Vegas Golden Knights

PROJECTED CAP HIT : $64,232,189

PROJECTED CAP SPACE : $10,767,811

FORWARDS (17 - $31,200,834)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Steen, Alexander

NTC

LW, RW, C

NHL

33

$5,750,000$7,000,000$0$0NTC

$5,750,000$7,000,000$0$0NTC

$5,750,000$5,500,000$0$0NTC

$5,750,000$3,500,000$0$0NTC

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Vanek, Thomas

LW, RW

NHL

33

$2,000,000$2,000,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Brown, J.T.

RW

NHL

26

$1,250,000$1,250,000$0$0

UFA

Byron, Paul

C, RW

NHL

28

$1,166,667$1,200,000$0$0

$1,166,667$1,000,000$0$0

UFA

Spooner, Ryan

C, LW

NHL

25

$2,825,000$2,825,000$0$0

RFA

Bennett, Sam

C

NHL

21

$1,950,000$1,950,000$0$0

$1,950,000$1,950,000$0$0

RFA

Pánik, Richard

RW, RW

NHL

26

$2,800,000$2,800,000$0$1,000,000

$2,800,000$2,800,000$0$0

UFA

Rychel, Kerby

ELC

LW

Minor

22

RFA

Pakarinen, Iiro

RW

NHL

25

$725,000$725,000$0$0

RFA

Tierney, Chris

C

NHL

22

$735,000$735,000$0$0

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Weal, Jordan

C, RW, LW

NHL

25

$1,750,000$1,750,000$0$500,000

$1,750,000$1,750,000$0$500,000

UFA

Gagner, Sam

C, C

NHL

27

$2,835,000$2,475,000$0$0

$2,835,000$3,150,000$0$0

$2,835,000$2,880,000$0$0

UFA

Megna, Jayson

C, LW, RW

NHL

27

$675,000$675,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $24,581,355)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Green, Mike		NTC	RD	NHL	31	$6,000,000$6,000,000$0$0NTC	UFA
Myers, Tyler			RD	NHL	27	$5,500,000$3,500,000$0$0	$5,500,000$3,000,000$0$0	UFA
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Ellis, Ryan			RD	NHL	26	$2,500,000$3,000,000$0$0	$2,500,000$3,500,000$0$0	UFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
Oleksiak, Jamie			LD/RD	NHL	24	$964,688$964,688$0$0	RFA
Pouliot, Derrick			LD	Minor	23		RFA
Dahlbeck, Klas			LD	NHL	25	$850,000$850,000$0$0	RFA
Claesson, Fredrik			LD	NHL	24	$650,000$650,000$0$0	RFA
Forbort, Derek			LD	NHL	25	$650,000$650,000$0$0	RFA
GOALIES (3 - $8,450,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Varlamov, Semyon			G	NHL	29	$5,900,000$5,750,000$0$0	$5,900,000$5,500,000$0$0	UFA
Domingue, Louis			G	NHL	25	$1,050,000$1,100,000$0$0	RFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				30	11	3	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$64,232,189	$38,068,334	$12,751,667	$9,916,667	$0	$0	$0
		PROJECTED CAP SPACE				$10,767,811	$41,431,666	$68,748,333	$71,583,333	$81,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$64,819,688	$39,150,000	$13,130,000	$7,000,000	$0	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$432,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction