Vegas Golden Knights

PROJECTED CAP HIT : $47,867,500

PROJECTED CAP SPACE : $27,132,500

FORWARDS (15 - $23,488,333)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Hayes, Jimmy

RW

NHL

27

$700,000$700,000$0$0

UFA

Bouma, Lance

C, LW, RW

NHL

27

$1,000,000$1,000,000$0$0

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Smith, Zack

M-NTC

C, C

NHL

29

$3,250,000$3,250,000$0$0M-NTC

$3,250,000$3,250,000$0$0M-NTC

$3,250,000$3,250,000$0$0M-NTC

$3,250,000$3,250,000$0$0M-NTC

UFA

Karlsson, Melker

C, C

NHL

26

$2,000,000$2,000,000$0$0

$2,000,000$2,000,000$0$0

$2,000,000$2,000,000$0$0

UFA

Sceviour, Colton

C, C

NHL

28

$950,000$950,000$0$0

UFA

Armia, Joel

RW, LW

NHL

24

$925,000$975,000$0$0

RFA

Hartman, Ryan

ELC

RW, RW

NHL

22

$863,333$832,500$0$0

RFA

Gaunce, Brendan

C, C

NHL

23

$750,000$700,000$0$0

$750,000$800,000$0$0

RFA

Andrighetto, Sven

RW, LW

NHL

24

$1,400,000$1,250,000$0$0

$1,400,000$1,550,000$0$0

RFA

Lindberg, Oscar

C, C

NHL

25

$1,700,000$1,600,000$0$0

$1,700,000$1,800,000$0$0

RFA

Kühnhackl, Tom

RW

NHL

25

$625,000$660,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $18,562,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Kulikov, Dmitry		M-NTC	LD/RD	NHL	26	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	UFA
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Alzner, Karl			LD	NHL	28
Hickey, Thomas			LD	NHL	28	$2,200,000$3,100,000$0$0	UFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Edmundson, Joel			LD/RD	NHL	23	$1,050,000$1,200,000$0$0	RFA
Manning, Brandon			LD	NHL	27	$975,000$1,000,000$0$0	UFA
Wiercioch, Patrick			LD	NHL	26	$650,000$650,000$0$0	RFA
Johns, Stephen			RD	NHL	25	$725,000$800,000$0$0	RFA
Forbort, Derek			LD	NHL	25	$650,000$650,000$0$0	RFA
GOALIES (3 - $5,816,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Sparks, Garret			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				29	12	6	4	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$47,867,500	$28,166,667	$19,666,667	$13,333,334	$5,916,667	$4,916,667	$0
		PROJECTED CAP SPACE				$27,132,500	$51,333,333	$61,833,333	$68,166,666	$75,583,333	$77,583,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$51,600,833	$32,583,333	$20,933,333	$11,350,000	$4,500,000	$3,500,000	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction