Vegas Golden Knights

PROJECTED CAP HIT : $81,391,667

PROJECTED CAP SPACE : -$6,391,667

FORWARDS (14 - $36,050,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Söderberg, Carl

M-NTC

C, LW

NHL

31

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$4,000,000$0$0M-NTC

UFA

Killorn, Alex

NTC

C, LW

NHL

27

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

UFA

Frolík, Michael

M-NTC

RW, RW

NHL

29

$4,300,000$4,000,000$0$0M-NTC

$4,300,000$4,000,000$0$0M-NTC

$4,300,000$3,000,000$0$0M-NTC

UFA

Shaw, Andrew

C, RW

NHL

25

$3,900,000$5,000,000$0$2,000,000

$3,900,000$4,000,000$0$0

$3,900,000$3,250,000$0$1,000,000

$3,900,000$2,750,000$0$0

$3,900,000$2,900,000$0$1,000,000

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Cizikas, Casey

C

NHL

26

$3,350,000$3,000,000$0$0

$3,350,000$3,500,000$0$0

$3,350,000$3,750,000$0$0

$3,350,000$4,000,000$0$0

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Parenteau, Pierre-Alexandre

RW

NHL

34

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Vrbata, Radim

35+

RW

NHL

36

$2,500,000$2,500,000$1,250,000$0

UFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Sceviour, Colton

C, C

NHL

28

$950,000$950,000$0$0

UFA

Spooner, Ryan

C, LW

NHL

25

$2,825,000$2,825,000$0$0

RFA

Bennett, Beau

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (13 - $32,175,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Sekera, Andrej			LD/RD	NHL	31
Spurgeon, Jared		M-NTC	RD	NHL	27	$5,187,500$5,500,000$0$0M-NTC	$5,187,500$5,500,000$0$0M-NTC	$5,187,500$5,500,000$0$0NMC	UFA
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Gorges, Josh		M-NTC	LD	NHL	32	$3,900,000$3,900,000$0$0M-NTC	UFA
Braun, Justin			RD	NHL	30	$3,800,000$3,800,000$0$0	$3,800,000$3,800,000$0$0	$3,800,000$3,800,000$0$0	UFA
Hamhuis, Dan		M-NTC	LD	NHL	34	$3,750,000$3,000,000$0$1,000,000M-NTC	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
Alzner, Karl			LD	NHL	28
Marchenko, Alexey			RD	NHL	25	$1,450,000$1,600,000$0$100,000	RFA
Edmundson, Joel			LD/RD	NHL	23	$1,050,000$1,200,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Jensen, Nick			RD	NHL	26	$812,500$800,000$0$0	$812,500$825,000$0$0	UFA
GOALIES (3 - $13,166,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Neuvirth, Michal			G	NHL	29	$2,500,000$2,500,000$0$250,000	$2,500,000$2,500,000$0$250,000	UFA
Statistics		STANDARD PLAYER CONTRACTS				27	13	8	4	3	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$81,391,667	$52,366,667	$34,654,167	$16,616,667	$13,266,667	$9,366,667	$0
		PROJECTED CAP SPACE				-$6,391,667	$27,133,333	$46,845,833	$64,883,333	$68,233,333	$73,133,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$84,475,000	$54,475,000	$33,250,000	$14,700,000	$10,850,000	$7,950,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$1,250,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction