Vegas Golden Knights

PROJECTED CAP HIT : $55,325,477

PROJECTED CAP SPACE : $19,674,523

FORWARDS (14 - $25,339,167)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Cammalleri, Mike

35+

LW, C

NHL

35

$1,000,000$1,000,000$200,000$0

UFA

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Pouliot, Benoit

LW

NHL

30

$1,150,000$1,150,000$0$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Sobotka, Vladimír

LW, C

NHL

29

$3,500,000$4,000,000$0$0

$3,500,000$3,500,000$0$0

$3,500,000$3,000,000$0$0

UFA

Hansen, Jannik

M-NTC

RW

NHL

31

$2,000,000$2,400,000$0$500,000M-NTC

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Boyle, Brian

M-NTC

C, C

NHL

32

$2,550,000$2,600,000$0$100,000M-NTC

$2,550,000$2,500,000$0$0M-NTC

UFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Nash, Riley

C, RW

NHL

28

$900,000$900,000$0$0

UFA

Boucher, Reid

LW

NHL

23

$687,500$687,500$0$0

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Nichushkin, Valeri

RW, LW

NHL

22

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $20,736,310)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
MacDonald, Andrew			RD	NHL	30
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Hickey, Thomas			LD	NHL	28	$2,200,000$3,100,000$0$0	UFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Borowiecki, Mark			LD	NHL	27	$1,100,000$1,200,000$0$0	UFA
Connauton, Kevin			LD/RD	NHL	27	$1,000,000$1,050,000$0$0	UFA
Pokka, Ville			RD	Minor	23		RFA
Dahlbeck, Klas			LD	NHL	25	$850,000$850,000$0$0	RFA
Wotherspoon, Tyler			LD	Minor	24		RFA
GOALIES (4 - $9,250,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				28	7	4	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$55,325,477	$27,904,167	$15,854,167	$8,104,167	$0	$0	$0
		PROJECTED CAP SPACE				$19,674,523	$51,595,833	$65,645,833	$73,395,833	$81,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$59,847,500	$29,600,000	$15,650,000	$6,650,000	$0	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$282,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction