Vegas Golden Knights

PROJECTED CAP HIT : $58,397,188

PROJECTED CAP SPACE : $16,602,812

FORWARDS (17 - $31,545,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Moulson, Matt

M-NTC

LW

NHL

33

$5,000,000$5,000,000$0$2,000,000M-NTC

$5,000,000$3,000,000$0$1,000,000M-NTC

UFA

Clutterbuck, Cal

RW

NHL

29

$3,500,000$5,000,000$0$0

$3,500,000$4,000,000$0$0

$3,500,000$3,500,000$0$0

$3,500,000$2,500,000$0$0

$3,500,000$2,500,000$0$0

UFA

Sobotka, Vladimír

LW, C

NHL

29

$3,500,000$4,000,000$0$0

$3,500,000$3,500,000$0$0

$3,500,000$3,000,000$0$0

UFA

Dorsett, Derek

RW

NHL

30

$2,650,000$2,500,000$0$0

$2,650,000$2,500,000$0$0

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Grimaldi, Rocco

C, RW

Minor

24

RFA

Puempel, Matt

LW

NHL

24

$725,000$725,000$0$0

RFA

Shinkaruk, Hunter

ELC

C

Minor

22

RFA

Cousins, Nick

C, C

NHL

23

$1,000,000$950,000$0$0

$1,000,000$1,050,000$0$0

RFA

Pulkkinen, Teemu

LW

NHL

25

$700,000$700,000$0$0

RFA

Tierney, Chris

C

NHL

22

$735,000$735,000$0$0

RFA

Noesen, Stefan

RW, RW

NHL

24

$660,000$660,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $20,202,188)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Fowler, Cam			LD/RD	NHL	25	$4,000,000$4,000,000$0$0	UFA
Marchenko, Alexey			RD	NHL	25	$1,450,000$1,600,000$0$100,000	RFA
Benn, Jordie			LD/RD	NHL	29	$1,100,000$1,100,000$0$0	$1,100,000$1,100,000$0$0	UFA
Oleksiak, Jamie			LD/RD	NHL	24	$964,688$964,688$0$0	RFA
Koekkoek, Slater			LD/RD	Minor	23		RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Schmidt, Nate			LD/RD	NHL	25	$2,225,000$2,150,000$0$0	$2,225,000$2,300,000$0$0	RFA
GOALIES (3 - $6,650,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Subban, Malcolm			G	Minor	23			RFA
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				30	15	5	4	3
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$58,397,188	$42,137,500	$17,812,500	$14,312,500	$10,375,000	$0	$0
		PROJECTED CAP SPACE				$16,602,812	$37,362,500	$63,687,500	$67,187,500	$71,125,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$62,704,688	$40,700,000	$16,250,000	$10,750,000	$7,500,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$212,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction