Vegas Golden Knights

PROJECTED CAP HIT : $56,643,810

PROJECTED CAP SPACE : $18,356,190

FORWARDS (17 - $29,786,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Plekanec, Tomas			C	NHL	34	$3,000,000$2,500,000$0$0	UFA
Silfverberg, Jakob			RW, LW	NHL	26	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	UFA
Eller, Lars			C	NHL	28	$3,500,000$4,750,000$0$0	UFA
Stempniak, Lee			RW	NHL	34	$2,500,000$2,500,000$0$0	UFA
Yakupov, Nail			RW, LW	NHL	23	$875,000$875,000$0$0	RFA
Weise, Dale			RW, LW	NHL	28	$2,350,000$2,550,000$0$0	$2,350,000$2,350,000$0$0	$2,350,000$1,750,000$0$0	UFA
Sheahan, Riley			C, C	NHL	25	$2,075,000$2,075,000$0$0	RFA
Järnkrok, Calle			C, C, LW	NHL	25	$1,000,000$900,000$0$0	$1,000,000$1,050,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,000,000$0$0	UFA
Zucker, Jason			LW, RW	NHL	25	$2,000,000$2,000,000$0$0	RFA
Namestnikov, Vladislav			C, RW, C	NHL	24	$1,937,500$1,975,000$0$0	RFA
MacKenzie, Derek		35+	C, LW	NHL	36	$1,375,000$1,650,000$0$0	$1,375,000$1,100,000$0$0	UFA
Smith-Pelly, Devante			RW, LW	NHL	25	$650,000$650,000$0$0	RFA
Dano, Marko			C, LW, RW	NHL	22	$850,000$850,000$0$0	RFA
Gaunce, Brendan			C, C	NHL	23	$750,000$700,000$0$0	$750,000$800,000$0$0	RFA
Ferland, Micheal			LW, RW	NHL	25	$1,750,000$1,700,000$0$0	$1,750,000$1,800,000$0$0	RFA
Tierney, Chris			C	NHL	22	$735,000$735,000$0$0	RFA
Carrier, William		ELC	LW	NHL	22	$689,167$750,000$82,500$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $19,107,143)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Johns, Stephen			RD	NHL	25	$725,000$800,000$0$0	RFA
GOALIES (4 - $7,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Subban, Malcolm			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				30	10	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$56,643,810	$22,425,000	$3,350,000	$1,000,000	$1,000,000	$0	$0
		PROJECTED CAP SPACE				$18,356,190	$57,075,000	$78,150,000	$80,500,000	$80,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$59,210,000	$22,600,000	$2,850,000	$1,100,000	$1,000,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$82,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction