Vegas Golden Knights

PROJECTED CAP HIT : $63,901,667

PROJECTED CAP SPACE : $11,098,333

FORWARDS (18 - $38,037,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Plekanec, Tomas			C	NHL	34	$3,000,000$2,500,000$0$0	UFA
Smith, Craig			C	NHL	27	$4,250,000$4,250,000$0$0	$4,250,000$4,500,000$0$0	$4,250,000$4,750,000$0$0	UFA
Silfverberg, Jakob			RW, LW	NHL	26	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	UFA
Eller, Lars			C	NHL	28	$3,500,000$4,750,000$0$0	UFA
Clutterbuck, Cal			RW	NHL	29	$3,500,000$5,000,000$0$0	$3,500,000$4,000,000$0$0	$3,500,000$3,500,000$0$0	$3,500,000$2,500,000$0$0	$3,500,000$2,500,000$0$0	UFA
Hayes, Kevin			C	NHL	25	$2,600,000$2,600,000$0$0	RFA
Martin, Matt			LW, RW	NHL	28	$2,500,000$2,500,000$0$1,500,000	$2,500,000$2,250,000$0$1,500,000	$2,500,000$1,750,000$0$1,000,000	UFA
Raffl, Michael			LW, RW	NHL	28	$2,350,000$2,350,000$0$0	$2,350,000$2,350,000$0$0	UFA
Calvert, Matt			LW, RW	NHL	27	$2,200,000$2,900,000$0$0	UFA
Bouma, Lance			C, LW, RW	NHL	27	$1,000,000$1,000,000$0$0	UFA
Matthias, Shawn			C, LW	NHL	29	$2,125,000$2,125,000$0$0	UFA
Namestnikov, Vladislav			C, RW, C	NHL	24	$1,937,500$1,975,000$0$0	RFA
Letestu, Mark			C, RW	NHL	32	$1,800,000$1,800,000$0$0	UFA
Nolan, Jordan			C	NHL	27	$950,000$1,000,000$0$0	UFA
Deslauriers, Nicolas			LW, RW	NHL	26	$775,000$775,000$0$0	UFA
Gazdic, Luke			LW	Minor	27		UFA
Glendening, Luke			C, RW, LW	NHL	28	$1,800,000$2,000,000$0$100,000	$1,800,000$2,000,000$0$100,000	$1,800,000$1,700,000$0$100,000	$1,800,000$1,500,000$0$0	UFA
Kristo, Danny			RW	Minor	27

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $22,114,167)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Bortuzzo, Robert			RD	NHL	28	$1,150,000$1,150,000$0$0	$1,150,000$1,150,000$0$0	UFA
Barberio, Mark			LD	NHL	27	$750,000$700,000$0$0	UFA
Johns, Stephen			RD	NHL	25	$725,000$800,000$0$0	RFA
GOALIES (3 - $3,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Subban, Malcolm			G	Minor	23			RFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Darling, Scott			G	NHL	28
Statistics		STANDARD PLAYER CONTRACTS				28	13	8	4	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$63,901,667	$37,689,167	$25,539,167	$13,404,167	$3,500,000	$0	$0
		PROJECTED CAP SPACE				$11,098,333	$41,810,833	$55,960,833	$68,095,833	$78,000,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$69,500,000	$40,450,000	$25,300,000	$10,650,000	$2,500,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction