Forums/Expansion Draft

Predicted Seattle Roster without Side Deals! (Goes Wrong)

Seattle Kraken

PROJECTED CAP HIT : $65,981,142

PROJECTED CAP SPACE : $15,518,858

DRAFTED: 30/30

CAP HIT

SALARY

PERFORMANCE BONUS

SIGNING BONUS

CONTRACT CLAUSE

FORWARDS (16 - $44,256,250)

TERMS

POS

STATUS

AGE

2021-22

2022-23

2023-24

2024-25

2025-26

2026-27

2027-28

Skinner, Jeff

NMC

LW, RW

NHL

29

$9,000,000$10,000,000$0$0NMC

$9,000,000$10,000,000$0$7,500,000NMC

$9,000,000$10,000,000$0$0NMC

$9,000,000$10,000,000$0$0NMC

$9,000,000$7,000,000$0$0NMC

$9,000,000$5,000,000$0$0NMC

UFA

van Riemsdyk, James

LW, RW

NHL

32

$7,000,000$7,000,000$0$1,000,000

$7,000,000$5,000,000$0$1,000,000

UFA

Henrique, Adam

RSM-NTC

C, C

NHL

31

$1,456,250$1,456,250$0$0M-NTC

$1,456,250$1,456,250$0$0M-NTC

$1,456,250$1,456,250$0$0M-NTC

UFA

Drouin, Jonathan

M-NTC

LW, RW

IR

26

$5,500,000$5,500,000$0$0M-NTC

$5,500,000$5,500,000$0$0M-NTC

UFA

Eberle, Jordan

M-NTC

RW

NHL

31

$5,500,000$7,000,000$0$0M-NTC

$5,500,000$4,750,000$0$0M-NTC

$5,500,000$3,750,000$0$0M-NTC

UFA

Palat, Ondrej

M-NTC

RW, RW

NHL

30

$5,300,000$5,300,000$0$0M-NTC

UFA

Niederreiter, Nino

LW, RW

NHL

28

$5,250,000$5,475,000$0$0

UFA

Grimaldi, Rocco

LW, RW

NHL

28

$2,000,000$2,000,000$0$0

UFA

Pitlick, Tyler

RW

NHL

29

$1,750,000$2,200,000$0$0

UFA

Blais, Samuel

RW, RW

NHL

25

$1,500,000$1,600,000$0$0

RFA

Aston-Reese, Zach

LW, RW

NHL

26

RFA

Kahun, Dominik

LW, RW, C

NHL

26

RFA

Stenlund, Kevin

RW, RW

NHL

24

RFA

Caamano, Nicholas

ELC

LW, RW

Minor

22

RFA

Shaw, Logan

C, RW

Minor

28

UFA

Ritchie, Brett

RW

NHL

28

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $21,008,225)		TERMS	POS	STATUS	AGE	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
De Haan, Calvin			LD/RD	NHL	30	$4,550,000$5,400,000$0$0	UFA
Määttä, Olli			LD	NHL	26	$3,333,225$3,333,361$0$0	UFA
DeMelo, Dylan		M-NTC	RD	NHL	28	$3,000,000$3,000,000$0$0M-NTC	$3,000,000$3,000,000$0$0M-NTC	$3,000,000$3,500,000$0$0M-NTC	UFA
Soucy, Carson			LD/RD	NHL	26	$2,750,000$3,000,000$0$0	$2,750,000$3,500,000$0$0	UFA
Nutivaara, Markus			LD/RD	NHL	27	$2,700,000$3,300,000$0$0	UFA
Simek, Radim			LD/RD	NHL	28	$2,250,000$2,450,000$0$500,000	$2,250,000$2,150,000$0$500,000	$2,250,000$1,950,000$0$0	UFA
Stecher, Troy			RD	NHL	27	$1,700,000$2,200,000$0$0	UFA
Johnson, Jack			LD	Minor	34	UFA
Dermott, Travis			LD/RD	NHL	24	RFA
Bowey, Madison			RD	Minor	26		UFA
Zboril, Jakub			LD/RD	NHL	24	$725,000$750,000$0$0	RFA
GOALIES (3 - $716,667)		TERMS	POS	STATUS	AGE	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Dubnyk, Devan			G	NHL	35	UFA
Vanecek, Vitek			G	NHL	25	$716,667$750,000$0$0	RFA
Wedgewood, Scott			G	NHL	28	UFA
Statistics		STANDARD PLAYER CONTRACTS				21	8	5	1	1	1
		SALARY CAP				$81,500,000	$82,500,000	$83,500,000	$87,700,000	$92,000,000	$92,000,000	$92,000,000
		PROJECTED CAP HIT				$65,981,142	$36,456,250	$21,206,250	$9,000,000	$9,000,000	$9,000,000	$0
		PROJECTED CAP SPACE				$15,518,858	$46,043,750	$62,293,750	$78,700,000	$83,000,000	$83,000,000	$92,000,000
		ESTIMATED SALARY EXPENDITURE				$72,839,611	$35,356,250	$20,656,250	$10,000,000	$7,000,000	$5,000,000	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction

Protected Players

Load Protected Players

Hide Protected PlayersShow Protected Players

 

Reply

Page 1 of 0