Vegas Golden Knights

PROJECTED CAP HIT : $51,345,834

PROJECTED CAP SPACE : $23,654,166

FORWARDS (18 - $30,462,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Söderberg, Carl

M-NTC

C, LW

NHL

31

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$4,000,000$0$0M-NTC

UFA

Brouwer, Troy

RW, RW

NHL

31

Hagelin, Carl

RS

LW

NHL

28

$1,875,000$1,718,906$0$0

$1,875,000$1,718,438$0$0

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Eller, Lars

C

NHL

28

$3,500,000$4,750,000$0$0

UFA

Hansen, Jannik

M-NTC

RW

NHL

31

$2,000,000$2,400,000$0$500,000M-NTC

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Hayes, Jimmy

RW

NHL

27

$700,000$700,000$0$0

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Letestu, Mark

C, RW

NHL

32

$1,800,000$1,800,000$0$0

UFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Gaunce, Brendan

C, C

NHL

23

$750,000$700,000$0$0

$750,000$800,000$0$0

RFA

Prince, Shane

LW

NHL

24

$850,000$900,000$0$0

RFA

Cousins, Nick

C, C

NHL

23

$1,000,000$950,000$0$0

$1,000,000$1,050,000$0$0

RFA

Paquette, Cédric

C, LW, RW

NHL

23

$812,500$825,000$0$0

RFA

Deslauriers, Nicolas

LW, RW

NHL

26

$775,000$775,000$0$0

UFA

Lindberg, Oscar

C, C

NHL

25

$1,700,000$1,600,000$0$0

$1,700,000$1,800,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $13,916,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Ekholm, Mattias			LD/RD	NHL	27	$3,750,000$3,500,000$0$0	$3,750,000$4,000,000$0$0	$3,750,000$4,000,000$0$0	$3,750,000$3,000,000$0$0	$3,750,000$5,000,000$0$0	UFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Petrovic, Alex			RD	NHL	25	$1,850,000$1,850,000$0$0	RFA
Jokipakka, Jyrki			LD	NHL	25
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Nesterov, Nikita			LD	NHL	24
GOALIES (3 - $6,966,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Hutchinson, Michael			G	NHL	27	$1,150,000$1,300,000$0$0	UFA
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				27	10	5	3	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$51,345,834	$27,658,334	$21,433,334	$12,833,334	$8,666,667	$4,916,667	$0
		PROJECTED CAP SPACE				$23,654,166	$51,841,666	$60,066,666	$68,666,666	$72,833,333	$77,583,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$55,443,906	$31,568,438	$22,100,000	$10,000,000	$8,500,000	$3,500,000	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction