Vegas Golden Knights

PROJECTED CAP HIT : $43,887,375

PROJECTED CAP SPACE : $31,112,625

FORWARDS (16 - $24,641,667)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Burmistrov, Alexander

C, RW

NHL

25

$900,000$900,000$0$0

RFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

Grigorenko, Mikhail

C, LW

NHL

23

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Khaira, Jujhar

LW, C

NHL

22

$675,000$650,000$0$0

$675,000$700,000$0$0

RFA

Paquette, Cédric

C, LW, RW

NHL

23

$812,500$825,000$0$0

RFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Boucher, Reid

LW

NHL

23

$687,500$687,500$0$0

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Goodrow, Barclay

RW, LW

Minor

24

RFA

Andreoff, Andy

LW, C

NHL

26

$677,500$675,000$0$0

$677,500$680,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $11,295,708)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Wideman, Dennis			RD	NHL	34
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
Chiarot, Ben			LD/RD	NHL	26	$1,400,000$1,200,000$0$0	$1,400,000$1,600,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Wideman, Chris			RD	NHL	27	$800,000$800,000$0$0	UFA
Ouellet, Xavier			LD/RD	NHL	23
Mayfield, Scott			RD	NHL	24	$625,000$675,000$0$0	RFA
GOALIES (4 - $7,950,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Khudobin, Anton			G	NHL	31	$1,200,000$1,200,000$0$0	UFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Binnington, Jordan			G	Minor	23		RFA
Statistics		STANDARD PLAYER CONTRACTS				27	9	3	1	1	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$43,887,375	$23,802,500	$13,850,000	$5,750,000	$5,750,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$31,112,625	$55,697,500	$67,650,000	$75,750,000	$75,750,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$46,720,598	$26,680,000	$15,100,000	$4,500,000	$6,000,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$82,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction