Bolstering the rebuild

Forums/Armchair-GM

Page 1 of 1

Created by: BoxScoreStuffer

Team: 2022-23 Arizona Coyotes

Initial Creation Date: Nov. 7, 2021

Published: Nov. 8, 2021

Salary Cap Mode: Basic

Description

This is hoping that the prospects are ready in 2 years. Tierney, Oettinger, and Rust become part of the young core while the veterans get 1 last paycheck before the ring chasing begins. Also, Guenther becomes a good player.

Free Agent Signings

RFA		YEARS	CAP HIT
Vejmelka, Karel		1	$1,500,000
Oettinger, Jake		3	$3,500,000

UFA	YEARS	CAP HIT
Darling, Scott	1	$750,000
Holtby, Braden	2	$2,500,000
Tierney, Chris	2	$4,500,000
Carter, Jeff	1	$3,500,000
Butcher, Will	1	$1,500,000
Braun, Justin	1	$2,750,000
Rodrigues, Evan	3	$2,750,000
Fabbri, Robby	4	$3,950,000
Järnkrok, Calle	1	$750,000
Sturm, Nico	2	$3,500,000
Gudbranson, Erik	1	$3,510,000
Subban, P.K.	2	$3,750,000
Giroux, Claude	2	$6,750,000
Boyle, Brian	1	$1,000,000
Timashov, Dmytro	1	$750,000
Ryan, Bobby	1	$750,000
Rust, Bryan	4	$4,925,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Oettinger, Jake	$3,500,000	2022 2nd round pick

Retained Salary Transactions

Oliver Ekman-Larsson: $990,000 (12%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$81,500,000	$80,969,167	$0	$850,000	$530,833

Left Wing	Centre	Right Wing
Giroux, Claude $6,750,000$6,750,000 RW, C UFA - 3	Schmaltz, Nick $5,850,000$5,850,000 RW, C UFA - 4	Keller, Clayton $7,150,000$7,150,000 LW, RW UFA - 6
Ladd, Andrew $5,500,000$5,500,000 LW M-NTC UFA - 1	Tierney, Chris $4,500,000$4,500,000 C UFA - 1	Rust, Bryan $4,925,000$4,925,000 RW, LW UFA - 6
Fabbri, Robby $3,950,000$3,950,000 LW UFA - 3	Sturm, Nico $3,500,000$3,500,000 C UFA - 3	Rodrigues, Evan $2,750,000$2,750,000 LW, C UFA - 1
Järnkrok, Calle $750,000$750,000 RW, C, LW UFA - 4	Carter, Jeff $3,500,000$3,500,000 RW, C UFA - 2	Guenther, Dylan $894,167$894,167 ($850,000$850K) RW, LW RFA - 3

Left Defense	Right Defense	Goaltender
Chychrun, Jakob $4,600,000$4,600,000 LD/RD UFA - 3	Subban, P.K. $3,750,000$3,750,000 RD UFA	Oettinger, Jake $3,500,000$3,500,000 G RFA - 3
Gostisbehere, Shayne $4,500,000$4,500,000 LD/RD UFA - 1	Gudbranson, Erik $3,510,000$3,510,000 RD UFA - 4	Holtby, Braden $2,500,000$2,500,000 G UFA
Butcher, Will $1,500,000$1,500,000 LD UFA - 1	Braun, Justin $2,750,000$2,750,000 RD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Vejmelka, Karel $1,500,000$1,500,000 G UFA - 3	Timmins, Conor $850,000$850,000 RD RFA - 1
Boyle, Brian $1,000,000$1,000,000 LW, C UFA

Taxi Squad
Darling, Scott $750,000$750,000 ($0$0$0$0) G UFA
Timashov, Dmytro $750,000$750,000 ($0$0$0$0) LW UFA
Ryan, Bobby $750,000$750,000 ($0$0$0$0) RW, LW UFA