Vegas Golden Knights

PROJECTED CAP HIT : $44,009,166

PROJECTED CAP SPACE : $30,990,834

FORWARDS (15 - $29,873,333)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Helm, Darren

NTC

C, LW, RW

NHL

30

$3,850,000$4,500,000$0$1,000,000NTC

$3,850,000$3,750,000$0$250,000NTC

$3,850,000$3,000,000$0$0

$3,850,000$3,000,000$0$0

UFA

Perron, David

M-NTC

LW, LW

NHL

29

$3,750,000$3,750,000$0$0M-NTC

UFA

Strome, Ryan

C, C

NHL

23

$2,500,000$3,000,000$0$0

RFA

Raffl, Michael

LW, RW

NHL

28

$2,350,000$2,350,000$0$0

$2,350,000$2,350,000$0$0

UFA

Richardson, Brad

RW

IR

32

$2,083,333$2,250,000$0$0

UFA

Grigorenko, Mikhail

C, LW

NHL

23

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Fast, Jesper

RW

NHL

25

$1,850,000$1,750,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$1,950,000$0$0

RFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Pitlick, Tyler

RW

NHL

25

$1,000,000$1,000,000$0$250,000

$1,000,000$1,000,000$0$250,000

$1,000,000$1,000,000$0$250,000

UFA

Brown, Patrick

C, RW

Minor

25

UFA

Rust, Bryan

RW, LW

NHL

25

$640,000$660,000$0$0

RFA

Gourde, Yanni

C, LW, RW

Minor

25

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $14,135,833)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Borowiecki, Mark			LD	NHL	27	$1,100,000$1,200,000$0$0	UFA
Miller, Colin			RD	NHL	24	$1,000,000$1,100,000$0$0	RFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Weegar, MacKenzie			LD/RD	Minor	23		RFA
Kulak, Brett			LD/RD	Minor	23		RFA
GOALIES (4)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Ullmark, Linus			G	Minor	23			RFA
Campbell, Jack			G	Minor	25		RFA
Lagacé, Maxime			G	Minor	24		RFA
Sparks, Garret			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				29	10	6	2	1	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$44,009,166	$20,685,000	$18,335,000	$9,600,000	$5,750,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$30,990,834	$58,815,000	$63,165,000	$71,900,000	$75,750,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$51,112,500	$25,400,000	$19,150,000	$7,500,000	$6,000,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction