32

$1,200,000$1,300,000$0$0

UFA

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Sceviour, Colton

C, C

NHL

28

$950,000$950,000$0$0

UFA

Deslauriers, Nicolas

LW, RW

NHL

26

$775,000$775,000$0$0

UFA

Gagner, Sam

C, C

NHL

27

$2,835,000$2,475,000$0$0

$2,835,000$3,150,000$0$0

$2,835,000$2,880,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $22,275,400)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Faulk, Justin			RD	NHL	25	$4,150,000$4,722,414$0$0	$4,150,000$5,151,725$0$0M-NTC	$4,150,000$5,151,725$0$0NTC	UFA
Brodie, TJ		M-NTC	LD/RD	NHL	27	$4,650,400$4,838,000$0$0M-NTC	$4,650,400$4,838,000$0$0M-NTC	$4,650,400$4,838,000$0$0M-NTC	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Hickey, Thomas			LD	NHL	28	$2,200,000$3,100,000$0$0	UFA
Marchenko, Alexey			RD	NHL	25	$1,450,000$1,600,000$0$100,000	RFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Borowiecki, Mark			LD	NHL	27	$1,100,000$1,200,000$0$0	UFA
Manning, Brandon			LD	NHL	27	$975,000$1,000,000$0$0	UFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Forbort, Derek			LD	NHL	25	$650,000$650,000$0$0	RFA
GOALIES (4 - $8,666,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Subban, Malcolm			G	Minor	23			RFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Lagacé, Maxime			G	Minor	24		RFA
Statistics		STANDARD PLAYER CONTRACTS				30	10	7	1	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$62,627,067	$34,052,067	$26,802,067	$4,916,667	$4,916,667	$4,916,667	$0
		PROJECTED CAP SPACE				$12,372,933	$45,447,933	$54,697,933	$76,583,333	$76,583,333	$77,583,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$69,660,414	$36,139,725	$26,869,725	$3,500,000	$3,500,000	$3,500,000	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction