Vegas Golden Knights

PROJECTED CAP HIT : $53,039,167

PROJECTED CAP SPACE : $21,960,833

FORWARDS (16 - $30,776,667)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Eller, Lars

C

NHL

28

$3,500,000$4,750,000$0$0

UFA

Stajan, Matt

M-NTC

C

NHL

33

$3,125,000$2,500,000$0$500,000M-NTC

UFA

Perreault, Mathieu

M-NTC

C, RW, C

NHL

29

$4,125,000$4,500,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

UFA

Hayes, Kevin

C

NHL

25

$2,600,000$2,600,000$0$0

RFA

Martin, Matt

LW, RW

NHL

28

$2,500,000$2,500,000$0$1,500,000

$2,500,000$2,250,000$0$1,500,000

$2,500,000$1,750,000$0$1,000,000

UFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Roussel, Antoine

LW

NHL

27

$2,000,000$2,400,000$0$250,000

UFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Reaves, Ryan

RW

NHL

30

$1,125,000$1,125,000$0$0

UFA

Nolan, Jordan

C

NHL

27

$950,000$1,000,000$0$0

UFA

Prince, Shane

LW

NHL

24

$850,000$900,000$0$0

RFA

Nieto, Matt

LW, RW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Pakarinen, Iiro

RW

NHL

25

$725,000$725,000$0$0

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $17,262,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Faulk, Justin			RD	NHL	25	$4,150,000$4,722,414$0$0	$4,150,000$5,151,725$0$0M-NTC	$4,150,000$5,151,725$0$0NTC	UFA
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Scandella, Marco			LD	NHL	27	$2,000,000$2,000,000$0$0	$2,000,000$2,250,000$0$0	$2,000,000$2,375,000$0$0	UFA
Cole, Ian			LD/RD	NHL	28	$2,100,000$2,500,000$0$0	UFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Borowiecki, Mark			LD	NHL	27	$1,100,000$1,200,000$0$0	UFA
Manning, Brandon			LD	NHL	27	$975,000$1,000,000$0$0	UFA
Pokka, Ville			RD	Minor	23		RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
Biega, Alex			RD	NHL	29	$750,000$800,000$0$0	UFA
Ouellet, Xavier			LD/RD	NHL	23
GOALIES (3 - $5,000,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Smith, Mike		M-NTC	G	NHL	35	$4,250,000$4,500,000$0$0M-NTC	$4,250,000$3,750,000$0$0M-NTC	UFA
Subban, Malcolm			G	Minor	23			RFA
Forsberg, Anton			G	NHL	24	$750,000$700,000$0$0	$750,000$800,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	10	7	3	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$53,039,167	$26,712,500	$21,712,500	$9,062,500	$1,000,000	$0	$0
		PROJECTED CAP SPACE				$21,960,833	$52,787,500	$59,787,500	$72,437,500	$80,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$58,022,414	$26,351,725	$20,526,725	$8,250,000	$1,000,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$82,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction