Vegas Golden Knights

PROJECTED CAP HIT : $53,085,000

PROJECTED CAP SPACE : $21,915,000

FORWARDS (16 - $20,985,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Versteeg, Kris

M-NTC

LW, RW

NHL

31

$1,750,000$1,750,000$0$0M-NTC

UFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Faksa, Radek

C, LW

NHL

23

$2,200,000$2,000,000$0$0

$2,200,000$2,200,000$0$0

$2,200,000$2,400,000$0$0

RFA

Laughton, Scott

C, LW

Minor

23

RFA

Prince, Shane

LW

NHL

24

$850,000$900,000$0$0

RFA

Bennett, Beau

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Tierney, Chris

C

NHL

22

$735,000$735,000$0$0

RFA

Leipsic, Brendan

LW

NHL

23

$650,000$650,000$0$0

$650,000$650,000$0$0

RFA

Chaput, Michael

C

NHL

25

$687,500$687,500$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $23,433,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Kulikov, Dmitry		M-NTC	LD/RD	NHL	26	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	UFA
Ekholm, Mattias			LD/RD	NHL	27	$3,750,000$3,500,000$0$0	$3,750,000$4,000,000$0$0	$3,750,000$4,000,000$0$0	$3,750,000$3,000,000$0$0	$3,750,000$5,000,000$0$0	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Ceci, Cody			RD	NHL	23	$2,800,000$3,350,000$0$0	RFA
Gelinas, Eric			LD	Minor	26
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Petrovic, Alex			RD	NHL	25	$1,850,000$1,850,000$0$0	RFA
Beaulieu, Nathan			LD/RD	NHL	24	$2,400,000$2,300,000$0$0	$2,400,000$2,500,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Schmidt, Nate			LD/RD	NHL	25	$2,225,000$2,150,000$0$0	$2,225,000$2,300,000$0$0	RFA
Ouellet, Xavier			LD/RD	NHL	23
GOALIES (3 - $8,666,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Subban, Malcolm			G	Minor	23			RFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				28	12	6	3	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$53,085,000	$31,975,000	$22,950,000	$12,666,667	$8,666,667	$4,916,667	$0
		PROJECTED CAP SPACE				$21,915,000	$47,525,000	$58,550,000	$68,833,333	$72,833,333	$77,583,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$57,630,833	$35,783,333	$23,983,333	$9,000,000	$8,500,000	$3,500,000	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction