Forums/Expansion Draft

OTTMOCK_Vollman

Created by: robvollman
Published: Apr 26, 2017 at 7:30

VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $50,554,166
PROJECTED CAP SPACE : $24,445,834
DRAFTED: 30/30
FORWARDS (17)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Columbus Blue JacketsKarlsson, WilliamCNHL28$1,000,000$1,000,000$5,250,000$5,250,000$500,000$5,900,000$5,900,000$2,000,000$5,900,000$5,900,000M-NTC$5,900,000$7,100,000M-NTC$5,900,000$5,900,000M-NTC$5,900,000$5,600,000M-NTC
Ottawa SenatorsPageau, Jean-GabrielCNHL28$3,100,000$2,600,000$3,100,000$3,300,000$3,100,000$3,400,000$5,000,000$7,000,000$2,000,000NTC$5,000,000$6,500,000NTC$5,000,000$4,500,000M-NTC$5,000,000$4,500,000M-NTC
Montreal CanadiensByron, PaulLW, RWNHL31$1,166,667$1,200,000$1,166,667$1,000,000$3,400,000$4,000,000$3,400,000$2,800,000$3,400,000$4,000,000$3,400,000$2,800,000
UFA
Dallas StarsRoussel, AntoineLWNHL31$2,000,000$2,400,000$250,000$3,000,000$3,800,000$2,000,000M-NTC$3,000,000$3,800,000$1,000,000M-NTC$3,000,000$2,500,000M-NTC$3,000,000$1,900,000M-NTC
UFA
Winnipeg JetsLowry, AdamCNHL27$1,125,000$1,250,000$2,916,666$3,500,000$2,916,666$2,750,000$2,916,666$2,500,000
UFA
Boston BruinsNash, RileyC, RWNHL31$900,000$900,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Nashville PredatorsJärnkrok, CalleLW, C, RWIR29$2,000,000$1,800,000$2,000,000$2,100,000$2,000,000$2,200,000$2,000,000$2,200,000$2,000,000$2,000,000
UFA
Tampa Bay LightningNamestnikov, VladislavRW, LW, CNHL28$1,937,500$1,975,000$4,000,000$4,000,000$500,000$3,250,000$3,250,000$2,000,000$1,500,000$2,000,000$2,500,000
UFA
Buffalo SabresCarrier, WilliamLWNHL26$689,167$750,000$82,500$725,000$725,000$725,000$725,000$1,400,000$1,000,000$300,000$1,400,000$1,100,000$1,400,000$1,750,000$1,400,000$1,750,000
Carolina HurricanesStempniak, LeeRWMinor37$2,500,000$2,500,000$650,000$650,000
UFA
Vancouver CanucksGaunce, BrendanLW, CMinor26$750,000$700,000$750,000$800,000$700,000$700,000
UFA
Calgary FlamesShinkaruk, HunterCMinor26$863,333$832,500$212,500$650,000$650,000
UFA
Philadelphia FlyersWeise, DaleRW, LWNHL32$2,350,000$2,550,000$2,350,000$2,350,000$2,350,000$1,750,000
UFA
New Jersey DevilsCammalleri, MikeLW, CNHL38$1,000,000$1,000,000$200,000
UFA
St. Louis BluesYakupov, NailRW, LWNHL27$875,000$875,000
UFA
Arizona CoyotesHolland, PeterCMinor30$675,000$650,000$675,000$700,000
UFA
Toronto Maple LeafsRychel, KerbyLWMinor26$863,333$832,500$350,000$725,000$725,000
UFA
DEFENSE (10)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Minnesota WildDumba, MattRDNHL26$2,550,000$2,750,000$6,000,000$5,200,000$6,000,000$7,400,000$6,000,000$4,800,000$6,000,000$7,400,000M-NTC$6,000,000$5,200,000M-NTC
UFA
New York IslandersPulock, RyanRDNHL26$863,333$832,500$500,000$2,000,000$1,350,000$2,000,000$2,650,000$5,000,000$3,340,000$740,000$5,000,000$6,660,000$1,500,000
UFA
Detroit Red WingsDeKeyser, DannyNTCLDNHL30$5,000,000$5,500,000$500,000NTC$5,000,000$5,500,000$500,000NTC$5,000,000$5,500,000$500,000NTC$5,000,000$4,500,000M-NTC$5,000,000$5,000,000$500,000M-NTC
UFA
Anaheim DucksManson, JoshRDIR29$825,000$825,000$4,100,000$3,250,000$4,100,000$4,250,000M-NTC$4,100,000$4,450,000M-NTC$4,100,000$4,450,000M-NTC
UFA
Pittsburgh PenguinsDumoulin, BrianLDNHL29$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000M-NTC$4,100,000$4,100,000M-NTC$4,100,000$4,100,000M-NTC$4,100,000$4,100,000M-NTC
UFA
Colorado AvalancheZadorov, NikitaLD/RDNHL25$2,150,000$2,100,000$2,150,000$2,200,000$3,200,000$3,200,000$3,200,000$3,200,000
RFA
San Jose SharksBraun, JustinRDNHL33$3,800,000$3,800,000$3,800,000$3,800,000$3,800,000$3,800,000$1,800,000$1,800,000$1,800,000$1,800,000
UFA
Chicago Blackhawksvan Riemsdyk, TrevorRDNHL29$825,000$900,000$2,300,000$2,100,000$2,300,000$2,500,000$800,000$800,000
UFA
Florida PanthersPysyk, MarkRD, RWNHL29$2,733,333$1,950,000$2,733,333$2,750,000$2,733,333$3,500,000$750,000$750,000
UFA
Edmonton OilersReinhart, GriffinLDMinor27$800,000$750,000$800,000$850,000
UFA
GOALTENDERS (3)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
New York RangersRaanta, AnttiGIR31$1,000,000$1,000,000$4,250,000$3,750,000$1,000,000$4,250,000$5,000,000$4,250,000$4,000,000$2,000,000
UFA
Washington CapitalsGrubauer, PhilippGNHL29$1,500,000$1,500,000$3,333,333$3,350,000$3,333,333$3,900,000$3,333,333$2,750,000
UFA
Los Angeles KingsCampbell, JackGNHL29$612,500$650,000$675,000$650,000$675,000$700,000$1,650,000$1,500,000$1,650,000$1,800,000
UFA

Statistics

STANDARD PLAYER CONTRACTS 302823211460
SALARY CAP $75,000,000$79,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $50,554,166$71,949,999$71,583,332$68,349,999$50,350,000$25,800,000$0
PROJECTED CAP SPACE $24,445,834$7,550,001$9,916,668$13,150,001$31,150,000$55,700,000$81,500,000
ESTIMATED SALARY EXPENDITURE $50,472,500$71,150,000$77,725,000$64,140,000$56,310,000$24,250,000$0
POTENTIAL PERFORMANCE BONUSES $1,345,000$0$0$0$0$0$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Remove Option
Submit Poll