Vegas Golden Knights

PROJECTED CAP HIT : $54,489,167

PROJECTED CAP SPACE : $20,510,833

FORWARDS (17 - $28,789,167)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Eller, Lars

C

NHL

28

$3,500,000$4,750,000$0$0

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Hansen, Jannik

M-NTC

RW

NHL

31

$2,000,000$2,400,000$0$500,000M-NTC

UFA

Weise, Dale

RW, LW

NHL

28

$2,350,000$2,550,000$0$0

$2,350,000$2,350,000$0$0

$2,350,000$1,750,000$0$0

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Letestu, Mark

C, RW

NHL

32

$1,800,000$1,800,000$0$0

UFA

MacKenzie, Derek

35+

C, LW

NHL

36

$1,375,000$1,650,000$0$0

$1,375,000$1,100,000$0$0

UFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Ferland, Micheal

LW, RW

NHL

25

$1,750,000$1,700,000$0$0

$1,750,000$1,800,000$0$0

RFA

Paquette, Cédric

C, LW, RW

NHL

23

$812,500$825,000$0$0

RFA

Boucher, Reid

LW

NHL

23

$687,500$687,500$0$0

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $17,950,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Gunnarsson, Carl			LD	NHL	30	$2,900,000$2,900,000$0$0	$2,900,000$2,900,000$0$0	UFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Benn, Jordie			LD/RD	NHL	29	$1,100,000$1,100,000$0$0	$1,100,000$1,100,000$0$0	UFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Johns, Stephen			RD	NHL	25	$725,000$800,000$0$0	RFA
GOALIES (4 - $7,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Subban, Malcolm			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				30	10	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$54,489,167	$24,875,000	$3,350,000	$1,000,000	$1,000,000	$0	$0
		PROJECTED CAP SPACE				$20,510,833	$54,625,000	$78,150,000	$80,500,000	$80,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$57,387,500	$24,950,000	$2,850,000	$1,100,000	$1,000,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$82,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction