Vegas Golden Knights

PROJECTED CAP HIT : $46,351,667

PROJECTED CAP SPACE : $28,648,333

FORWARDS (17 - $21,068,334)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Cammalleri, Mike

35+

LW, C

NHL

35

$1,000,000$1,000,000$200,000$0

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Weise, Dale

RW, LW

NHL

28

$2,350,000$2,550,000$0$0

$2,350,000$2,350,000$0$0

$2,350,000$1,750,000$0$0

UFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Roussel, Antoine

LW

NHL

27

$2,000,000$2,400,000$0$250,000

UFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

Holland, Peter

C

NHL

26

$675,000$650,000$0$0

$675,000$700,000$0$0

RFA

Byron, Paul

C, RW

NHL

28

$1,166,667$1,200,000$0$0

$1,166,667$1,000,000$0$0

UFA

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Pageau, Jean-Gabriel

C

NHL

24

$3,100,000$2,600,000$0$0

$3,100,000$3,300,000$0$0

$3,100,000$3,400,000$0$0

RFA

Nash, Riley

C, RW

NHL

28

$900,000$900,000$0$0

UFA

Rychel, Kerby

ELC

LW

Minor

22

RFA

Gaunce, Brendan

C, C

NHL

23

$750,000$700,000$0$0

$750,000$800,000$0$0

RFA

Shinkaruk, Hunter

ELC

C

Minor

22

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $22,783,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
DeKeyser, Danny		NTC	LD	NHL	27	$5,000,000$5,500,000$0$500,000NTC	$5,000,000$5,500,000$0$500,000NTC	$5,000,000$5,500,000$0$500,000NTC	$5,000,000$4,500,000$0$0M-NTC	$5,000,000$5,000,000$0$500,000M-NTC	UFA
Braun, Justin			RD	NHL	30	$3,800,000$3,800,000$0$0	$3,800,000$3,800,000$0$0	$3,800,000$3,800,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Pysyk, Mark			RD	NHL	25	$2,733,333$1,950,000$0$0	$2,733,333$2,750,000$0$0	$2,733,333$3,500,000$0$0	RFA
Zadorov, Nikita			LD/RD	NHL	22	$2,150,000$2,100,000$0$0	$2,150,000$2,200,000$0$0	RFA
Pulock, Ryan		ELC	RD	Minor	22		RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
Dumoulin, Brian			LD	NHL	25	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	RFA
GOALIES (3 - $2,500,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Campbell, Jack			G	Minor	25		RFA
Statistics		STANDARD PLAYER CONTRACTS				30	12	7	3	3	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$46,351,667	$27,625,000	$22,083,333	$10,100,000	$10,100,000	$4,100,000	$0
		PROJECTED CAP SPACE				$28,648,333	$51,875,000	$59,416,667	$71,400,000	$71,400,000	$78,400,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$46,735,000	$28,400,000	$23,150,000	$9,700,000	$10,100,000	$4,100,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$1,345,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction