Vegas Golden Knights

PROJECTED CAP HIT : $48,148,854

PROJECTED CAP SPACE : $26,851,146

FORWARDS (15 - $32,908,333)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Helm, Darren

NTC

C, LW, RW

NHL

30

$3,850,000$4,500,000$0$1,000,000NTC

$3,850,000$3,750,000$0$250,000NTC

$3,850,000$3,000,000$0$0

$3,850,000$3,000,000$0$0

UFA

Perron, David

M-NTC

LW, LW

NHL

29

$3,750,000$3,750,000$0$0M-NTC

UFA

Strome, Ryan

C, C

NHL

23

$2,500,000$3,000,000$0$0

RFA

Richardson, Brad

RW

IR

32

$2,083,333$2,250,000$0$0

UFA

Fehr, Eric

C, RW

NHL

31

$2,000,000$2,000,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Pakarinen, Iiro

RW

NHL

25

$725,000$725,000$0$0

RFA

Goodrow, Barclay

RW, LW

Minor

24

RFA

Sissons, Colton

C, RW

NHL

23

$625,000$650,000$0$0

$625,000$650,000$0$0

RFA

Gourde, Yanni

C, LW, RW

Minor

25

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $8,490,521)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Oleksiak, Jamie			LD/RD	NHL	24	$964,688$964,688$0$0	RFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
Chiarot, Ben			LD/RD	NHL	26	$1,400,000$1,200,000$0$0	$1,400,000$1,600,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Biega, Alex			RD	NHL	29	$750,000$800,000$0$0	UFA
Weegar, MacKenzie			LD/RD	Minor	23		RFA
Kulak, Brett			LD/RD	Minor	23		RFA
GOALIES (6 - $6,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Subban, Malcolm			G	Minor	23			RFA
Ullmark, Linus			G	Minor	23			RFA
Driedger, Chris			G	Minor	23		RFA
Campbell, Jack			G	Minor	25		RFA
Statistics		STANDARD PLAYER CONTRACTS				30	11	3	3	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$48,148,854	$25,075,000	$15,850,000	$15,850,000	$12,000,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$26,851,146	$54,425,000	$65,650,000	$65,650,000	$69,500,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$56,227,188	$31,400,000	$16,100,000	$11,500,000	$10,650,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction