Forums/Expansion Draft

HERE HERE HERE

Created by: backflip
Published: May 2, 2017 at 10:24

VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $53,088,333
PROJECTED CAP SPACE : $21,911,667
DRAFTED: 30/30
FORWARDS (17)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Columbus Blue JacketsKarlsson, WilliamCNHL27$1,000,000$1,000,000$5,250,000$5,250,000$500,000$5,900,000$5,900,000$2,000,000$5,900,000$5,900,000Modified NTC$5,900,000$7,100,000Modified NTC$5,900,000$5,900,000Modified NTC$5,900,000$5,600,000Modified NTC
Nashville PredatorsNeal, JamesRW, LWNHL32$5,000,000$5,000,000Modified NTC$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000
UFA
Detroit Red WingsTatar, TomasLW, RWNHL29$5,300,000$6,000,000$1,125,000$4,800,000$4,981,132$4,800,000$4,981,132$4,800,000$3,803,774$1,000,000
UFA
New York RangersGrabner, MichaelRW, LWNHL32$1,650,000$1,650,000$3,350,000$2,500,000Modified NTC$3,350,000$3,775,000Modified NTC$3,350,000$3,775,000Modified NTC
UFA
Calgary FlamesChiasson, AlexRWNHL29$660,000$660,000$650,000$650,000$2,150,000$2,150,000$2,150,000$2,150,000
UFA
Boston BruinsSchaller, TimLWMinors29$775,000$775,000$1,900,000$1,900,000$1,000,000$1,900,000$1,900,000$500,000
UFA
Philadelphia FlyersRaffl, MichaelLW, RWNHL31$2,350,000$2,350,000$2,350,000$2,350,000$1,600,000$1,800,000$1,600,000$1,400,000
UFA
Los Angeles KingsDowd, NicCNHL29$640,000$650,000$650,000$650,000$750,000$700,000$750,000$750,000$750,000$800,000
UFA
Carolina HurricanesDi Giuseppe, PhillipLWNHL26$725,000$725,000$750,000$750,000$700,000$700,000
RFA
Vancouver CanucksGaunce, BrendanLW, CMinors26$750,000$700,000$750,000$800,000$700,000$700,000
RFA
Tampa Bay LightningBrown, J.T.RWMinors29$1,250,000$1,250,000$687,500$675,000$687,500$700,000
UFA
Winnipeg JetsMatthias, ShawnC, LWNHL32$2,125,000$2,125,000
UFA
Edmonton OilersPakarinen, IiroRWNHL28$725,000$725,000
UFA
New Jersey DevilsCammalleri, MikeLW, CNHL37$1,000,000$1,000,000$200,000
UFA
St. Louis BluesPääjärvi, MagnusLW, RWNHL29$800,000$800,000$900,000$900,000
UFA
Arizona CoyotesPulkkinen, TeemuLWMinors28$700,000$700,000
RFA
Toronto Maple LeafsRychel, KerbyLWMinors25$863,333$832,500$350,000$725,000$725,000
UFA
DEFENSE (10)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Minnesota WildDumba, MattDNHL25$2,550,000$2,750,000$6,000,000$5,200,000$6,000,000$7,400,000$6,000,000$4,800,000$6,000,000$7,400,000Modified NTC$6,000,000$5,200,000Modified NTC
UFA
New York IslandersDe Haan, CalvinDLTIR 29$3,300,000$3,300,000$4,550,000$4,000,000$4,550,000$4,700,000$4,550,000$4,100,000$4,550,000$5,400,000
UFA
Anaheim DucksManson, JoshDNHL28$825,000$825,000$4,100,000$3,250,000$4,100,000$4,250,000Modified NTC$4,100,000$4,450,000Modified NTC$4,100,000$4,450,000Modified NTC
UFA
Pittsburgh PenguinsDumoulin, BrianDNHL28$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000
UFA
Dallas StarsJohns, StephenDNHL28$725,000$800,000$2,350,000$2,200,000$2,350,000$2,800,000$2,350,000$2,050,000
UFA
Chicago Blackhawksvan Riemsdyk, TrevorDNHL28$825,000$900,000$2,300,000$2,100,000$2,300,000$2,500,000
UFA
Colorado AvalancheBarberio, MarkDNHL30$750,000$700,000$1,450,000$1,450,000$1,450,000$1,450,000
UFA
Buffalo SabresBeaulieu, NathanDNHL27$2,400,000$2,300,000$2,400,000$2,500,000$1,000,000$1,000,000
UFA
Ottawa SenatorsWideman, ChrisDMinors30$800,000$800,000$1,000,000$1,000,000$700,000$700,000
UFA
San Jose SharksMartin, PaulDNHL39$4,850,000$4,400,000Modified NTC
UFA
GOALTENDERS (3)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Florida PanthersReimer, JamesGNHL32$3,400,000$3,200,000$3,400,000$3,100,000$3,400,000$3,100,000$3,400,000$3,100,000$2,250,000
UFA
Washington CapitalsGrubauer, PhilippGIR 28$1,500,000$1,500,000$3,333,333$3,350,000$3,333,333$3,900,000$3,333,333$2,750,000
UFA
Buffalo SabresUllmark, LinusGNHL26$750,000$700,000$750,000$800,000$1,325,000$1,325,000
RFA

Statistics

STANDARD PLAYER CONTRACTS 30252314740
SALARY CAP $75,000,000$79,500,000$81,500,000$84,000,000$84,000,000$84,000,000$84,000,000
PROJECTED CAP HIT $53,088,333$64,245,833$62,895,833$52,133,333$31,150,000$21,750,000$0
PROJECTED CAP SPACE $21,911,667$15,254,167$18,604,167$31,866,667$52,850,000$62,250,000$84,000,000
ESTIMATED SALARY EXPENDITURE $53,217,500$60,931,132$66,281,132$48,878,774$35,000,000$20,950,000$0
POTENTIAL PERFORMANCE BONUSES $550,000$0$0$0$0$0$0

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-Way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Remove Option
Submit Poll