Vegas Golden Knights

PROJECTED CAP HIT : $60,389,167

PROJECTED CAP SPACE : $14,610,833

FORWARDS (17 - $35,260,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ryan, Bobby

RW, LW

NHL

30

Eberle, Jordan

RW

NHL

27

$6,000,000$6,000,000$0$0

$6,000,000$6,000,000$0$0

UFA

Söderberg, Carl

M-NTC

C, LW

NHL

31

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$4,000,000$0$0M-NTC

UFA

Shaw, Andrew

C, RW

NHL

25

$3,900,000$5,000,000$0$2,000,000

$3,900,000$4,000,000$0$0

$3,900,000$3,250,000$0$1,000,000

$3,900,000$2,750,000$0$0

$3,900,000$2,900,000$0$1,000,000

UFA

Read, Matt

RW, LW

NHL

31

$3,625,000$3,500,000$0$0

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Bouma, Lance

C, LW, RW

NHL

27

$1,000,000$1,000,000$0$0

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

Baertschi, Sven

LW

NHL

24

$1,850,000$2,000,000$0$0

RFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Eaves, Patrick

M-NTC

RW, LW

NHL

33

$3,150,000$3,300,000$0$0M-NTC

$3,150,000$3,150,000$0$0M-NTC

$3,150,000$3,000,000$0$0M-NTC

UFA

Nestrasil, Andrej

C, RW, LW

Minor

26

Gagner, Sam

C, C

NHL

27

$2,835,000$2,475,000$0$0

$2,835,000$3,150,000$0$0

$2,835,000$2,880,000$0$0

UFA

Leivo, Josh

LW, LW

NHL

24

$612,500$650,000$0$0

RFA

Telegin, Ivan

LW

Minor

25

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $20,354,167)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Stone, Michael			RD	NHL	27
Braun, Justin			RD	NHL	30	$3,800,000$3,800,000$0$0	$3,800,000$3,800,000$0$0	$3,800,000$3,800,000$0$0	UFA
Alzner, Karl			LD	NHL	28
Miller, Kevan			RD	NHL	29	$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$0$0	UFA
Hickey, Thomas			LD	NHL	28	$2,200,000$3,100,000$0$0	UFA
Cole, Ian			LD/RD	NHL	28	$2,100,000$2,500,000$0$0	UFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
GOALIES (3 - $4,775,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Nilsson, Anders			G	NHL	27	$2,500,000$3,000,000$0$0	$2,500,000$2,000,000$0$0	UFA
Kinkaid, Keith			G	NHL	27	$1,250,000$1,200,000$0$0	$1,250,000$1,300,000$0$0	UFA
Budaj, Peter			G	NHL	34	$1,025,000$1,025,000$0$0	$1,025,000$1,025,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				25	13	9	4	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$60,389,167	$40,814,167	$30,039,167	$13,004,167	$4,900,000	$0	$0
		PROJECTED CAP SPACE				$14,610,833	$38,685,833	$51,460,833	$68,495,833	$76,600,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$64,475,000	$42,575,000	$28,430,000	$10,500,000	$3,900,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction