Forums/Expansion Draft

OTTMOCK_Vollman

Created by: robvollman
Published: Apr 26, 2017 at 7:30

Vegas Golden Knights

PROJECTED CAP HIT : $50,554,166
PROJECTED CAP SPACE : $24,445,834
DRAFTED: 30/30
FORWARDS (17 - $23,795,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
New Jersey DevilsCammalleri, Mike35+LW, CNHL35$1,000,000$1,000,000$200,000$0
UFA
St. Louis BluesYakupov, NailRW, LWNHL23$875,000$875,000$0$0
RFA
Carolina HurricanesStempniak, LeeRWNHL34$2,500,000$2,500,000$0$0
UFA
Philadelphia FlyersWeise, DaleRW, LWNHL28$2,350,000$2,550,000$0$0$2,350,000$2,350,000$0$0$2,350,000$1,750,000$0$0
UFA
Nashville PredatorsJärnkrok, CalleC, C, RWNHL25$2,000,000$1,800,000$0$0$2,000,000$2,100,000$0$0$2,000,000$2,200,000$0$0$2,000,000$2,200,000$0$0$2,000,000$2,000,000$0$0
UFA
Dallas StarsRoussel, AntoineLWNHL27$2,000,000$2,400,000$0$250,000
UFA
Tampa Bay LightningNamestnikov, VladislavC, LW, CNHL24$1,937,500$1,975,000$0$0
RFA
Arizona CoyotesHolland, PeterCNHL26$675,000$650,000$0$0$675,000$700,000$0$0
RFA
Montreal CanadiensByron, PaulC, RWNHL28$1,166,667$1,200,000$0$0$1,166,667$1,000,000$0$0
UFA
Winnipeg JetsLowry, AdamLWNHL24$1,125,000$1,250,000$0$0
RFA
Columbus Blue JacketsKarlsson, WilliamCNHL24$1,000,000$1,000,000$0$0
RFA
Boston BruinsNash, RileyC, RWNHL28$900,000$900,000$0$0
UFA
Ottawa SenatorsPageau, Jean-GabrielCNHL24$3,100,000$2,600,000$0$0$3,100,000$3,300,000$0$0$3,100,000$3,400,000$0$0
RFA
Vancouver CanucksGaunce, BrendanC, CNHL23$750,000$700,000$0$0$750,000$800,000$0$0
RFA
Calgary FlamesShinkaruk, HunterELCCMinor22$863,333$70,000$212,500$0
RFA
Toronto Maple LeafsRychel, KerbyELCLWMinor22$863,333$70,000$350,000$0
RFA
Buffalo SabresCarrier, WilliamELCLWNHL22$689,167$750,000$82,500$0
RFA
Roster created at CapFriendly.com | Follow on Twitter @capfriendly
DEFENSE (10 - $23,646,666)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Detroit Red WingsDeKeyser, DannyNTCLDNHL27$5,000,000$5,500,000$0$500,000NTC$5,000,000$5,500,000$0$500,000NTC$5,000,000$5,500,000$0$500,000NTC$5,000,000$4,500,000$0$0M-NTC$5,000,000$5,000,000$0$500,000M-NTC
UFA
San Jose SharksBraun, JustinRDNHL30$3,800,000$3,800,000$0$0$3,800,000$3,800,000$0$0$3,800,000$3,800,000$0$0
UFA
Minnesota WildDumba, MattRDNHL22$2,550,000$2,750,000$0$0
RFA
Florida PanthersPysyk, MarkRD, RWNHL25$2,733,333$1,950,000$0$0$2,733,333$2,750,000$0$0$2,733,333$3,500,000$0$0
RFA
Colorado AvalancheZadorov, NikitaLD/RDNHL22$2,150,000$2,100,000$0$0$2,150,000$2,200,000$0$0
RFA
Edmonton OilersReinhart, GriffinLDNHL23$800,000$750,000$0$0$800,000$850,000$0$0
RFA
New York IslandersPulock, RyanELCRDMinor22$863,333$70,000$500,000$0
RFA
Chicago Blackhawksvan Riemsdyk, TrevorRDNHL25$825,000$900,000$0$0
RFA
Anaheim DucksManson, JoshRDNHL25$825,000$825,000$0$0
RFA
Pittsburgh PenguinsDumoulin, BrianLDNHL25$4,100,000$4,100,000$0$0$4,100,000$4,100,000$0$0$4,100,000$4,100,000$0$0M-NTC$4,100,000$4,100,000$0$0M-NTC$4,100,000$4,100,000$0$0M-NTC$4,100,000$4,100,000$0$0M-NTC
RFA
GOALIES (3 - $3,112,500)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
New York RangersRaanta, AnttiGNHL28$1,000,000$1,000,000$0$0
UFA
Washington CapitalsGrubauer, PhilippGNHL25$1,500,000$1,500,000$0$0
RFA
Los Angeles KingsCampbell, JackGMinor25$612,500$100,000$0$0
RFA

Statistics

STANDARD PLAYER CONTRACTS 30127331
SALARY CAP $75,000,000$79,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $50,554,166$28,625,000$23,083,333$11,100,000$11,100,000$4,100,000$0
PROJECTED CAP SPACE $24,445,834$50,875,000$58,416,667$70,400,000$70,400,000$77,400,000$81,500,000
ESTIMATED SALARY EXPENDITURE $47,635,000$29,450,000$24,250,000$10,800,000$11,100,000$4,100,000$0
POTENTIAL PERFORMANCE BONUSES -$1,345,000$0$0$0$0$0$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Remove Option
Submit Poll