Vegas Golden Knights

PROJECTED CAP HIT : $61,247,653

PROJECTED CAP SPACE : $13,752,347

FORWARDS (17 - $32,095,833)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Sharp, Patrick

35+NTC

LW, C

NHL

35

$800,000$800,000$200,000$0NTC

UFA

Zajac, Travis

NTC

C

NHL

32

$2,875,000$3,250,000$0$0NTC

$2,875,000$3,250,000$0$0NTC

$2,875,000$2,875,000$0$0NTC

$2,875,000$2,875,000$0$0NTC

UFA

Zuccarello, Mats

RW, LW

NHL

29

$3,150,000$3,150,000$0$0

$3,150,000$3,150,000$0$0

UFA

Helm, Darren

NTC

C, LW, RW

NHL

30

$3,850,000$4,500,000$0$1,000,000NTC

$3,850,000$3,750,000$0$250,000NTC

$3,850,000$3,000,000$0$0

$3,850,000$3,000,000$0$0

UFA

McGinn, Jamie

LW, RW

NHL

28

$3,333,333$3,500,000$0$0

$3,333,333$3,500,000$0$0

UFA

Bailey, Josh

LW, LW, C

NHL

27

$3,300,000$4,000,000$0$0

UFA

Krüger, Marcus

M-NTC

C

NHL

27

$2,775,000$3,127,500$0$2,000,000M-NTC

$2,775,000$2,070,000$0$0M-NTC

UFA

Dorsett, Derek

RW

NHL

30

$2,650,000$2,500,000$0$0

$2,650,000$2,500,000$0$0

UFA

Hansen, Jannik

M-NTC

RW

NHL

31

$2,000,000$2,400,000$0$500,000M-NTC

UFA

Calvert, Matt

LW, RW

NHL

27

$2,200,000$2,900,000$0$0

UFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Nolan, Jordan

C

NHL

27

$950,000$1,000,000$0$0

UFA

Shinkaruk, Hunter

ELC

C

Minor

22

RFA

Laughton, Scott

C, LW

Minor

23

RFA

Paquette, Cédric

C, LW, RW

NHL

23

$812,500$825,000$0$0

RFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Leipsic, Brendan

LW

NHL

23

$650,000$650,000$0$0

$650,000$650,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $22,701,820)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Lindholm, Hampus			LD	NHL	23	$2,602,778$3,000,000$0$0	$2,602,778$3,375,000$0$0	$2,602,778$2,625,000$0$0	$2,602,778$1,875,000$0$0	$2,602,778$3,375,000$0$0	UFA
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
Josi, Roman			LD	NHL	27	$4,000,000$5,000,000$0$0	$4,000,000$5,250,000$0$0	$4,000,000$4,000,000$0$0	UFA
Carlson, John			RD	NHL	27	$3,966,667$4,000,000$0$0	UFA
Gunnarsson, Carl			LD	NHL	30	$2,900,000$2,900,000$0$0	$2,900,000$2,900,000$0$0	UFA
McQuaid, Adam			RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
Cole, Ian			LD/RD	NHL	28	$2,100,000$2,500,000$0$0	UFA
Gryba, Eric			RD	NHL	29
Barberio, Mark			LD	NHL	27	$750,000$700,000$0$0	UFA
Falk, Justin			LD	NHL	28	$650,000$650,000$0$0	UFA
GOALIES (3 - $6,450,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Anderson, Craig			G	NHL	36	$4,200,000$3,100,000$0$0	UFA
Hellebuyck, Connor			G	NHL	24	$2,250,000$2,250,000$0$250,000	RFA
Darling, Scott			G	NHL	28
Statistics		STANDARD PLAYER CONTRACTS				28	12	4	3	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$61,247,653	$31,536,111	$13,327,778	$9,327,778	$2,602,778	$0	$0
		PROJECTED CAP SPACE				$13,752,347	$47,963,889	$68,172,222	$72,172,222	$78,897,222	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$66,598,098	$33,445,000	$12,500,000	$7,750,000	$3,375,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$412,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction