SalarySwishSalarySwish
Forums/Expansion Draft

first draft

Created by: Brunobell
Published: Jul. 19, 2021 at 9:44 a.m.

Seattle Kraken

PROJECTED CAP HITTooltip : $68,571,574
PROJECTED CAP SPACETooltip : $12,928,426
DRAFTED: 30/30
FORWARDS (14 - $36,657,143)TERMSPOSSTATUSAGE2021-222022-232023-242024-252025-262026-272027-28
Logo of the Philadelphia FlyersVoracek, JakubRW, LWNHL31$8,250,000$7,500,000$0$0$8,250,000$6,250,000$0$5,000,000$8,250,000$7,500,000$0$0
UFA
Logo of the New York IslandersEberle, JordanM-NTCRWNHL31$5,500,000$7,000,000$0$0M-NTC$5,500,000$4,750,000$0$0M-NTC$5,500,000$3,750,000$0$0M-NTC
UFA
Logo of the Carolina HurricanesNiederreiter, NinoLW, RWNHL28$5,250,000$5,475,000$0$0
UFA
Logo of the Colorado AvalancheDonskoi, JoonasRWNHL29$3,900,000$3,900,000$0$0$3,900,000$3,900,000$0$0
UFA
Logo of the Ottawa SenatorsTierney, ChrisCNHL27$3,500,000$4,200,000$0$0
UFA
Logo of the Toronto Maple LeafsKerfoot, AlexanderC, C, RWNHL26$3,500,000$2,700,000$0$1,950,000$3,500,000$2,700,000$0$1,950,000M-NTC
UFA
Logo of the Nashville PredatorsSissons, ColtonRW, RWNHL27$2,857,143$3,650,000$0$0$2,857,143$2,775,000$0$0$2,857,143$3,500,000$0$0$2,857,143$2,300,000$0$0$2,857,143$1,825,000$0$0
UFA
Logo of the Dallas StarsComeau, BlakeLW, LWNHL35
UFA
Logo of the Buffalo SabresEakin, CodyCNHL30$2,250,000$2,500,000$0$0
UFA
Logo of the Edmonton OilersTurris, KyleC, RWNHL31$1,650,000$2,200,000$0$0
UFA
Logo of the Florida PanthersWallmark, LucasCNHL25
RFA
Logo of the New York RangersGoodrow, BarclayLW, LWNHL28
UFA
Logo of the San Jose SharksTrue, AlexELCC, RWMinor24
Player is arbitration eligibleRFA
Logo of the Pittsburgh PenguinsJankowski, MarkLW, LWNHL26
RFA
Roster created at CapFriendly.com | Follow on Twitter @capfriendly
DEFENSE (12 - $15,672,764)TERMSPOSSTATUSAGE2021-222022-232023-242024-252025-262026-272027-28
Logo of the Calgary FlamesGiordano, MarkM-NTCLDNHL37$3,375,000$3,375,000$0$0M-NTC
UFA
Logo of the New Jersey DevilsButcher, WillLDNHL26$2,822,764$3,100,000$0$0
UFA
Logo of the Chicago BlackhawksZadorov, NikitaLD/RDNHL26
Player is arbitration eligibleRFA
Logo of the Winnipeg JetsDeMelo, DylanM-NTCRDNHL28$3,000,000$3,000,000$0$0M-NTC$3,000,000$3,000,000$0$0M-NTC$3,000,000$3,500,000$0$0M-NTC
UFA
Logo of the Boston BruinsMoore, JohnLDIR30$2,750,000$2,750,000$0$0$2,750,000$2,250,000$0$0
UFA
Logo of the St. Louis BluesDunn, VinceLD/RDNHL24
Player is arbitration eligibleRFA
Logo of the Detroit Red WingsStecher, TroyRDNHL27$1,700,000$2,200,000$0$0
UFA
Logo of the Anaheim DucksFleury, HaydnLD/RDNHL25$1,300,000$1,550,000$0$0
RFA
Logo of the Arizona CoyotesLyubushkin, IlyaRDNHL27
UFA
Logo of the Tampa Bay LightningFoote, CalELCRDNHL22
RFA
Logo of the Los Angeles KingsClague, KaleELCLD/RDMinor23
RFA
Logo of the Columbus Blue JacketsCarlsson, GabrielLDNHL24$725,000$750,000$0$0
RFA
GOALIES (4 - $16,241,667)TERMSPOSSTATUSAGE2021-222022-232023-242024-252025-262026-272027-28
Logo of the Montreal CanadiensPrice, CareyNMCGNHL33$10,500,000$13,000,000$0$11,000,000NMC$10,500,000$7,750,000$0$6,750,000NMC$10,500,000$8,500,000$0$6,500,000NMC$10,500,000$7,500,000$0$5,500,000NMC$10,500,000$7,500,000$0$5,500,000NMC
UFA
Logo of the Vancouver CanucksHoltby, BradenM-NTCGNHL31$4,300,000$5,700,000$0$0M-NTC
UFA
Logo of the Minnesota WildKähkönen, KaapoGNHL24$725,000$750,000$0$0
Player is arbitration eligibleRFA
Logo of the Washington CapitalsVanecek, VitekGNHL25$716,667$750,000$0$0
Player is arbitration eligibleRFA

Statistics

STANDARD PLAYER CONTRACTS Tooltip208522
SALARY CAP Tooltip$81,500,000$82,500,000$83,500,000$87,700,000$92,000,000$92,000,000$92,000,000
PROJECTED CAP HIT Tooltip$68,571,574$40,257,143$30,107,143$13,357,143$13,357,143$0$0
PROJECTED CAP SPACE Tooltip$12,928,426$42,242,857$53,392,857$74,342,857$78,642,857$92,000,000$92,000,000
ESTIMATED SALARY EXPENDITURE Tooltip$76,050,000$33,375,000$26,750,000$9,800,000$9,325,000$0$0
POTENTIAL PERFORMANCE BONUSESTooltip$0$0$0$0$0$0$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
Jul. 19, 2021 at 9:57 a.m.
#1
Brunobell
Avatar of the user
Joined: Aug. 2020
Posts: 14
Likes: 3
Notes:
1. Maybe Goodrow signs, maybe not.
2. Take Cal Foote from TBL or force them into a side deal and get paid to take one of the larger contracts.
3. Flip Holtby to someone who needs a goalie. Run Price-Vanacek, send Kahkonen down. I think the Price injury rumours are BS.
4. Flip Stetcher, Lyubushkin and one of Dunn or Butcher, probably Butcher.
5. At deadline, if you are a true trash expansion team; trade Giordano, Eberle, Nino, Tierney. Whoever you can move, 50% retained if you have to.

Other teams I would try to make deal with: NYI, COL, WPG, PHI, MTL.

Lines:
Vorachek - Tierney - Eberle
Nino - Kerfoot - Donskoi
Comeau - Eakin - Goodrow?
Jankowski/Wallmark - Turris - Sissons
True

Giordano - Demelo
Dunn - Zadorov
Moore - Fleury
Clague
Metchosin1 liked this.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll