Vegas Golden Knights

PROJECTED CAP HIT : $50,554,166

PROJECTED CAP SPACE : $24,445,834

FORWARDS (17 - $23,795,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Cammalleri, Mike		35+	LW, C	NHL	35	$1,000,000$1,000,000$200,000$0	UFA
Yakupov, Nail			RW, LW	NHL	23	$875,000$875,000$0$0	RFA
Stempniak, Lee			RW	NHL	34	$2,500,000$2,500,000$0$0	UFA
Weise, Dale			RW, LW	NHL	28	$2,350,000$2,550,000$0$0	$2,350,000$2,350,000$0$0	$2,350,000$1,750,000$0$0	UFA
Järnkrok, Calle			C, C, RW	NHL	25	$2,000,000$1,800,000$0$0	$2,000,000$2,100,000$0$0	$2,000,000$2,200,000$0$0	$2,000,000$2,200,000$0$0	$2,000,000$2,000,000$0$0	UFA
Roussel, Antoine			LW	NHL	27	$2,000,000$2,400,000$0$250,000	UFA
Namestnikov, Vladislav			C, LW, C	NHL	24	$1,937,500$1,975,000$0$0	RFA
Holland, Peter			C	NHL	26	$675,000$650,000$0$0	$675,000$700,000$0$0	RFA
Byron, Paul			C, RW	NHL	28	$1,166,667$1,200,000$0$0	$1,166,667$1,000,000$0$0	UFA
Lowry, Adam			LW	NHL	24	$1,125,000$1,250,000$0$0	RFA
Karlsson, William			C	NHL	24	$1,000,000$1,000,000$0$0	RFA
Nash, Riley			C, RW	NHL	28	$900,000$900,000$0$0	UFA
Pageau, Jean-Gabriel			C	NHL	24	$3,100,000$2,600,000$0$0	$3,100,000$3,300,000$0$0	$3,100,000$3,400,000$0$0	RFA
Gaunce, Brendan			C, C	NHL	23	$750,000$700,000$0$0	$750,000$800,000$0$0	RFA
Shinkaruk, Hunter		ELC	C	Minor	22	$863,333$70,000$212,500$0	RFA
Rychel, Kerby		ELC	LW	Minor	22	$863,333$70,000$350,000$0	RFA
Carrier, William		ELC	LW	NHL	22	$689,167$750,000$82,500$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $23,646,666)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
DeKeyser, Danny		NTC	LD	NHL	27	$5,000,000$5,500,000$0$500,000NTC	$5,000,000$5,500,000$0$500,000NTC	$5,000,000$5,500,000$0$500,000NTC	$5,000,000$4,500,000$0$0M-NTC	$5,000,000$5,000,000$0$500,000M-NTC	UFA
Braun, Justin			RD	NHL	30	$3,800,000$3,800,000$0$0	$3,800,000$3,800,000$0$0	$3,800,000$3,800,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Pysyk, Mark			RD, RW	NHL	25	$2,733,333$1,950,000$0$0	$2,733,333$2,750,000$0$0	$2,733,333$3,500,000$0$0	RFA
Zadorov, Nikita			LD/RD	NHL	22	$2,150,000$2,100,000$0$0	$2,150,000$2,200,000$0$0	RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
Pulock, Ryan		ELC	RD	Minor	22	$863,333$70,000$500,000$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
Dumoulin, Brian			LD	NHL	25	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	RFA
GOALIES (3 - $3,112,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Campbell, Jack			G	Minor	25	$612,500$100,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				30	12	7	3	3	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
		PROJECTED CAP HIT				$50,554,166	$28,625,000	$23,083,333	$11,100,000	$11,100,000	$4,100,000	$0
		PROJECTED CAP SPACE				$24,445,834	$50,875,000	$58,416,667	$70,400,000	$70,400,000	$77,400,000	$81,500,000
		ESTIMATED SALARY EXPENDITURE				$47,635,000	$29,450,000	$24,250,000	$10,800,000	$11,100,000	$4,100,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$1,345,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction