Vegas Golden Knights

PROJECTED CAP HIT : $61,146,115

PROJECTED CAP SPACE : $13,853,885

FORWARDS (17 - $33,331,472)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Plekanec, Tomas			C	NHL	34	$3,000,000$2,500,000$0$0	UFA
Gáborík, Marián			RW	NHL	35	$4,875,000$5,075,000$0$0	$4,875,000$4,575,000$0$0	$4,875,000$3,175,000$0$0	$4,875,000$3,075,000$0$0	UFA
Rakell, Rickard			C, LW	NHL	24	$2,463,139$2,470,000$0$0	$2,463,139$2,470,000$0$0	$2,463,139$2,470,000$0$0	$2,463,139$2,470,000$0$0	$2,463,139$2,470,000$0$0	UFA
Perron, David		M-NTC	LW, LW	NHL	29	$3,750,000$3,750,000$0$0M-NTC	UFA
Colborne, Joe			C, LW, RW	NHL	27	$2,500,000$2,500,000$0$0	UFA
Matthias, Shawn			C, LW	NHL	29	$2,125,000$2,125,000$0$0	UFA
Richardson, Brad			RW	IR	32	$2,083,333$2,250,000$0$0	UFA
Järnkrok, Calle			C, C, LW	NHL	25	$1,000,000$900,000$0$0	$1,000,000$1,050,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,000,000$0$0	UFA
Smith, Zack		M-NTC	C, C	NHL	29	$3,250,000$3,250,000$0$0M-NTC	$3,250,000$3,250,000$0$0M-NTC	$3,250,000$3,250,000$0$0M-NTC	$3,250,000$3,250,000$0$0M-NTC	UFA
Beagle, Jay			RW	NHL	31	$1,750,000$1,750,000$0$0	UFA
Karlsson, Melker			C, C	NHL	26	$2,000,000$2,000,000$0$0	$2,000,000$2,000,000$0$0	$2,000,000$2,000,000$0$0	UFA
Larsson, Johan			LW, LW	NHL	24	$1,475,000$1,400,000$0$0	$1,475,000$1,550,000$0$0	RFA
Shinkaruk, Hunter		ELC	C	Minor	22		RFA
Gaunce, Brendan			C, C	NHL	23	$750,000$700,000$0$0	$750,000$800,000$0$0	RFA
Cousins, Nick			C, C	NHL	23	$1,000,000$950,000$0$0	$1,000,000$1,050,000$0$0	RFA
Smith, Ben			RW, C	NHL	28	$650,000$650,000$0$0	UFA
Noesen, Stefan			RW, RW	NHL	24	$660,000$660,000$0$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $20,414,643)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Coburn, Braydon		NTC	LD	NHL	32	$3,700,000$3,700,000$0$0NTC	$3,700,000$3,700,000$0$0M-NTC	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
Nemeth, Patrik			LD	NHL	25	$945,000$945,000$0$0	RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
McIlrath, Dylan			RD	Minor	25			UFA
Carrick, Trevor			LD	Minor	22		RFA
GOALIES (3 - $7,400,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Subban, Malcolm			G	Minor	23	$650,000$650,000$0$0		RFA
Statistics		STANDARD PLAYER CONTRACTS				30	14	6	5	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$61,146,115	$31,000,639	$17,525,639	$15,525,639	$3,463,139	$0	$0
		PROJECTED CAP SPACE				$13,853,885	$48,499,361	$63,974,361	$65,974,361	$78,036,861	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$62,822,500	$31,420,000	$15,145,000	$13,045,000	$3,470,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$212,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction