Vegas Golden Knights

PROJECTED CAP HIT : $59,425,351

PROJECTED CAP SPACE : $15,574,649

FORWARDS (16 - $30,152,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Cammalleri, Mike

35+

LW, C

NHL

35

$1,000,000$1,000,000$200,000$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Ward, Joel

M-NTC

RW

NHL

36

$3,275,000$3,275,000$0$200,000M-NTC

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Weise, Dale

RW, LW

NHL

28

$2,350,000$2,550,000$0$0

$2,350,000$2,350,000$0$0

$2,350,000$1,750,000$0$0

UFA

Chimera, Jason

35+

LW, RW

NHL

38

$1,125,000$1,250,000$0$0

UFA

Bouma, Lance

C, LW, RW

NHL

27

$1,000,000$1,000,000$0$0

UFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

Smith, Zack

M-NTC

C, C

NHL

29

$3,250,000$3,250,000$0$0M-NTC

$3,250,000$3,250,000$0$0M-NTC

$3,250,000$3,250,000$0$0M-NTC

$3,250,000$3,250,000$0$0M-NTC

UFA

Letestu, Mark

C, RW

NHL

32

$1,800,000$1,800,000$0$0

UFA

Beagle, Jay

RW

NHL

31

$1,750,000$1,750,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Dowd, Nic

C

NHL

27

$640,000$650,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $22,239,518)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Gunnarsson, Carl			LD	NHL	30	$2,900,000$2,900,000$0$0	$2,900,000$2,900,000$0$0	UFA
McQuaid, Adam			RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
Cole, Ian			LD/RD	NHL	28	$2,100,000$2,500,000$0$0	UFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Barberio, Mark			LD	NHL	27	$750,000$700,000$0$0	UFA
Johns, Stephen			RD	NHL	25	$725,000$800,000$0$0	RFA
GOALIES (4 - $7,033,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Luongo, Roberto		M-NTC	G	NHL	38	$4,533,333$5,706,900$0$0M-NTC	$4,533,333$2,874,700$0$0M-NTC	$4,533,333$1,375,300$0$0M-NTC	$4,533,333$850,000$0$0M-NTC	$4,533,333$850,000$0$0M-NTC	UFA
Nilsson, Anders			G	NHL	27	$2,500,000$3,000,000$0$0	$2,500,000$2,000,000$0$0	UFA
Sparks, Garret			G	Minor	23			RFA
Pasquale, Edward			G	Minor	26		UFA
Statistics		STANDARD PLAYER CONTRACTS				30	9	4	3	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$59,425,351	$23,033,333	$11,133,333	$8,783,333	$5,533,333	$0	$0
		PROJECTED CAP SPACE				$15,574,649	$56,466,667	$70,366,667	$72,716,667	$75,966,667	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$64,107,498	$20,874,700	$7,475,300	$5,200,000	$1,850,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$200,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction